| Ticker Symbol: XILSX |
| Principal Amount USD ($) | Value | |||||
| UNAFFILIATED ISSUERS — 107.8% | ||||||
| Insurance-Linked Securities—106.0% of Net Assets# | ||||||
| Event Linked Bonds — 13.3% | ||||||
| Earthquake – Canada — 0.1% | ||||||
| 1,000,000(a) | Ursa Re, 11.023%, (GSMMUSTI + 750 bps), 2/22/28 (144A) | $ 1,017,700 | ||||
| Earthquakes – California — 0.7% | ||||||
| 2,750,000(a) | Torrey Pines Re, 8.03%, (BRMMUSDF + 450 bps), 6/7/28 (144A) | $ 2,808,575 | ||||
| 2,250,000(a) | Torrey Pines Re, 10.03%, (BRMMUSDF + 650 bps), 6/7/28 (144A) | 2,314,800 | ||||
| $5,123,375 | ||||||
| Earthquakes – Chile — 0.1% | ||||||
| 750,000(a) | International Bank for Reconstruction & Development, 8.445%, (SOFR + 479 bps), 3/31/26 (144A) | $ 752,400 | ||||
| Earthquakes – Mexico — 0.2% | ||||||
| 1,000,000(a) | International Bank for Reconstruction & Development, 7.875%, (SOFR + 422 bps), 4/24/28 (144A) | $ 1,025,000 | ||||
| 500,000(a) | International Bank for Reconstruction & Development, 14.875%, (SOFR + 1,122 bps), 4/24/28 (144A) | 510,200 | ||||
| $1,535,200 | ||||||
| Flood – U.S. — 2.1% | ||||||
| 12,900,000(a) | FloodSmart Re, 17.88%, (FHMMUSTF + 1,436 bps), 3/12/27 (144A) | $ 13,738,500 | ||||
| 2,450,000(a) | FloodSmart Re, 20.67%, (FHMMUSTF + 1,715 bps), 3/11/26 (144A) | 2,486,750 | ||||
| 750,000(a) | FloodSmart Re, 25.92%, (FHMMUSTF + 2,240 bps), 3/11/26 (144A) | 300,000 | ||||
| $16,525,250 | ||||||
| Multiperil – U.S. — 2.2% | ||||||
| 1,000,000(a) | Atela Re, Ltd., 17.78%, (BRMMUSDF + 1,425 bps), 5/9/27 (144A) | $ 1,076,500 | ||||
| 750,000(a) | Four Lakes Re, 12.45%, (BRMMUSDF + 892 bps), 1/7/27 (144A) | 761,175 | ||||
| 1,500,000(a) | Herbie Re, 13.44%, (JMMMUSTF + 990 bps), 1/7/28 (144A) | 1,521,900 | ||||
| Principal Amount USD ($) | Value | |||||
| Multiperil – U.S. — (continued) | ||||||
| 500,000(a) | Herbie Re, 14.29%, (JMMMUSTF + 1,075 bps), 1/8/29 (144A) | $ 519,250 | ||||
| 1,000,000(a) | Herbie Re, 26.54%, (JMMMUSTF + 2,300 bps), 1/8/27 (144A) | 1,000,500 | ||||
| 350,000(a) | Hypatia Re, 14.023%, (GSMMUSTI + 1,050 bps), 4/8/26 (144A) | 355,250 | ||||
| 1,000,000(a) | Merna Re Enterprise, 11.29%, (JMMMUSTF + 775 bps), 7/7/28 (144A) | 1,022,400 | ||||
| 1,500,000(a) | Merna Re II, 10.993%, (GSMMUSTI + 747 bps), 7/7/27 (144A) | 1,578,150 | ||||
| 1,000,000(a) | Merna Re II, 11.903%, (GSMMUSTI + 838 bps), 7/7/26 (144A) | 1,031,500 | ||||
| 3,000,000(a) | Merna Re II, 12.013%, (GSMMUSTI + 849 bps), 7/7/27 (144A) | 3,107,100 | ||||
| 2,500,000(a) | Mystic Re, 15.523%, (GSMMUSTI + 1,200 bps), 1/8/27 (144A) | 2,598,750 | ||||
| 250,000(a) | Sanders Re, 7.52%, (BRMMUSDF + 399 bps), 4/7/29 (144A) | 254,675 | ||||
| 1,975,000(a) | Sanders Re, 9.09%, (BRMMUSDF + 556 bps), 4/7/28 (144A) | 2,065,060 | ||||
| 250,000(a) | Sanders Re III, 9.00%, (BRMMUSDF + 547 bps), 4/7/27 (144A) | 257,225 | ||||
