AXONIC STRATEGIC INCOME FUND

CONSOLIDATED SCHEDULE OF INVESTMENTS

January 31, 2026 (Unaudited)

 

Description  Shares   Value 
COMMON STOCKS (0.00%)          
Financials (0.00%)          
Redwood Trust, Inc. REIT   44,220   $242,325 
TOTAL COMMON STOCKS          
(Cost $482,271)        242,325 

 

   Rate   Shares   Value 
PREFERRED STOCKS (0.21%)               
Financials (0.21%)               
ACRES Commercial Realty Corp., Series D(a)   7.88%   83,247    1,835,596 
Arbor Realty Trust, Series F   6.25%   99,092    2,216,688 
Rithm Capital Corp., Series D(a)(b)   7.00%   78,637    1,939,975 
TPG RE Finance Trust, Inc., Series C(a)   6.25%   120,705    2,210,109 
TOTAL PREFERRED STOCKS               
(Cost $9,278,660)             8,202,368 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
ASSET-BACKED SECURITIES (23.29%)
Automobile (0.52%)
Chase Auto Credit Linked Notes, Series 2025-1, Class G(c)  10.42%  04/25/29  $926,310   $938,815 
CPS Auto Receivables Trust, Series 2023-A, Class E(c)  10.59%  02/16/27   5,000,000    5,511,500 
Flagship Credit Auto Trust, Series 2022-3, Class E(c)  7.95%  10/15/29   1,000,000    607,100 
Hertz Vehicle Financing III LP, Series 2021-2A, Class D(c)  4.34%  12/25/26   5,000,000    4,940,500 
J.P. Morgan Chase Bank NA - Chase Auto Credit Linked Notes, Series 2021-2, Class G(c)  8.48%  12/26/28   22,432    22,448 
United Auto Credit Securitization Trust, Series 2025-1, Class D(c)  5.96%  01/10/28   8,500,000    8,555,250 
Home Equity (7.08%)
ACHM Trust, Series 2025-HE2, Class A(b)(c)  5.47%  08/25/55   9,075,733    9,174,437 
ACHM Trust, Series 2025-HE2, Class B(b)(c)  5.67%  08/25/55   4,237,641    4,276,936 
ACHM Trust, Series 2025-HE3, Class A(b)(c)  5.20%  11/25/55   19,499,542    19,539,825 
ACHM Trust, Series 2025-HE3, Class B(b)(c)  5.45%  11/25/55   3,392,920    3,399,870 
ACHM Trust, Series 2025-HE3, Class C(b)(c)  5.80%  11/25/55   10,353,282    10,374,347 
ACHM Trust, Series 2025-HE3, Class D(b)(c)  6.64%  11/25/55   4,491,000    4,532,543 
Deephaven Residential Mortgage Trust, Series 2025-CES1, Class A1B(c)(d)  5.38%  10/25/55   8,910,543    8,943,074 
GS Mortgage-Backed Securities Trust, Series 2026-CES1, Class A3(c)(d)  5.42%  05/25/56   5,000,000    5,004,345 
HSI Asset Securitization Corp. Trust, Series 2007-NC1, Class A2(b)  1M CME TERM SOFR + 0.39%  04/25/37   4,112,273    2,661,054 
Point Securitization Trust, Series 2025-1, Class A1(c)  6.25%  05/25/28   5,622,119    5,656,187 
RCKT Mortgage Trust, Series 2026-CES1, Class A1B(c)(d)  4.93%  01/25/30   3,125,000    3,127,017 
SAIF Securitization Trust, Series 2025-CES1, Class A1(c)(d)  5.41%  08/25/29   13,472,720    13,590,433 
SAIF Securitization Trust, Series 2025-CES1, Class A2(c)(d)  5.64%  08/25/29   2,000,000    2,025,632 
SAIF Securitization Trust, Series 2025-CES1, Class A3(c)(d)  5.99%  08/25/29   2,250,000    2,289,479 
SAIF Securitization Trust, Series 2025-CES1, Class M1(c)(d)  6.24%  08/25/29   2,000,000    2,027,547 
Saluda Grade Alternative Mortgage Trust, Series 2022-SEQ2, Class A1(b)(c)  3.50%  02/25/52   2,055,819    2,040,746 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Saluda Grade Alternative Mortgage Trust, Series 2025-FIG6, Class M2(b)(c)  5.58%  01/25/56  $9,327,266   $9,343,508 
Saluda Grade Alternative Mortgage Trust, Series 2025-FIG6, Class M1(b)(c)  5.48%  01/25/56   4,537,961    4,553,050 
Saluda Grade Alternative Mortgage Trust, Series 2025-FIG6, Class A1(b)(c)  5.18%  01/25/56   19,636,350    19,701,967 
Saluda Grade Alternative Mortgage Trust, Series 2025-LOC5, Class M1(b)(c)  1M CME TERM SOFR + 2.20%  10/25/55   12,192,000    12,191,940 
Saluda Grade Alternative Mortgage Trust, Series 2025-LOC5, Class A1B(b)(c)  1M CME TERM SOFR + 1.80%  10/25/55   13,042,000    13,085,079 
Saluda Grade Alternative Mortgage Trust, Series 2025-LOC5, Class A1A(b)(c)  1M CME TERM SOFR + 1.60%  10/25/55   13,255,848    13,315,478 
Saluda Grade Alternative Mortgage Trust, Series 2025-LOC5, Class M2(b)(c)  1M CME TERM SOFR + 2.60%  10/25/55   9,565,000    9,580,468 
Soundview Home Loan Trust, Series 2007-OPT4, Class 1A1(b)  1M CME TERM SOFR + 1.11%  09/25/37   5,288,299    3,987,681 
Towd Point Mortgage Trust, Series 2025-FIX1, Class A1(c)(d)  4.97%  09/25/65   6,522,359    6,531,343 
Towd Point Mortgage Trust, Series 2025-FIX2, Class M2A(b)(c)  5.90%  10/25/65   5,400,000    5,450,559 
Towd Point Mortgage Trust, Series 2025-FIX2, Class A1(c)(d)  5.25%  10/25/65   13,743,519    13,850,023 
Towd Point Mortgage Trust, Series 2025-FIX2, Class A2(c)(d)  5.45%  10/25/65   4,941,000    4,987,625 
Towd Point Mortgage Trust, Series 2025-FIX2, Class M1(c)(d)  5.55%  10/25/65   7,500,000    7,558,131 
Towd Point Mortgage Trust, Series 2026-FIX1, Class A2(c)(d)  5.30%  12/25/65   5,000,000    5,007,589 
Towd Point Mortgage Trust, Series 2026-FIX1, Class M1(c)(d)  5.45%  12/25/65   6,000,000    6,009,119 
