| (a) | Current
tax (expense) recovery: |
Schedule of current tax (expense) recovery
| December
31, | |
2025 | | |
2024 | |
| | |
| | |
| |
| Current
period | |
$ | (22 | ) | |
$ | - | |
| | |
| | | |
| | |
| Income
tax expense | |
$ | (22 | ) | |
$ | - | |
| (b) | Reconciliation
of effective tax rate: |
Income
tax expense varies from the amount that would be computed by applying the basic federal and provincial income tax rates to the net income
(losses) before taxes as follows:
Schedule of income tax expense and tax rates to the net income (losses) before taxes
| December
31, | |
2025 | | |
2024 | |
| | |
| | |
| |
| (Loss)
income for the year | |
$ | (6,690 | ) | |
$ | 2,463 | |
| | |
| | | |
| | |
| Tax
rate | |
| 23.0 | % | |
| 23.0 | % |
| | |
| | | |
| | |
| Expected
Canadian income tax recovery (expense) | |
$ | 1,539 | | |
$ | (568 | ) |
| | |
| | | |
| | |
| Decrease
resulting from: | |
| | | |
| | |
| Change
in unrecognized temporary differences | |
| (4,480 | ) | |
| 3,422 | |
| Share
issuance costs in equity | |
| (683 | ) | |
| - | |
| Difference
between Canadian statutory rate and those applicable to U.S. and other foreign subsidiaries | |
| (97 | ) | |
| (63 | ) |
| Non-deductible
expenses and non-taxable income | |
| (95 | ) | |
| (50 | ) |
| Adjustment
for prior years income tax matters | |
| 4,751 | | |
| (2,665 | ) |
| Expiry
of tax losses | |
| (957 | ) | |
| - | |
| Other | |
| - | | |
| (76 | ) |
| Income
tax expense | |
$ | (22 | ) | |
$ | - | |
| (c) | Recognized
deferred tax assets and liabilities: |
Deferred
income taxes reflect the impact of temporary differences between amounts of assets and liabilities for financial reporting purposes and
such amounts as measured by tax laws. Deferred tax assets and liabilities recognized at December 31, 2025 and 2024, are as follows:
Schedule
of recognized deferred tax assets and liabilities
| | |
Assets | | |
Liabilities | | |
Net | |
| December
31, | |
2025 | | |
2024 | | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Property
and equipment | |
$ | - | | |
$ | - | | |
$ | 310 | | |
$ | 524 | | |
$ | 310 | | |
$ | 524 | |
| Right of use assets | |
| - | | |
| - | | |
| 39 | | |
| - | | |
| 39 | | |
| - | |
| Intangible
assets | |
| - | | |
| - | | |
| 163 | | |
| 89 | | |
| 163 | | |
$ | 89 | |
| Investments
at fair value | |
| - | | |
| - | | |
| 99 | | |
| - | | |
| 99 | | |
| - | |
| Note
payable | |
| - | | |
| - | | |
| 2 | | |
| 5 | | |
| 2 | | |
| 5 | |
| Tax
loss carryforwards | |
| (613 | ) | |
| (618 | ) | |
| | | |
| - | | |
| (613 | ) | |
| (618 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Tax
(assets) liabilities | |
$ | (613 | ) | |
$ | (618 | ) | |
$ | 613 | | |
$ | 618 | | |
$ | - | | |
$ | - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Set
off of tax | |
| 613 | | |
| 618 | | |
| (574 | ) | |
| (618 | ) | |
| 39 | | |
| - | |
| Net
tax (assets) liabilities | |
$ | - | | |
$ | - | | |
$ | 39 | | |
$ | - | | |
$ | 39 | | |
$ | - | |
Intermap
Technologies corporation
Notes
to Consolidated Financial Statements
(In
thousands of United States dollars, except per share information)
For
the years ended December 31, 2025 and 2024 | | Page
29 |
| (d) | Unrecognized
deferred tax assets: |
Deferred
tax assets have not been recognized in respect of the following items:
Schedule of unrecognized deferred tax assets
| December
31, | |
2025 | | |
2024 | |
| | |
| | |
| |
| Deductible
temporary differences | |
$ | 1,923 | | |
$ | 21,333 | |
| Tax
loss carryforwards | |
| 189,282 | | |
| 192,030 | |
| Property
plant and equipment | |
| 3,677 | | |
| - | |
| Lease
liability | |
| 207 | | |
| - | |
| Share
issuance costs | |
| 2,834 | | |
| - | |
| R&D
tax credits | |
| 2,139 | | |
| - | |
| | |
| | | |
| | |
| Unrecognized
deferred tax assets | |
$ | 200,062 | | |
$ | 213,363 | |
The
deferred tax asset is recognized when it is probable that future taxable profit will be available to utilize the benefits. The Company
has not recognized deferred tax assets with respect to these items due to the uncertainty of future Company earnings.
Loss
carry forwards:
At
December 31, 2025, approximately $189,282 of loss carry forwards and $2,139 of tax credits were available in various jurisdictions. At
December 31, 2024, $194,972 of loss carry forwards and $2,139 of tax credits were available in various jurisdictions. A summary of losses
by year of expiry are as follows:
Schedule of losses by year of expiry
| Twelve
months ended December 31, | |
| |
| | |
| |
| 2026 | |
$ | 5,232 | |
| 2027-2044 | |
| 163,233 | |
| Indefinite | |
| 20,817 | |
| Loss
carry forwards | |
$ | 189,282 | |
| (e) | Movement
in deferred tax balances during the year: |
Schedule of movement in deferred tax balances
| | |
Balance
at | | |
Recognized
in | | |
Recognized | | |
Balance
at | |
| | |
December
31, 2024 | | |
Profit
and Loss | | |
in
Equity | | |
December
31, 2025 | |
| | |
| | |
| | |
| | |
| |
| Property
and equipment | |
$ | (524 | ) | |
$ | 214 | | |
$ | - | | |
$ | (310 | ) |
| Intangible
assets | |
| (89 | ) | |
| (74 | ) | |
| - | | |
| (163 | ) |
| Investments
at fair value | |
| - | | |
| (99 | ) | |
| - | | |
| (99 | ) |
| Right
of use assets | |
| - | | |
| (39 | ) | |
| - | | |
| (39 | ) |
| Tax
reserves and other | |
| (5 | ) | |
| 3 | | |
| - | | |
| (2 | ) |
| Tax
loss carryforwards | |
| 618 | | |
| (5 | ) | |
| - | | |
| 613 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
tax (assets) liabilities | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
|