| $17,149,435 | ||||||
| Multiperil – U.S. & Canada — 0.9% | ||||||
| 1,000,000(a) | 3264 Re, 11.023%, (GSMMUSTI + 750 bps), 6/8/28 (144A) | $ 1,042,700 | ||||
| 2,000,000(a) | Bridge Street Re, 7.54%, (JMMMUSTF + 400 bps), 1/7/28 (144A) | 2,028,000 | ||||
| 1,000,000(a) | Easton Re, 11.03%, (BRMMUSDF + 750 bps), 1/8/27 (144A) | 1,015,900 | ||||
| 3,000,000(a) | Ocelot Re, 8.03%, (BRMMUSDF + 450 bps), 2/26/29 (144A) | 3,064,800 | ||||
| $7,151,400 | ||||||
| Multiperil – Worldwide — 0.4% | ||||||
| 2,000,000(a) | Kendall Re, 9.773%, (GSMMUSTI + 625 bps), 4/30/27 (144A) | $ 2,078,400 | ||||
| 750,000(a) | Kendall Re, 11.261%, (GSMMUSTI + 774 bps), 4/30/27 (144A) | 779,325 | ||||
| $2,857,725 | ||||||
| Principal Amount USD ($) | Value | |||||
| Windstorm – Florida — 3.1% | ||||||
| 1,000,000(a) | Armor Re, 13.73%, (BRMMUSDF + 1,020 bps), 5/7/27 (144A) | $ 1,066,600 | ||||
| 3,000,000(a) | First Coast Re, 11.04%, (JMMMUSTF + 750 bps), 3/10/28 (144A) | 3,096,000 | ||||
| 2,000,000(a) | Hestia Re, 11.82%, (BNMMDTSC + 825 bps), 3/13/28 (144A) | 2,065,000 | ||||
| 1,000,000(a) | Integrity Re, 11.654%, (1 Month U.S. Treasury Bill + 800 bps), 6/6/27 (144A) | 1,029,400 | ||||
| 1,000,000(a) | Integrity Re, 11.654%, (1 Month U.S. Treasury Bill + 800 bps), 6/6/28 (144A) | 1,030,700 | ||||
| 1,000,000(a) | Integrity Re, 13.404%, (1 Month U.S. Treasury Bill + 975 bps), 6/6/27 (144A) | 1,035,800 | ||||
| 500,000(a) | Integrity Re, 13.404%, (1 Month U.S. Treasury Bill + 975 bps), 6/6/28 (144A) | 520,200 | ||||
| 2,250,000(a) | Integrity Re, 15.904%, (1 Month U.S. Treasury Bill + 1,225 bps), 6/6/28 (144A) | 2,372,175 | ||||
| 1,000,000(a) | Integrity Re, 26.316%, (FHMMUSTF + 2,280 bps), 6/6/26 (144A) | 1,074,000 | ||||
| 1,250,000(a) | Integrity Re, 29.154%, (1 Month U.S. Treasury Bill + 2,550 bps), 6/6/27 (144A) | 1,417,250 | ||||
| 1,000,000(a) | Marlon Re, 10.846%, (JMMMUSTF + 731 bps), 6/7/27 (144A) | 1,055,000 | ||||
| 500,000(a) | Merna Re II, 12.273%, (GSMMUSTI + 875 bps), 7/7/27 (144A) | 524,150 | ||||
| 2,500,000(a) | Palm Re, 13.27%, (BNMMDTSC + 970 bps), 6/7/27 (144A) | 2,620,750 | ||||
| 3,000,000(a) | Purple Re, 10.79%, (JMMMUSTF + 725 bps), 6/7/28 (144A) | 3,144,000 | ||||
| 2,000,000(a) | Purple Re, 11.404%, (1 Month U.S. Treasury Bill + 775 bps), 6/7/28 (144A) | 2,063,800 | ||||
| $24,114,825 | ||||||
| Windstorm – Mexico — 0.3% | ||||||
| 2,000,000(a) | International Bank for Reconstruction & Development, 17.374%, (SOFR + 1,372 bps), 4/24/28 (144A) | $ 2,130,400 | ||||
| Windstorm – North Carolina — 0.8% | ||||||
| 5,800,000(a) | Cape Lookout Re, 10.42%, (FHMMUSTF + 690 bps), 3/13/32 (144A) | $ 6,105,660 | ||||
| Windstorm – Texas — 1.0% | ||||||
| 2,000,000(a) | Alamo Re, 11.954%, (FHMMUSTF + 843 bps), 6/7/27 (144A) | $ 2,112,000 | ||||
| Principal Amount USD ($) | Value | ||||||