Unlock HEA Trust, Series 2025-1, Class A(c)  6.75%  04/25/33   3,838,584    3,865,378 
Vista Point Securitization Trust, Series 2025-CES3, Class A2(c)(d)  5.45%  10/25/29   7,500,000    7,552,864 
Vista Point Securitization Trust, Series 2025-CES3, Class A3(c)(d)  5.60%  10/25/29   6,816,000    6,863,766 
Vista Point Securitization Trust, Series 2025-CES3, Class A1(c)(d)  5.30%  10/25/29   23,101,182    23,192,265 
Vista Point Securitization Trust, Series 2025-CES3, Class M1(c)(d)  5.95%  10/25/29   2,490,500    2,516,985 
Vista Point Securitization Trust, Series 2024-CES2, Class M1(b)(c)  6.36%  09/25/28   1,506,000    1,517,701 
Other (9.45%)
AASET 2020-1 Trust, Series 2020-1A, Class C(c)  6.41%  01/16/40   1,218,302    1,177,124 
Achieve Personal Loan Master Pass-Through Trust Series 2023-PT1, Series 2023-1, Class PT(b)(c)  0.00%  09/15/53   211,708    139,706 
Affirm Asset Securitization Trust, Series 2024-X1, Class D(c)  7.29%  05/15/29   1,500,000    1,501,350 
AIM Aviation Finance, Ltd., Series 2015-1A, Class A1(c)(d)  6.21%  02/15/40   15,871,077    15,721,889 
Bluepeak ABS Issuer LLC, Series 2025-1A, Class A2(c)  5.86%  12/20/30   10,000,000    10,172,000 
Business Jet Securities 2024-1 LLC, Series 2024-1A, Class B(c)  6.92%  05/15/30   6,535,349    6,764,739 
Business Jet Securities 2024-1 LLC, Series 2024-1A, Class C(c)  9.13%  05/15/30   1,026,067    1,046,588 
Business Jet Securities 2024-2 LLC, Series 2024-2A, Class B(c)  5.75%  09/15/30   6,264,344    6,273,114 
Business Jet Securities 2024-2 LLC, Series 2024-2A, Class C(c)  7.97%  09/15/30   2,036,420    2,042,937 
Castlelake Aircraft Securitization Trust, Series 2018-1, Class B(c)  5.30%  06/15/43   4,334,216    4,270,069 
Castlelake Aircraft Structured Trust, Series 2017-1R, Class C(c)  6.50%  08/15/41   11,967,348    11,681,328 
Castlelake Aircraft Structured Trust, Series 2019-1A, Class A(c)  3.97%  04/15/26   2,691,666    2,679,284 
Castlelake Aircraft Structured Trust, Series 2019-1A, Class B  5.10%  04/15/26   2,422,091    2,325,450 
Castlelake Aircraft Structured Trust 2025-2, Series 2025-2A, Class B(c)  6.30%  08/15/32   7,203,536    7,284,215 
ClickLease Equipment Receivables , Series 2024-1, Class C(c)  8.40%  02/15/27   4,544,921    4,592,642 
Consolidated Communications LLC/Fidium Fiber Finance Holdco LLC, Series 2025-4A, Class A2(c)  5.52%  12/20/30   10,000,000    10,115,000 
Consolidated Communications LLC/Fidium Fiber Finance Holdco LLC, Series 2025-4A, Class C(c)  8.10%  12/20/30   5,000,000    5,164,000 
Falcon Aerospace, Ltd., Series 2019-1, Class B(c)  4.79%  09/15/26   417,120    409,070 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
FAT Brands Fazoli's Native I LLC, Series 2021-1, Class B2(c)  8.00%  07/25/51  $1,930,000   $386,000 
FAT Brands GFG Royalty I LLC, Series 2021-1A, Class A2(c)(d)  7.00%  07/25/51   23,570,880    22,392,336 
FAT Brands GFG Royalty I LLC, Series 2021-1A, Class B2(c)(d)  8.00%  07/25/51   8,808,000    4,580,160 
FAT Brands GFG Royalty I LLC, Series 2022-1A, Class A2(c)  7.00%  07/25/26   2,400,000    2,280,000 
FAT Brands Royalty LLC, Series 2021-1A, Class A2(c)  5.75%  07/25/26   3,840,000    3,648,000 
Flexential Issuer 2021-1, Series 2021-1A, Class B(c)  3.72%  11/25/26   7,934,000    7,762,626 
Flexential Issuer LLC, Series 2025-2A, Class A2(c)  6.46%  10/25/60   12,511,000    12,613,590 
FREED ABS Trust, Series 2022-4FP, Class D(c)  7.40%  12/18/29   1,280,728    1,286,363 
GAIA Aviation, Ltd., Series 2019-1, Class B(c)(d)  5.19%  12/15/26   15,159,106    15,012,063 
GRADE, Series 2026-HB1, Class M2(c)  5.82%  04/25/56   5,140,000    5,140,000 
GRADE, Series 2026-HB1, Class A1B(c)  5.22%  04/25/56   6,000,000    6,000,000 
GRADE, Series 2026-HB1, Class M3(c)  6.12%  04/25/56   4,500,000    4,500,000 
Horizon Aircraft Finance I, Ltd., Series 2018-1, Class A(c)  4.46%  12/15/38   2,051,827    2,048,134 
Horizon Aircraft Finance II, Ltd., Series 2019-1, Class A(c)  3.72%  07/15/26   528,658    522,473 
Horizon Aircraft Finance III, Ltd., Series 2019-2, Class A(c)  3.43%  11/15/26   2,958,601    2,885,524 
Lendingpoint Asset Securitization Trust, Series 2021-B, Class D(c)  6.12%  02/15/29   3,000,000    785,400 
Lunar Structured Aircraft Portfolio Notes, Series 2021-1, Class C(c)  5.68%  09/15/28   3,980,760    3,897,960 
Marlette Funding Trust 2024-1, Series 2024-1A, Class C(c)  6.34%  10/15/27   5,300,000    5,370,490 
Marlette Funding Trust 2024-1, Series 2024-1A, Class D(c)  6.93%  10/15/28   3,750,000    3,865,500 
ME Funding LLC, Series 2024-1A, Class A2(c)  8.10%  04/30/27   10,216,975    10,293,602 
Navigator Aviation, Ltd., Series 2024-1, Class B(c)  6.09%  08/15/31   1,797,619    1,840,043 
Pagaya AI Debt Grantor Trust 2024-6 And Pagaya AI Debt Trust, Series 2024-6, Class C(c)  7.07%  06/15/26   5,137,067    5,170,972 
Pagaya AI Debt Grantor Trust, Series 2024-8, Class C(c)  6.03%  01/15/32   1,907,852    1,912,812 
