Certain
warrants issued between November 2, 2022 and January 4, 2024, were issued with an exercise
price denominated in US Dollars rather than the functional currency of the Company –
New Israeli Shekels (NIS). As of December 31, 2025, there are 1,286,808 such warrants outstanding
(“Liability Warrants”), see note 19 (a)(ii).
Under
IAS 32 Financial Instruments: Presentation, a contract that will be settled by the exchange of a fixed number of the Company’s
own equity instruments for a fixed amount of cash qualifies as an equity instrument. This is commonly referred to as the “fixed-for-fixed”
criterion.
Because
the exercise price of the warrants is denominated in a currency different from the Company’s functional currency, the amount
of functional currency cash to be received upon exercise varies as a result of changes in foreign exchange rates. Accordingly, the
warrants do not meet the fixed-for-fixed criterion and are classified as derivative financial liabilities.
The
warrants are initially recognized at fair value and subsequently remeasured at fair value at each reporting date in accordance with
IFRS 9 Financial Instruments. Changes in fair value are recognized in profit or loss within finance income (expense).
The
fair value of the warrants is determined using an option pricing model that incorporates assumptions including share price, exercise
price, expected volatility, expected life, risk-free interest rate and foreign exchange rates
The
Black-Scholes option pricing model was used to measure the warrant liability with the following assumptions: volatility of 93%-110%
using the historical prices of the Company, risk-free interest rate of 3.62%-4.45%, expected life of 2.00 years and exercise price
of CAD$3.90-CAD$7.475. |