| Windstorm – Texas — (continued) | |||||||
| 1,500,000(a) | Bluebonnet Re, 12.02%, (FHMMUSTF + 850 bps), 6/7/28 (144A) | $ 1,580,400 | |||||
| 2,000,000(a) | Bluebonnet Re, 15.27%, (FHMMUSTF + 1,175 bps), 6/7/28 (144A) | 2,138,600 | |||||
| 1,500,000(a) | Bluebonnet Re, 15.54%, (JMMMUSTF + 1,200 bps), 6/7/27 (144A) | 1,583,400 | |||||
| $7,414,400 | |||||||
| Windstorm – U.S. Gulf — 0.1% | |||||||
| 500,000(a) | 3264 Re, 21.52%, (FHMMUSTF + 1,800 bps), 7/8/27 (144A) | $ 540,400 | |||||
| Windstorm – U.S. Multistate — 0.9% | |||||||
| 750,000(a) | Chartwell Re, 12.79%, (JMMMUSTF + 925 bps), 6/7/28 (144A) | $ 785,400 | |||||
| 4,000,000(a) | Citrus Re, 11.28%, (BRMMUSDF + 775 bps), 6/7/28 (144A) | 4,074,400 | |||||
| 1,250,000(a) | Gateway Re, 9.43%, (BRMMUSDF + 590 bps), 7/8/27 (144A) | 1,281,625 | |||||
| 1,000,000(a) | Gateway Re, 14.41%, (BRMMUSDF + 1,088 bps), 7/8/26 (144A) | 1,042,200 | |||||
| $7,183,625 | |||||||
| Windstorm – U.S. Regional — 0.4% | |||||||
| 1,250,000(a) | Citrus Re, 12.72%, (BRMMUSDF + 919 bps), 6/7/27 (144A) | $ 1,309,376 | |||||
| 1,750,000(a) | Citrus Re, 13.97%, (BRMMUSDF + 1,044 bps), 6/7/27 (144A) | 1,846,425 | |||||
| $3,155,801 | |||||||
| Total Event Linked Bonds | $102,757,596 | ||||||
| Face Amount USD ($) | ||||||
| Collateralized Reinsurance — 23.2% | ||||||
| Multiperil – Massachusetts — 0.1% | ||||||
| 750,000(b)(c)+ | Portsalon Re 2022, 5/31/28 | $ 535,350 | ||||
| Multiperil – U.S. — 7.1% | ||||||
| 46,241,115(b)(c)+ | PI0047 2024-1, 12/31/29 | $ 50,125,852 | ||||
| 3,825,988(b)(c)+ | PI0047 Re 2025, 6/30/31 | 4,159,261 | ||||
| 11,084,286(b)(c)+ | Riviera Re 2018-2, 4/30/27 | 443,371 | ||||
| $54,728,484 | ||||||
| Face Amount USD ($) | Value | |||||
| Multiperil – U.S. & Canada — 1.3% | ||||||
| 1,364,000(b)(c)+ | Falkirk Re 2025 , 3/31/31 | $ 1,408,603 | ||||
| 8,750,000(b)(c)+ | Merion Re 2025-2 , 12/31/30 | 8,793,730 | ||||
| $10,202,333 | ||||||
| Multiperil – Worldwide — 14.7% | ||||||
| 8,750,000(b)(c)+ | Amarnath Re 2025, 12/31/30 | $ 9,136,826 | ||||
| 10,000,000(b)(c)+ | Cerulean Re 2018-B1, 7/31/26 | — | ||||
| 12,500,000(b)(c)+ | Cheltenham-PI0051 Re 2025, 5/31/29 | 12,484,576 | ||||
| 4,000,000(b)(c)+ | Dartmouth Re, 12/31/27 | 3,984,400 | ||||
| 8,750,000(b)(c)+ | Epsom Re 2025, 12/31/30 | 243,250 | ||||
| 14,250,000(b)(c)+ | Gamboge Re, 3/31/30 | 6,629,100 | ||||
| 16,250,000(b)(c)+ | Gamboge Re 2025, 3/31/31 | 16,718,748 | ||||
| 6,150,000(b)(c)+ | Kingston Heath Re 2025, 12/31/30 | 7,235,756 | ||||
| 5,273,540(c)+ | Lindrick Re 2018, 6/16/26 | — | ||||
| 4,125,000(b)(c)+ | Llandudno Re 2026 , 12/31/31 | 3,609,375 | ||||
| 12,650,000(b)(c)+ | Merion Re 2025-1, 12/31/30 | 13,174,585 | ||||
| 13,000,000(b)(c)+ | Merion Re 2026-1, 12/31/31 | 11,765,000 | ||||
| 18,600,000(b)(c)+ | Old Head Re 2026, 12/31/31 | 15,340,191 | ||||