Pagaya AI Debt Grantor Trust, Series 2024-8, Class D(c)  6.53%  01/15/32   9,642,319    9,704,994 
Pagaya AI Debt Grantor Trust, Series 2025-R2, Class E(c)  9.34%  10/15/32   7,379,918    7,308,333 
Pagaya AI Debt Selection Trust, Series 2024-7, Class C(c)  7.10%  12/15/31   7,916,177    7,977,923 
Pagaya AI Debt Trust, Series 2024-1, Class B(c)  7.11%  07/15/31   2,455,929    2,469,437 
Pagaya AI Debt Trust, Series 2024-1, Class ABC(b)(c)  7.30%  07/15/31   2,888,814    2,900,080 
Pagaya AI Debt Trust, Series 2024-2, Class C(c)  7.57%  08/15/31   5,977,577    5,984,750 
Pagaya AI Debt Trust, Series 2024-2, Class ABC(b)(c)  6.77%  08/15/31   1,269,231    1,269,993 
Pagaya AI Debt Trust, Series 2024-3, Class C(c)  7.30%  03/15/26   11,924,017    11,960,981 
Pagaya AI Debt Trust, Series 2025-4, Class B(c)  5.69%  01/17/33   9,999,645    10,090,641 
Pagaya Ai Debt Trust, Series 2025-R1, Class B(c)  5.71%  06/15/32   4,250,000    4,282,300 
Phantom Aviation, Series 2026-1, Class B(c)  6.03%  01/15/33   2,500,000    2,500,750 
Pioneer Aircraft Finance, Ltd., Series 2019-1, Class A(c)  3.97%  06/15/26   3,863,815    3,841,405 
Pioneer Aircraft Finance, Ltd., Series 2019-1, Class B(c)  4.95%  06/15/26   446,541    444,978 
Pioneer Aircraft Finance, Ltd., Series 2019-1, Class C(c)  6.90%  06/15/26   1,718,095    1,702,117 
Project Silver, Series 2019-1, Class A(c)  3.97%  07/15/26   143,194    142,550 
Project Silver, Series 2019-1, Class B(c)  4.95%  07/15/26   6,973,548    6,777,591 
Prosper Marketplace Issuance Trust Series 2024-1, Series 2024-1A, Class C(c)  6.96%  10/15/26   9,525,000    9,553,575 
Shenton Aircraft Investment I, Ltd., Series 2015-1A, Class A(c)  4.75%  11/15/27   3,867,988    3,806,487 
Sprite, Ltd., Series 2021-1, Class B(c)  5.10%  10/15/28   839,294    827,628 
Start, Ltd., Series 2018-1, Class C(c)  6.90%  05/15/43   11,459,622    11,427,535 
Stellar Jay Ireland DAC, Series 2021-1, Class A(c)  3.97%  03/15/28   1,307,700    1,292,138 
Stellar Jay Ireland DAC, Series 2021-1, Class B(c)  5.93%  03/15/28   1,284,468    1,273,935 
Stonepeak 2021-1 ABS, Series 2021-1A, Class C(c)  5.93%  05/15/28   8,211,773    7,800,363 
Stonepeak 2021-1 ABS, Series 2021-1A, Class AA(c)  2.30%  12/15/27   1,109,204    1,083,137 
TGIF Funding LLC, Series 2017-1A, Class A2(c)  6.20%  04/30/47   4,817,489    4,091,494 
Thunderbolt III Aircraft Lease, Ltd., Series 2019-1, Class B(c)  4.75%  11/15/26   3,240,981    3,207,599 
Twin Hospitality I LLC, Series 2024-1A, Class A2I(c)  9.00%  10/25/27   1,196,321    1,166,413 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Twin Hospitality I LLC, Series 2024-1A, Class B2(c)  10.00%  10/25/27  $6,435,000   $5,276,700 
Twin Hospitality I LLC, Series 2024-1A, Class A2II(c)  9.00%  10/25/27   26,135,625    24,828,844 
WL Collateral CMO (6.24%)
MFA , Series 2024-NPL1, Class A1(c)(d)  6.33%  09/25/27   5,059,535    5,101,341 
PRET , Series 2025-NPL1, Class A1  6.06%  02/25/28   7,248,994    7,253,100 
PRET LLC, Series 2025-NPL11, Class A2(c)(d)  7.02%  10/25/55   3,900,000    3,891,212 
PRET LLC, Series 2025-NPL13, Class A2(c)(d)  6.78%  11/25/28   4,500,000    4,504,833 
PRET LLC, Series 2025-NPL4, Class A2(c)(d)  8.84%  04/25/55   11,291,000    11,332,288 
PRET LLC, Series 2025-NPL4, Class A1(c)(d)  6.37%  04/25/55   14,690,190    14,730,160 
PRET LLC, Series 2025-NPL5, Class A1(c)(d)  6.24%  05/25/28   18,867,277    18,922,245 
PRET LLC, Series 2025-NPL6, Class A1(c)(d)  5.74%  06/25/28   18,468,384    18,501,106 
PRET LLC, Series 2025-NPL6, Class A2(c)(d)  8.72%  06/25/28   8,750,000    8,794,046 
PRET LLC, Series 2025-NPL7, Class A1(c)(d)  5.66%  07/25/28   13,924,676    13,949,398 
PRET LLC, Series 2025-NPL7, Class A2(c)(d)  8.35%  07/25/28   8,000,000    8,035,325 
PRET LLC, Series 2025-NPL8, Class A1(c)(d)  5.73%  07/25/28   19,113,887    19,154,348 
PRET LLC, Series 2025-NPL8, Class A2(c)(d)  7.99%  07/25/28   7,850,000    7,869,458 
PRET LLC, Series 2025-NPL9, Class A2(c)(d)  7.51%  08/25/28   7,000,000    7,016,846 
PRET LLC, Series 2025-NPL9, Class A1(c)(d)  5.39%  08/25/28   23,512,472    23,613,039 
PRET LLC, Series 2026-NPL1, Class A2(c)(d)  6.54%  12/25/28   3,000,000    2,998,683 
PRET LLC, Series 2026-NPL1, Class A1(c)(d)  5.18%  12/25/28   10,000,000    10,002,924 
RAMP, Series 2007-RS1, Class A4(b)  1M CME TERM SOFR + 0.67%  02/25/37   32,244,743    6,977,956 
RCO IX Mortgage LLC, Series 2025-4, Class A1(c)(d)  5.31%  10/25/30   35,099,254    35,089,353 
RCO VIII Mortgage LLC, Series 2025-3, Class A1(c)(d)  6.43%  05/25/28   1,923,656    1,927,050 
Saluda Grade Alternative Mortgage Trust 2025-NPL1, Series 2024-NPL1, Class A1(c)(d)  7.12%  01/25/30   6,592,023    6,568,426 
Saluda Grade Alternative Mortgage Trust, Series 2025-NPL2, Class A1(c)(d)  7.77%  04/25/28   945,079    941,854 
VCAT LLC, Series 2026-NPL1, Class A1(c)(d)  5.10%  01/25/29   9,000,000    8,998,971 
                 
