v3.26.1
RELATED PARTIES AND SHAREHOLDERS (Tables)
12 Months Ended
Dec. 31, 2025
Related Parties And Shareholders  
SCHEDULE OF TRANSACTIONS WITH RELATED PARTIES

The following transactions arose with related parties:

 

   Year ended December 31, 2025   Amounts owing by (to) as of 
   Directors Fees   Consulting Fees/Salaries   Share based awards   Total  

December 31,

2025

 
Chairman and former CEO  $-   $578   $-   $578   $(61)
Director and CEO   -    1,161    9,035    10,196    (63)
CFO   -    34    8    42    (3)
Directors   21    -    21    42    (2)
   $21   $1,773   $9,064   $10,858   $(129)

 

   Year ended December 31, 2024   Amounts owing by (to) as of 
   Directors Fees   Consulting Fees/Salaries   Share based awards   Total  

December 31,

2024

 
Chairman and former CEO  $-   $730   $-   $730   $(44)
Director and CEO   -    543    249    792    (27)
Former CFO   -    90    -    90    - 
CFO   14    19    34    67    (2)
Directors   19    -    63    82    (4)
   $33   $1,382   $346   $1,761   $(76)

 

   Year ended December 31, 2023   Amounts owing by (to) as of 
   Directors Fees   Consulting Fees/Salaries   Share
based awards
   Total  

December 31,

2023

 
Director and CEO  $-   $-   $-   $-   $462 
Company controlled by CEO   -    1,235    -    1,235    (103)
CFO   -    96    -    96    (9)
Directors   32    325    263    620    (30)
   $32   $1,656   $263   $1,951   $(142)

 

(1) The Company’s former CEO has a consulting agreement with the Company pursuant to which he earns $27 per month.
   
(2) The Company’s CFO has a consulting agreement with the Company pursuant to which he earns $3 (CAD$4) per month.
   
(3) The Company’s CEO has a consulting agreement with the Company pursuant to which he earns $50 per month.
   
(4) Three non-executive directors, of which two earn directors’ fees of $1 per month.