| 2,767,000(b)(c)+ | Phoenix 3 Re, 1/4/39 | 3,319,017 | ||||
| 2,500,000(b)(c)+ | Pine Valley Re 2025, 12/31/29 | 2,589,150 | ||||
| EUR6,000,000(b)(c)+ | Tomtit Re 2026, 12/31/31 | 7,112,100 | ||||
| 5,250,000(b)(c)+ | Walton Health Re 2022, 12/15/27 | 301,893 | ||||
| $113,643,967 | ||||||
| Winterstorm – Florida — 0.0%† | ||||||
| 2,465,000(b)(c)+ | Mangrove Risk Solutions, 5/31/30 | $ 276,326 | ||||
| Total Collateralized Reinsurance | $179,386,460 | |||||
| Reinsurance Sidecars — 69.5% | ||||||
| Multiperil – U.S. — 3.8% | ||||||
| 24,301,637(b)(c)+ | Carnoustie Re 2025, 12/31/30 | $ 26,003,670 | ||||
| 3,642,200(b)(c)+ | Carnoustie Re 2026, 12/31/31 | 3,642,200 | ||||
| $29,645,870 | ||||||
| Multiperil – U.S. Regional — 0.0% | ||||||
| 5,110,275(b)(c)+ | Brotherhood Re, 1/31/27 | $ — | ||||
| Multiperil – Worldwide — 65.7% | ||||||
| 7,273,599(b)(d)+ | Alturas Re 2021-3, 7/31/26 | $ 186,204 | ||||
| 7,796,973(b)(d)+ | Alturas Re 2022-2, 12/31/27 | 273,674 | ||||
| 15,552,120(b)(c)+ | Banbury-PI0050 Re 2025, 3/31/31 | 16,096,444 | ||||
| 38,030,369(b)(c)+ | Bantry Re 2025, 6/30/31 | 44,791,695 | ||||
| 39,448,323(b)(c)+ | Bantry Re 2026, 12/31/31 | 40,224,856 | ||||
| 40,774,052(b)(c)+ | Berwick Re 2025, 12/31/30 | 45,259,198 | ||||
| Face Amount USD ($) | Value | |||||
| Multiperil – Worldwide — (continued) | ||||||
| 1,950,800(b)(c)+ | Berwick Re 2026, 12/31/31 | $ 2,002,118 | ||||
| 6,545,000(b)(c)+ | Clearwater Re 2025, 12/31/30 | 7,435,177 | ||||
| 16,161,620(b)(c)+ | Clearwater Re 2025, 3/31/31 | 19,637,380 | ||||
| 561,382(b)(c)+ | Clearwater Re 2026, 12/31/31 | 576,150 | ||||
| 3,340,000(b)(c)+ | Eden Re II, 3/20/26 (144A) | 177,387 | ||||
| 125,000(b)(c)+ | Eden Re II, 3/19/27 (144A) | 459,314 | ||||
| 123,000(c)+ | Eden Re II, 3/17/28 (144A) | 921,746 | ||||
| 12,100,000(b)(c)+ | Eden Re II, 3/19/30 (144A) | 13,864,180 | ||||
| 17,548,844(b)(c)+ | Gleneagles Re 2022, 12/31/27 | 2,070,764 | ||||
| 53,218,509(b)(c)+ | Gullane Re 2026, 12/31/31 | 54,618,472 | ||||
| 31,748,721(b)(c)+ | Merion Re 2022-2, 12/31/27 | 21,150,998 | ||||
| 23,150,000(b)(c)+ | Pangaea Re 2025-1, 12/31/30 | 22,362,826 | ||||
| 28,650,000(b)(c)+ | Pangaea Re 2025-3 , 7/1/31 | 34,916,898 | ||||
| 468,400(b)(c)+ | Pangaea Re 2026-1, 12/31/31 | 480,722 | ||||
| 15,230,672(b)(c)+ | Rosapenna Re 2025 , 6/30/31 | 18,292,475 | ||||
| 16,220(b)(c)+ | Sector Re V, 12/1/29 (144A) | 7,031,036 | ||||
| 24,000,000(b)+ | Sector Re V, 12/1/30 (144A) | 25,003,200 | ||||
| 11,500,000(b)(c)+ | Sector Re V, 12/1/30 (144A) | 11,980,700 | ||||
| 20,750,000(b)(c)+ | Sussex Re 2022, 12/31/27 | — | ||||
| 19,180,000(b)(d)+ | Thopas Re 2020, 12/31/26 | 86,310 | ||||
| 40,000,000(b)(d)+ | Thopas Re 2021, 12/31/26 | — | ||||
| 43,771,241(b)(d)+ | Thopas Re 2022, 12/31/27 | — | ||||
| 45,672,917(b)(d)+ | Thopas Re 2023, 12/31/28 | 118,749 | ||||