TOTAL ASSET-BACKED SECURITIES
(Cost $924,409,320)              918,624,790 
                 
BANK LOANS (0.98%)
Financials (0.33%)
Center Street RTL Loans(e)(f)  10.15%  08/21/26  $3,235,832   $3,238,537 
HPEF Equipment Loans  14.00%  12/31/30   9,780,886    9,780,886 
UTEX-DEFEASED(f)  6.48%  12/31/49   63,898    63,885 
Mortgage Securities (0.65%)
Copper Hill Sportsmans RT  7.15%  02/01/27   6,793,172    6,744,177 
Tower Bellflower LLC  1M CME TERM SOFR + 4.10%  02/01/26   19,050,000    19,053,810 
                 
TOTAL BANK LOANS
(Cost $36,827,463)              38,881,295 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES (26.80%)
Commercial MBS (26.73%)
1345T, Series 2025-AOA, Class D(b)(c)  1M CME TERM SOFR + 3.00%  06/15/27   3,250,000    3,268,525 
BAHA Trust, Series 2024-MAR, Class X(b)(c)(g)  0.36%  12/10/29   284,500,000    2,588,950 
Banc of America Re-Remic Trust, Series 2023-FRR1, Class D(c)  0.00%  02/27/32   9,155,000    5,799,693 
BANK 2019-BNK17, Series 2019-BN17, Class E(c)  3.00%  04/15/29   1,849,000    1,534,115 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
BANK, Series 2022-BNK41, Class D(c)  2.50%  04/15/32  $1,500,000   $1,050,150 
BBCMS Mortgage Trust, Series 2018-TALL, Class C(b)(c)  1M CME TERM SOFR + 1.32%  03/15/37   3,312,000    3,050,352 
BBCMS Mortgage Trust, Series 2018-TALL, Class E(b)(c)  1M CME TERM SOFR + 2.63%  03/15/37   4,760,000    3,985,548 
BCP Trust, Series 2021-330N, Class B(b)(c)  1M CME TERM SOFR + 1.31%  06/15/38   4,200,000    3,208,800 
BCP Trust, Series 2021-330N, Class C(b)(c)  1M CME TERM SOFR + 1.71%  06/15/38   4,089,000    2,803,418 
BCP Trust, Series 2021-330N, Class D(b)(c)  1M CME TERM SOFR + 2.61%  06/15/38   2,389,270    1,236,925 
BCP Trust, Series 2021-330N, Class E(b)(c)  1M CME TERM SOFR + 3.75%  06/15/38   15,300,000    4,701,690 
BCP Trust, Series 2021-330N, Class F(b)(c)  1M CME TERM SOFR + 4.75%  06/15/38   8,500,000    820,250 
BCRR , Series 2016-FRR3, Class E(b)(c)  30D US SOFR + 18.46%  05/26/26   24,057,599    23,978,209 
Benchmark Mortgage Trust, Series 2025-V13, Class HCC(b)(c)  8.10%  01/15/30   8,000,000    8,308,800 
Benchmark Mortgage Trust, Series 2025-V13, Class HCB(b)(c)  7.21%  01/15/30   20,109,991    20,980,754 
Benchmark Mortgage Trust, Series 2025-V13, Class HCD(b)(c)  9.19%  01/15/30   7,373,000    7,672,344 
BFLD Mortgage Trust, Series 2024-WRHS, Class E(b)(c)  1M CME TERM SOFR + 3.69%  08/15/26   4,634,985    4,655,379 
BHMS Commercial Mortgage Trust, Series 2025-ATLS, Class A(b)(c)  1M CME TERM SOFR + 1.85%  08/15/27   12,028,000    12,088,140 
BMD2 Re-Remic Trust, Series 2019-FRR1, Class 3C(c)(h)  0.00%  05/25/52   12,585,000    10,480,788 
BMO Mortgage Trust, Series 2025-5C10, Class D(c)  4.50%  05/15/58   2,000,000    1,803,400 
BX Commercial Mortgage Trust, Series 2021-ACNT, Class E(b)(c)  1M CME TERM SOFR + 2.31%  11/15/26   656,959    656,499 
BX Commercial Mortgage Trust, Series 2024-KING, Class E(b)(c)  1M CME TERM SOFR + 3.69%  05/15/26   8,404,358    8,455,625 
BX Commercial Mortgage Trust, Series 2024-KING, Class D(b)(c)  1M CME TERM SOFR + 2.49%  05/15/26   5,058,407    5,075,100 
BX Trust, Series 2021-LBA, Class AV(b)(c)  1M CME TERM SOFR + 1.05%  02/15/36   793,182    793,103 
BX Trust, Series 2021-LBA, Class EV(b)(c)  1M CME TERM SOFR + 2.25%  02/15/36   1,581,620    1,581,461 
BX Trust, Series 2021-LBA, Class DV(b)(c)  1M CME TERM SOFR + 1.85%  02/15/36   371,681    371,643 
BX Trust, Series 2021-LBA, Class DJV(b)(c)  1M CME TERM SOFR + 1.85%  02/15/36   350,000    349,965 
BX Trust, Series 2021-LBA, Class GV(b)(c)  1M CME TERM SOFR + 3.25%  02/15/36   379,589    379,551 
BX Trust, Series 2021-LBA, Class EJV(b)(c)  1M CME TERM SOFR + 2.25%  02/15/36   500,000    499,950 
BX Trust, Series 2021-LGCY, Class D(b)(c)  1M CME TERM SOFR + 1.42%  10/15/36   600,000    599,040 
BX Trust, Series 2021-RISE, Class D(b)(c)  1M CME TERM SOFR + 1.86%  11/15/36   1,859,724    1,858,422 
BX Trust, Series 2021-RISE, Class F(b)(c)  1M CME TERM SOFR + 2.76%  11/15/36   14,894,487    14,922,787 
BX Trust, Series 2022-IND, Class E(b)(c)  1M CME TERM SOFR + 3.99%  04/15/27   10,500,000    10,528,350 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
BX Trust, Series 2024-CNYN, Class D(b)(c)  1M CME TERM SOFR + 2.69%  04/15/41  $4,320,054   $4,340,358 
BX Trust, Series 2025-DELC, Class D(b)(c)  1M CME TERM SOFR + 2.60%  12/15/27   10,000,000    10,089,000 
BX Trust, Series 2025-DELC, Class C(b)(c)  1M CME TERM SOFR + 2.20%  12/15/27   10,000,000    10,086,000 
BX Trust, Series 2025-DELC, Class E(b)(c)  1M CME TERM SOFR + 3.05%  12/15/27   6,000,000    6,035,400 
BX Trust, Series 2025-VOLT, Class D(b)(c)  1M CME TERM SOFR + 2.75%  12/15/27   5,000,000    5,012,500 
BX Trust, Series 2025-VOLT, Class B(b)(c)  1M CME TERM SOFR + 2.10%  12/15/27   4,758,000    4,776,080 
