v3.26.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Loss for the year $ (38,484) $ (19,263) [1] $ (18,057) [1]
Adjustments to reconcile net loss to net cash provided by operating activities:      
Amortization and depreciation 815 862 1,027
Share based compensation 20,357 1,913 5,324
Share based compensation to service providers 1,286
Loss on deconsolidation of a subsidiary 461
Loss on impairment 1,727 [1] 1,027 [1]
Loss (gain) on revaluation of warrant liability (998) 4,389 (1,255)
Gain from revaluation of investment in associate (133) (123)
Changes in employee benefits 12 26 88
Changes in inventory (3,113) (546) 125
Changes in short term and long term trade receivables (2,535) (547) (104)
Changes in other account receivables (2,491) 79 1,910
Accrued interest on loans and leases 191 149 9
Changes in provision (169) (85)
Changes in accounts payable 1,592 92 (482)
Changes in bank overdraft 30
Changes in deferred revenues (1,373)
Changes in other accounts payable 1,419 (1,616) 459
Cash flow used in operating activities (22,907) (11,711) (11,387)
Cash flows from investing activities      
Change in deposits (241) (129) (69)
Divestment in a subsidiary (47)
Investment in financial asset at fair value (55,642) (77)
Purchase of Intangible asset (637)
Purchase of property and equipment (452) (140) (174)
Cash flow used in investing activities (57,019) (269) (320)
Cash flows from financing activities      
Transactions with non-controlling parties (1,850)
Issuance of shares and warrants, net 65,727 24,435 10,317
Change in other accounts payables 1,119
Exercise of options 548
Exercise of warrants 18,433 576 102
Repayment of contingent liability (1,136)
Lease payments (745) (583) (336)
Repayment of loans (808) (580) (476)
Proceeds from receipt of loans 95 167
Cash flows from financing activities 81,305 22,807 10,893
Increase (decrease) in cash and cash equivalents 1,379 10,827 (814)
Effect of changes in foreign exchange rates (1,380) 308 465
Cash at beginning of year 13,526 2,267 2,616
Cash at the end of the year 13,525 13,526 2,267
Interest paid during the year 29 64 80
Recognition of a lease liability and right-of-use asset $ 2,381 $ 283
[1] Reclassified due to discontinued operations (note 32).