| 45,672,917(b)(d)+ | Thopas Re 2024, 12/31/29 | 269,470 | ||||
| 48,350,000(b)(d)+ | Thopas Re 2025, 12/31/30 | 59,320,615 | ||||
| 56,397,341(b)(c)+ | Thopas Re 2026, 12/31/31 | 56,950,035 | ||||
| 27,500,000(b)(d)+ | Viribus Re 2018, 12/31/26 | — | ||||
| 11,676,844(b)(d)+ | Viribus Re 2019, 12/31/26 | — | ||||
| 23,750,000(d)+ | Viribus Re 2023, 12/31/28 | 743,375 | ||||
| 3,958,334(d)+ | Viribus Re 2024, 12/31/29 | 250,562 | ||||
| $507,552,730 | ||||||
| Total Reinsurance Sidecars | $537,198,600 | |||||
| Total Insurance-Linked Securities (Cost $725,995,117) | $819,342,656 | |||||
| Shares | Value | |||||
| SHORT TERM INVESTMENTS — 1.8% of Net Assets | ||||||
| Open-End Fund — 1.8% | ||||||
| 13,839,650(e) | Dreyfus Government Cash Management, Institutional Shares, 3.58% | $ 13,839,650 | ||||
| $13,839,650 | ||||||
| TOTAL SHORT TERM INVESTMENTS (Cost $13,839,650) | $13,839,650 | |||||
| TOTAL INVESTMENTS IN UNAFFILIATED ISSUERS — 107.8% (Cost $739,834,767) | $833,182,306 | |||||
| OTHER ASSETS AND LIABILITIES — (7.8)% | $(60,253,746) | |||||
| net assets — 100.0% | $772,928,560 | |||||
| BNMMDTSC | Dreyfus Treasury Securities Cash Management Fund Yield. |
| bps | Basis Points. |
| BRMMUSDF | BlackRock Liquidity Fund Treasury Trust Fund Portfolio Fund Yield. |
| FHMMUSTF | Federated Hermes US Treasury Cash Reserves Fund Yield. |
| GSMMUSTI | Goldman Sachs Money Market US Treasury Instrument Index. |
| JMMMUSTF | JPMorgan 100% US Treasury Securities Money Market Fund Yield. |
| SOFR | Secured Overnight Financing Rate. |
| (144A) | The resale of such security is exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be resold normally to qualified institutional buyers. At January 31, 2026, the value of these securities amounted to $162,195,159, or 21.0% of net assets. |
| (a) | Floating rate note. Coupon rate, reference index and spread shown at January 31, 2026. |
| (b) | Non-income producing security. |
| (c) | Issued as participation notes. |
| (d) | Issued as preference shares. |
| (e) | Rate periodically changes. Rate disclosed is the 7-day yield at January 31, 2026. |
| + | Security is valued using significant unobservable inputs (Level 3). |
| † | Amount rounds to less than 0.1%. |
| # | Securities are restricted as to resale. |
| Restricted Securities | Acquisition date | Cost | Value |
| 3264 Re | 6/24/2024 | $500,000 | $540,400 |
| 3264 Re | 5/19/2025 | 1,000,000 | 1,042,700 |
| Alamo Re | 4/4/2024 | 2,000,000 | 2,112,000 |
| Alturas Re 2021-3 | 7/1/2021 | 593,823 | 186,204 |
| Alturas Re 2022-2 | 1/18/2022 | — | 273,674 |
| Restricted Securities | Acquisition date | Cost | Value |
| Amarnath Re 2025 | 3/11/2025 | $7,506,042 | $9,136,826 |
| Armor Re | 4/11/2024 | 1,000,000 | 1,066,600 |
| Atela Re, Ltd. | 4/29/2024 | 1,000,000 | 1,076,500 |
| Banbury-PI0050 Re 2025 | 1/29/2026 | 15,552,120 | 16,096,444 |