BXP Trust, Series 2021-601L, Class D(b)(c)  2.78%  01/15/32   1,699,000    1,384,515 
BXSC Commercial Mortgage Trust, Series 2022-WSS, Class D(b)(c)  1M CME TERM SOFR + 3.19%  03/15/27   11,171,322    11,200,367 
BXSC Commercial Mortgage Trust, Series 2022-WSS, Class E(b)(c)  1M CME TERM SOFR + 4.13%  03/15/27   34,282,900    34,396,033 
BXSC Commercial Mortgage Trust, Series 2022-WSS, Class F(b)(c)  1M CME TERM SOFR + 5.33%  03/15/27   4,932,791    4,948,576 
Cali 2024-Sun, Series 2024-SUN, Class D(b)(c)  1M CME TERM SOFR + 3.63%  07/15/26   8,900,000    8,956,960 
Cali 2024-Sun, Series 2024-SUN, Class A(b)(c)  1M CME TERM SOFR + 1.89%  07/15/26   2,730,000    2,734,368 
Cantor Commercial Real Estate Lending, Series 2019-CF1, Class 65D(b)(c)  4.66%  05/15/52   4,600,000    29,900 
Cantor Commercial Real Estate Lending, Series 2019-CF2, Class SWD(c)  4.52%  09/15/29   4,988,052    4,518,676 
Cascade Funding Mortgage Trust, Series 2021-FRR1, Class CK58(c)  0.00%  09/29/29   24,870,000    23,487,228 
Citigroup Commercial Mortgage Trust, Series 2020-420K, Class E(b)(c)  3.31%  11/10/30   5,300,000    4,637,500 
Citigroup Commercial Mortgage Trust, Series 2023-SMRT, Class E(b)(c)  5.85%  10/12/40   9,500,000    9,377,450 
Credit Suisse Commercial Mortgage Trust 2020-FACT E  9.16%  10/15/25   1,745,000    1,619,884 
CSMC, Series 2020-FACT, Class C(b)(c)  1M CME TERM SOFR + 3.21%  10/15/37   5,000,000    4,817,000 
CSMC, Series 2019-UVIL, Class D(b)(c)  3.28%  12/15/29   1,540,000    1,402,786 
CSTL Commercial Mortgage Trust, Series 2025-GATE2, Class D(b)(c)  5.63%  11/10/30   4,500,000    4,504,500 
CSTL Commercial Mortgage Trust, Series 2026-GATE3, Class D(b)(c)  5.52%  02/10/31   4,000,000    4,007,200 
DC Trust, Series 2024-HLTN, Class D(b)(c)  7.71%  04/13/28   2,439,000    2,461,927 
DTP Commercial Mortgage Trust, Series 2023-STE2, Class A(b)(c)  6.04%  01/15/29   360,000    369,864 
ELP Commercial Mortgage Trust, Series 2025-ELP, Class E(b)(c)  6.67%  11/13/30   10,000,000    10,182,000 
Extended Stay America Trust, Series 2025-ESH, Class D(b)(c)  1M CME TERM SOFR + 2.60%  10/15/27   11,400,000    11,508,300 
Extended Stay America Trust, Series 2025-ESH, Class E(b)(c)  1M CME TERM SOFR + 3.35%  10/15/27   15,290,000    15,470,422 
Extended Stay America Trust, Series 2026-ESH2, Class E(b)(c)  1M CME TERM SOFR + 2.90%  02/15/31   2,700,000    2,719,710 
Extended Stay America Trust, Series 2026-ESH2, Class D(b)(c)  1M CME TERM SOFR + 2.25%  02/15/31   7,100,000    7,146,150 
Freddie Mac Mscr Trust Mn1, Series 2021-MN1, Class M2(b)(c)  30D US SOFR + 3.75%  01/25/51   2,000,000    2,055,200 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Freddie Mac Mscr Trust Mn7, Series 2023-MN7, Class M2(b)(c)  30D US SOFR + 5.70%  04/25/33  $2,300,000   $2,475,950 
Freddie Mac Mscr Trust Mn8, Series 2024-MN8, Class M1(b)(c)  30D US SOFR + 2.85%  05/25/29   10,026,797    10,124,057 
Freddie Mac Mscr Trust Mn8, Series 2024-MN8, Class M2(b)(c)  30D US SOFR + 4.25%  06/25/33   2,300,000    2,412,470 
Freddie Mac Mscr Trust Mn9, Series 2024-MN9, Class M2(b)(c)  30D US SOFR + 3.25%  10/25/44   2,500,000    2,543,250 
Freddie Mac Multifamily Structured Pass Through Certificates, Series 2022-151, Class X3(b)(g)  4.38%  11/25/32   6,840,000    1,601,244 
Freddie Mac Multifamily Structured Pass Through Certificates, Series 2023-153, Class X3(b)(g)  4.68%  01/25/33   19,488,345    4,971,477 
Freddie Mac Multifamily Structured Pass Through Certificates, Series 2023-154, Class X3(b)(g)  5.10%  01/25/33   11,437,000    3,200,072 
Freddie Mac Multifamily Structured Pass Through Certificates, Series 2024-162, Class X3(b)(g)  5.89%  01/25/34   8,700,000    3,108,510 
FREMF Mortgage Trust, Series 2018-K156, Class C(c)(h)  0.00%  07/25/33   6,449,682    3,515,722 
FREMF Mortgage Trust, Series 2018-KF49, Class C(b)(c)  30D US SOFR + 6.11%  06/25/25   4,000,742    3,977,138 
FREMF Mortgage Trust, Series 2019-KL05, Class CP(b)(c)  3.96%  06/25/29   28,878,000    25,103,645 
FRESB Mortgage Trust, Series 2019-SB66, Class X1(b)(g)  1.11%  07/25/29   25,512,216    609,574 
FRESB Mortgage Trust, Series 2020-SB74, Class X1(b)(g)  0.00%  03/25/30   18,479,057    572,851 
FRESB Mortgage Trust, Series 2020-SB79, Class X1(b)(g)  0.39%  07/25/40   14,000,946    489,592 
FRESB Mortgage Trust, Series 2020-SB80, Class X1(b)(g)  0.01%  09/25/30   46,871,235    2,006,914 
FRESB Mortgage Trust, Series 2020-SB81, Class X1(b)(g)  0.49%  10/25/30   17,111,455    633,988 
FRESB Mortgage Trust, Series 2021-SB82, Class X1(b)(g)  0.74%  10/25/40   32,177,612    668,033 
FRESB Mortgage Trust, Series 2021-SB83, Class X1(b)(g)  0.75%  01/25/41   20,123,939    545,693 
FRESB Mortgage Trust, Series 2021-SB84, Class X1(b)(g)  0.09%  01/25/31   24,295,986    576,784 
FRESB Mortgage Trust, Series 2022-SB95, Class X1(b)(g)  0.00%  11/25/31   105,574,726    1,346,447 