| Bantry Re 2025 | 7/23/2025 | 35,970,314 | 44,791,695 |
| Bantry Re 2026 | 12/19/2025 | 39,448,323 | 40,224,856 |
| Berwick Re 2025 | 1/15/2025 | 34,718,253 | 45,259,198 |
| Berwick Re 2026 | 12/19/2025 | 1,950,800 | 2,002,118 |
| Bluebonnet Re | 5/8/2025 | 1,500,000 | 1,580,400 |
| Bluebonnet Re | 5/8/2025 | 2,000,000 | 2,138,600 |
| Bluebonnet Re | 5/8/2025 | 1,500,000 | 1,583,400 |
| Bridge Street Re | 12/24/2024 | 2,000,000 | 2,028,000 |
| Brotherhood Re | 1/22/2018 | 773,987 | — |
| Cape Lookout Re | 2/27/2025 | 5,800,000 | 6,105,660 |
| Carnoustie Re 2025 | 1/14/2025 | 22,076,576 | 26,003,670 |
| Carnoustie Re 2026 | 1/30/2026 | 3,642,200 | 3,642,200 |
| Cerulean Re 2018-B1 | 9/10/2018 | 2,224,560 | — |
| Chartwell Re | 5/2/2025 | 750,000 | 785,400 |
| Cheltenham-PI0051 Re 2025 | 6/11/2025 | 10,026,875 | 12,484,576 |
| Citrus Re | 3/19/2024 | 1,250,000 | 1,309,376 |
| Citrus Re | 3/19/2024 | 1,750,000 | 1,846,425 |
| Citrus Re | 3/5/2025 | 4,000,000 | 4,074,400 |
| Clearwater Re 2025 | 1/15/2025 | 6,545,000 | 7,435,177 |
| Clearwater Re 2025 | 7/23/2025 | 16,161,620 | 19,637,380 |
| Clearwater Re 2026 | 12/19/2025 | 561,382 | 576,150 |
| Dartmouth Re | 5/8/2025 | 3,124,000 | 3,984,400 |
| Easton Re | 5/16/2024 | 994,305 | 1,015,900 |
| Eden Re II | 1/21/2022 | 65,490 | 177,387 |
| Eden Re II | 1/17/2023 | — | 459,314 |
| Eden Re II | 1/10/2024 | — | 921,746 |
| Eden Re II | 12/27/2024 | 12,100,000 | 13,864,180 |
| Epsom Re 2025 | 4/16/2025 | — | 243,250 |
| Falkirk Re 2025 | 6/26/2025 | 1,275,239 | 1,408,603 |
| First Coast Re | 2/21/2025 | 3,000,000 | 3,096,000 |
| FloodSmart Re | 2/23/2023 | 2,450,000 | 2,486,750 |
| FloodSmart Re | 2/23/2023 | 750,000 | 300,000 |
| FloodSmart Re | 2/29/2024 | 12,900,000 | 13,738,500 |
| Four Lakes Re | 2/2/2024 | 750,199 | 761,175 |
| Gamboge Re | 5/9/2024 | 4,611,773 | 6,629,100 |
| Gamboge Re 2025 | 4/23/2025 | 14,088,336 | 16,718,748 |
| Gateway Re | 7/14/2023 | 1,000,000 | 1,042,200 |
| Gateway Re | 3/11/2024 | 1,250,000 | 1,281,625 |
| Gleneagles Re 2022 | 1/18/2022 | 6,767,598 | 2,070,764 |
| Gullane Re 2026 | 12/19/2025 | 53,218,509 | 54,618,472 |
| Herbie Re | 2/15/2024 | 1,500,000 | 1,521,900 |
| Herbie Re | 12/17/2024 | 500,000 | 519,250 |
| Herbie Re | 12/17/2024 | 1,000,000 | 1,000,500 |
| Hestia Re | 2/27/2025 | 2,000,000 | 2,065,000 |
| Hypatia Re | 3/27/2023 | 350,000 | 355,250 |
| Restricted Securities | Acquisition date | Cost | Value |
| Integrity Re | 3/1/2024 | $1,000,000 | $1,074,000 |
| Integrity Re | 2/21/2025 | 1,000,000 | 1,030,700 |
| Integrity Re | 2/21/2025 | 500,000 | 520,200 |
| Integrity Re | 2/21/2025 | 1,000,000 | 1,029,400 |
| Integrity Re | 2/21/2025 | 1,000,000 | 1,035,800 |
| Integrity Re | 2/21/2025 | 2,250,000 | 2,372,175 |
| Integrity Re | 2/21/2025 | 1,250,000 | 1,417,250 |
| International Bank for Reconstruction & Development | 3/17/2023 | 750,000 | 752,400 |
| International Bank for Reconstruction & Development | 4/3/2024 | 1,000,000 | 1,025,000 |
| International Bank for Reconstruction & Development | 4/3/2024 | 1,983,301 | 2,130,400 |
| International Bank for Reconstruction & Development | 4/3/2024 | 500,000 | 510,200 |
| Kendall Re | 4/22/2024 | 2,000,000 | 2,078,400 |
| Kendall Re | 4/22/2024 | 750,000 | 779,325 |
| Kingston Heath Re 2025 | 1/30/2025 | 4,900,701 | 7,235,756 |
| Lindrick Re 2018 | 6/21/2018 | — | — |
| Llandudno Re 2026 | 1/29/2026 | 3,524,514 | 3,609,375 |
| Mangrove Risk Solutions | 6/25/2025 | 4,998 | 276,326 |
| Marlon Re | 5/24/2024 | 1,000,000 | 1,055,000 |
| Merion Re 2022-2 | 3/1/2022 | 22,798,970 | 21,150,998 |
| Merion Re 2025-1 | 1/16/2025 | — | 13,174,585 |
| Merion Re 2025-2 | 6/27/2025 | 7,404,717 | 8,793,730 |
| Merion Re 2026-1 | 1/30/2026 | 11,474,247 | 11,765,000 |
| Merna Re Enterprise | 5/14/2025 | 1,000,000 | 1,022,400 |
| Merna Re II | 4/5/2023 | 1,000,000 | 1,031,500 |
| Merna Re II | 5/8/2024 | 1,500,000 | 1,578,150 |
| Merna Re II | 5/8/2024 | 500,000 | 524,150 |
| Merna Re II | 5/8/2024 | 3,000,000 | 3,107,100 |
| Mystic Re | 4/17/2024 | 2,499,314 | 2,598,750 |
| Ocelot Re | 2/14/2025 | 3,000,000 | 3,064,800 |
| Old Head Re 2026 | 12/22/2025 | 15,065,948 | 15,340,191 |
| Palm Re | 4/4/2024 | 2,500,000 | 2,620,750 |
| Pangaea Re 2025-1 | 1/16/2025 | 19,580,828 | 22,362,826 |
| Pangaea Re 2025-3 | 7/25/2025 | 28,650,000 | 34,916,898 |
| Pangaea Re 2026-1 | 12/19/2025 | 468,400 | 480,722 |
| Phoenix 3 Re | 12/21/2020 | 1,980,260 | 3,319,017 |
| PI0047 2024-1 | 1/26/2024 | 45,897,658 | 50,125,852 |
| PI0047 Re 2025 | 6/27/2025 | 3,825,988 | 4,159,261 |
| Pine Valley Re 2025 | 1/7/2025 | 2,155,142 | 2,589,150 |
| Portsalon Re 2022 | 7/20/2022 | 454,103 | 535,350 |
| Purple Re | 5/6/2025 | 3,000,000 | 3,144,000 |
| Purple Re | 5/6/2025 | 2,000,000 | 2,063,800 |
| Riviera Re 2018-2 | 4/10/2018 | 2,851,779 | 443,371 |
| Rosapenna Re 2025 | 7/8/2025 | 15,230,672 | 18,292,475 |
| Sanders Re | 1/16/2024 | 1,975,000 | 2,065,060 |
| Sanders Re | 1/17/2025 | 250,340 | 254,675 |
| Restricted Securities | Acquisition date | Cost | Value |
| Sanders Re III | 3/24/2023 | $250,000 | $257,225 |
| Sector Re V | 12/31/2024 | 16,220 | 7,031,036 |
| Sector Re V | 12/4/2025 | 11,500,000 | 11,980,700 |
| Sector Re V | 12/31/2025 | 24,000,000 | 25,003,200 |
| Sussex Re 2022 | 1/27/2022 | — | — |
| Thopas Re 2020 | 12/30/2019 | — | 86,310 |
| Thopas Re 2021 | 12/30/2020 | — | — |
| Thopas Re 2022 | 2/7/2022 | — | — |
| Thopas Re 2023 | 2/15/2023 | — | 118,749 |
| Thopas Re 2024 | 2/2/2024 | — | 269,470 |
| Thopas Re 2025 | 1/10/2025 | 48,350,000 | 59,320,615 |
| Thopas Re 2026 | 1/27/2026 | 56,397,341 | 56,950,035 |
| Tomtit Re 2026 | 12/31/2025 | 7,051,200 | 7,112,100 |