FS Commercial Mortgage Trust, Series 2023-4SZN, Class E(b)(c)  10.42%  11/10/27   15,740,000    16,174,424 
FS Trust, Series 2024-HULA, Class D(b)(c)  1M CME TERM SOFR + 2.94%  08/15/26   4,400,000    4,422,440 
FS Trust, Series 2024-HULA, Class E(b)(c)  1M CME TERM SOFR + 3.44%  08/15/26   5,000,000    5,025,000 
Government National Mortgage Association, Series 2018-16, Class IO(b)(g)  0.59%  03/16/59   66,953,270    2,423,708 
Great Wolf Trust, Series 2024-WOLF, Class D(b)(c)  1M CME TERM SOFR + 2.89%  03/15/29   7,600,000    7,651,680 
Great Wolf Trust, Series 2024-WOLF, Class E  7.30%  03/15/39   24,100,000    24,275,930 
GS Mortgage Securities Corp. II, Series 2024-70P, Class B(b)(c)  5.89%  03/10/29   1,045,000    1,056,077 
Hilton USA Trust, Series 2025-NVIL, Class A(b)(c)  1M CME TERM SOFR + 1.74%  07/15/27   10,000,000    10,025,000 
Hilton USA Trust, Series 2025-NVIL, Class B(b)(c)  1M CME TERM SOFR + 2.19%  07/15/27   5,000,000    5,048,000 
Hilton USA Trust, Series 2025-NVIL, Class C(b)(c)  1M CME TERM SOFR + 2.64%  07/15/27   13,200,000    13,325,400 
Hilton USA Trust, Series 2016-HHV, Class F(b)(c)  4.19%  11/05/26   10,000,000    9,805,000 
Hilton USA Trust, Series 2016-HHV, Class E(b)(c)  4.19%  11/05/26   6,500,000    6,426,550 
HLTN Commercial Mortgage Trust, Series 2024-DPLO, Class D(b)(c)  1M CME TERM SOFR + 3.34%  06/15/26   21,000,000    21,153,300 
HLTN Commercial Mortgage Trust, Series 2024-DPLO, Class C(b)(c)  1M CME TERM SOFR + 2.54%  06/15/26   3,076,000    3,089,227 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Hudsons Bay Simon JV Trust 2015-HBS, Series 2015-HB10, Class B10(c)  4.91%  08/05/34  $4,250,000   $4,225,775 
Hudsons Bay Simon JV Trust 2015-HBS, Series 2015-HB10, Class A10(c)  4.15%  08/05/34   2,764,207    2,751,492 
HYT Commercial Mortgage Trust, Series 2024-RGCY, Class D(b)(c)  1M CME TERM SOFR + 3.44%  09/15/26   12,900,000    12,965,790 
INTOWN Mortgage Trust, Series 2025-STAY, Class C(b)(c)  1M CME TERM SOFR + 2.25%  03/15/27   10,000,000    10,067,000 
INTOWN Mortgage Trust, Series 2025-STAY, Class D(b)(c)  1M CME TERM SOFR + 2.85%  03/15/27   28,000,000    28,204,400 
INTOWN Mortgage Trust, Series 2025-STAY, Class E(b)(c)  1M CME TERM SOFR + 3.85%  03/15/27   15,000,000    15,129,000 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2022-NLP, Class B(b)(c)  1M CME TERM SOFR + 1.36%  04/15/27   14,558,762    14,338,924 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2022-NLP, Class D(b)(c)  1M CME TERM SOFR + 2.42%  04/15/27   6,171,036    6,072,300 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2025-BHR5, Class C(b)(c)  1M CME TERM SOFR + 2.54%  03/15/30   3,040,000    3,042,432 
JP Morgan Chase Commercial Mortgage Securities Trust 2007-LDP12, Series 2007-LD12, Class AJ(b)  6.35%  02/15/51   2,069,698    2,068,249 
JPMCC Multifamily Housing Mortgage Loan Trust, Series 2025-Q032, Class C(b)(c)  6.50%  10/25/29   8,917,245    8,762,976 
JW Commercial Mortgage Trust, Series 2024-MRCO, Class D(b)(c)  1M CME TERM SOFR + 3.19%  06/15/26   10,000,000    10,042,000 
Legends Outlets Kansas City KS Mortgage Secured Pass-Through Trust, Series 2024-LGND, Class D(c)(d)  7.79%  11/05/27   5,401,000    5,458,251 
Legends Outlets Kansas City KS Mortgage Secured Pass-Through Trust, Series 2024-LGND, Class E(c)(d)  8.76%  11/05/27   9,140,000    9,235,056 
LQR Trust, Series 2025-CALI, Class D(b)  1M CME TERM SOFR + 3.00%  01/15/28   1,250,000    1,250,000 
LSTR Trust, Series 2026-HTL6, Class B(b)(c)  1M CME TERM SOFR + 1.95%  12/15/27   2,628,000    2,628,000 
MAC Trust, Series 2025-801B, Class A(b)(c)  1M CME TERM SOFR + 1.70%  10/15/27   20,500,000    20,551,250 
MAC Trust, Series 2025-801B, Class B(b)(c)  1M CME TERM SOFR + 2.15%  10/15/27   12,200,000    12,230,500 
MAC Trust, Series 2025-801B, Class C(b)(c)  1M CME TERM SOFR + 2.70%  10/15/27   6,700,000    6,724,790 
MAD Commercial Mortgage Trust, Series 2025-11MD, Class D(b)(c)  6.57%  10/15/30   14,469,000    14,730,889 
MCR Mortgage Trust, Series 2024-TWA, Class E(c)  8.73%  06/12/27   25,695,000    25,959,659 
Merchants Bank of Indiana Multifamily Housing Mortgage Loan Trust, Series 2024-Q025, Class B(b)  30D US SOFR + 3.85%  12/25/30   15,239,488    15,327,877 
MRCD 2019-MARK Mortgage Trust, Series 2019-PARK, Class G(c)  2.72%  12/15/36   8,944,000    4,922,680 
MTN Commercial Mortgage Trust, Series 2022-LPFL, Class F(b)(c)  1M US SOFR + 5.29%  03/15/27   5,000,000    5,018,000 
Multifamily Connecticut Avenue Securities, Series 2019-01, Class M10(b)(c)  30D US SOFR + 3.36%  10/25/49   1,430,272    1,448,151 
Multifamily Connecticut Avenue Securities, Series 2020-01, Class M10(b)(c)  30D US SOFR + 3.86%  03/25/50   11,591,854    11,865,421 
Multifamily Connecticut Avenue Securities Trust, Series 2023-01, Class M10(b)(c)  30D US SOFR + 6.50%  02/25/32   5,000,000    5,717,000 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Multifamily Connecticut Avenue Securities Trust, Series 2024-01, Class M10(b)(c)  30D US SOFR + 3.85%  07/25/54  $1,400,000   $1,470,560 