| Torrey Pines Re | 4/25/2025 | 2,750,000 | 2,808,575 |
| Torrey Pines Re | 4/25/2025 | 2,250,000 | 2,314,800 |
| Ursa Re | 2/10/2025 | 1,000,000 | 1,017,700 |
| Viribus Re 2018 | 12/22/2017 | 456,152 | — |
| Viribus Re 2019 | 3/25/2019 | — | — |
| Viribus Re 2023 | 2/2/2023 | — | 743,375 |
| Viribus Re 2024 | 3/19/2024 | — | 250,562 |
| Walton Health Re 2022 | 7/13/2022 | — | 301,893 |
| Total Restricted Securities | $819,342,656 | ||
| % of Net assets | 106.0% |
| Currency Purchased | In Exchange for | Currency Sold | Deliver | Counterparty | Settlement Date | Unrealized (Depreciation) |
| USD | 7,068,158 | EUR | 6,000,000 | HSBC Bank USA NA | 3/31/26 | $(65,062) |
| TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | $(65,062) | |||||
| EUR — Euro |
| USD — United States Dollar |
| Level 1 | – | unadjusted quoted prices in active markets for identical securities. |
| Level 2 | – | other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
| Level 3 | – | significant unobservable inputs (including the Adviser’s own assumptions in determining fair value of investments). |
| Level 1 | Level 2 | Level 3 | Total | |
| Insurance-Linked Securities | ||||
| Collateralized Reinsurance | ||||
| Multiperil – Massachusetts | $— | $— | $535,350 | $535,350 |
| Multiperil – U.S. | — | — | 54,728,484 | 54,728,484 |
| Multiperil – U.S. & Canada | — | — | 10,202,333 | 10,202,333 |
| Multiperil – Worldwide | — | — | 113,643,967 | 113,643,967 |
| Winterstorm – Florida | — | — | 276,326 | 276,326 |
| Reinsurance Sidecars | ||||
| Multiperil – U.S. | — | — | 29,645,870 | 29,645,870 |
| Multiperil – U.S. Regional | — | — | —* | —* |
| Multiperil – Worldwide | — | — | 507,552,730 | 507,552,730 |
| All Other Insurance-Linked Securities | — | 102,757,596 | — | 102,757,596 |
| Open-End Fund | 13,839,650 | — | — | 13,839,650 |
| Total Investments in Securities | $13,839,650 | $102,757,596 | $716,585,060 | $833,182,306 |
| Other Financial Instruments | ||||
| Net unrealized depreciation on forward foreign currency exchange contracts | $— | $(65,062) | $— | $(65,062) |
| Total Other Financial Instruments | $— | $(65,062) | $— | $(65,062) |
| * | Securities valued at $0. |
| Insurance- Linked Securities | |
| Balance as of 10/31/25 | $586,407,284 |
| Realized gain (loss) | (457,070) |
| Changed in unrealized appreciation (depreciation) | 22,809,902 |
| Return of capital | (42,100,367) |
| Purchases | 243,854,985 |
| Sales | (93,929,674) |
| Transfers in to Level 3* | — |
| Transfers out of Level 3* | — |
| Balance as of 1/31/26 | $ 716,585,060 |
| * | Transfers are calculated on the beginning of period value. During the period ended January 31, 2026, There were no transfers in or out of Level 3. | ||
| Net change in unrealized appreciation (depreciation) of Level 3 investments still held and considered Level 3 at January 31, 2026: | $ 42,370,055 | ||