NYC Commercial Mortgage Trust, Series 2026-1PARK, Class B(b)(c)  1M CME TERM SOFR + 1.50%  02/15/28   4,000,000    4,000,000 
NYC Commercial Mortgage Trust, Series 2026-1PARK, Class A(b)  1M CME TERM SOFR + 1.25%  02/15/28   5,000,000    5,000,000 
ORL Trust, Series 2024-GLKS, Class C(b)(c)  1M CME TERM SOFR + 2.29%  12/15/29   1,515,000    1,521,363 
PGA Trust, Series 2024-RSR2, Class D(b)(c)  1M CME TERM SOFR + 3.49%  06/15/26   2,000,000    2,000,600 
PGA Trust, Series 2024-RSR2, Class B(b)(c)  1M CME TERM SOFR + 2.39%  06/15/26   4,910,000    4,911,473 
PRM7 Trust, Series 2025-PRM7, Class D(b)(c)  5.66%  11/10/30   6,020,000    5,936,924 
RFM Reremic Trust, Series 2022-FRR1, Class CK55(c)(h)  0.00%  03/28/49   15,460,000    15,172,444 
SB Multifamily Repack Trust, Series 2020-FRR1, Class A(c)  5.60%  05/27/26   6,837,939    6,782,552 
SCG Commercial Mortgage Trust, Series 2025-FLWR, Class E(b)(c)  1M CME TERM SOFR + 2.75%  08/15/27   2,700,000    2,706,750 
SCG Trust, Series 2025-SNIP, Class A(b)(c)  1M CME TERM SOFR + 1.50%  09/15/27   7,000,000    7,028,700 
SCG Trust, Series 2025-SNIP, Class D(b)(c)  1M CME TERM SOFR + 2.60%  09/15/27   2,300,000    2,320,010 
SELF Commercial Mortgage Trust, Series 2024-STRG, Class C(b)(c)  1M CME TERM SOFR + 2.44%  11/15/26   623,000    624,495 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class A2A(b)(c)  3.66%  01/05/35   3,195,000    2,770,704 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class A2B(b)(c)  4.14%  01/05/35   14,945,000    13,182,985 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class B(b)(c)  4.39%  01/05/35   4,991,000    4,238,856 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class C(b)(c)  4.39%  01/05/35   8,133,239    6,616,390 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class D(b)(c)  4.39%  01/05/35   8,100,000    6,132,510 
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class A1(b)(c)  3.87%  01/05/35   6,497,500    5,669,719 
SLG Office Trust, Series 2021-OVA, Class F(c)  2.85%  07/15/31   9,500,000    7,890,700 
SMR Mortgage Trust, Series 2022-IND, Class E(b)(c)  1M CME TERM SOFR + 5.00%  02/15/39   10,347,152    10,357,499 
SMR Mortgage Trust, Series 2022-IND, Class C(b)(c)  1M CME TERM SOFR + 2.95%  02/15/39   3,966,713    3,970,680 
SMR Mortgage Trust, Series 2022-IND, Class D(b)(c)  1M CME TERM SOFR + 3.95%  02/15/39   5,075,617    5,080,692 
SREIT Trust, Series 2021-MFP2, Class G(b)(c)  1M CME TERM SOFR + 3.08%  11/15/36   3,024,000    3,022,186 
THPT Mortgage Trust, Series 2023-THL, Class C(b)(c)  8.53%  12/10/26   4,844,448    4,901,612 
THPT Mortgage Trust, Series 2023-THL, Class F  7.19%  12/10/26   9,158,000    8,951,945 
Velocity Commercial Capital Loan Trust, Series 2019-2, Class M5(b)(c)  4.93%  03/25/27   199,899    165,789 
Velocity Commercial Capital Loan Trust, Series 2019-1, Class M6(b)(c)  6.79%  10/29/29   932,225    756,265 
Velocity Commercial Capital Loan Trust, Series 2021-1, Class M6(b)(c)  5.03%  03/25/31   1,458,502    910,443 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Velocity Commercial Capital Loan Trust, Series 2021-2, Class M1(b)(c)  1.82%  09/25/28  $1,586,784   $1,331,264 
Velocity Commercial Capital Loan Trust, Series 2021-3, Class M6(b)(c)  5.03%  11/25/31   576,875    449,445 
Velocity Commercial Capital Loan Trust, Series 2022-1, Class M5(b)(c)  5.84%  06/25/32   3,105,063    2,281,900 
Velocity Commercial Capital Loan Trust, Series 2022-1, Class M6(b)(c)  5.84%  08/25/33   1,159,590    797,212 
Velocity Commercial Capital Loan Trust, Series 2022-2, Class M5(b)(c)  5.74%  04/25/52   2,907,398    2,334,059 
Velocity Commercial Capital Loan Trust, Series 2023-2, Class M4(b)(c)  10.41%  10/25/34   3,258,164    3,405,454 
Velocity Commercial Capital Loan Trust, Series 2023-3, Class M4(b)(c)  10.63%  08/25/53   3,388,674    3,531,418 
Velocity Commercial Capital Loan Trust, Series 2024-2, Class M4(b)(c)  10.72%  04/25/54   4,305,540    4,565,364 
WB Commercial Mortgage Trust, Series 2024-HQ, Class C(b)(c)  7.13%  03/15/28   8,500,000    8,539,950 
Wells Fargo Commercial Mortgage Trust, Series 2025-B33RP, Class C(b)(c)  1M CME TERM SOFR + 2.00%  08/15/27   6,000,000    6,014,400 
Wells Fargo Commercial Mortgage Trust, Series 2025-B33RP, Class D(b)(c)  1M CME TERM SOFR + 2.50%  08/15/27   3,600,000    3,621,600 
Wells Fargo Commercial Mortgage Trust, Series 2025-B33RP, Class E(b)(c)  1M CME TERM SOFR + 3.50%  08/15/27   11,400,000    11,476,380 
Wells Fargo Commercial Mortgage Trust, Series 2025-HI, Class C(b)(c)  1M CME TERM SOFR + 2.69%  10/15/27   16,500,000    16,617,150 
Other ABS (0.07%)
Countrywide Alternative Loan, Series 2007-17CB, Class A6  4.29%  08/25/37   6,428,302    2,658,467 
                 
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost $1,094,188,863)              1,057,205,498 
                 
CONVERTIBLE CORPORATE BONDS (0.38%)
REITS (0.38%)
PennyMac Corp.  5.50%  03/15/26   10,682,000    10,684,136 
PennyMac Corp.  8.50%  06/01/29   3,000,000    3,190,828 
Redwood Trust, Inc.  7.75%  06/15/27   1,000,000    1,015,726 
                 
TOTAL CONVERTIBLE CORPORATE BONDS
(Cost $14,561,074)              14,890,690 
                 
CORPORATE BONDS (0.12%)
Diversified Financial Services (0.12%)
GKN Subordinated CTL Pass-Through Trust/Auburn MI(b)(c)  0.00%  03/15/30   7,076,849    4,713,181 
                 
TOTAL CORPORATE BONDS
(Cost $5,290,714)              4,713,181 
                 
GOVERNMENT BONDS (9.69%)
Sovereign (9.69%)
U.S. Treasury Bond  4.25%  05/15/35   34,000,000    34,112,890 
U.S. Treasury Note(i)  4.63%  02/15/35   100,000,000    103,277,340 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
U.S. Treasury Note  3.88%  08/15/34  $250,000,000   $244,843,750 
                 
TOTAL GOVERNMENT BONDS
(Cost $383,447,903)              382,233,980 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES (32.80%)
Home Equity ABS (1.89%)
FIGRE Trust, Series 2024-HE4, Class E(b)(c)  6.81%  09/25/54   1,000,000    1,017,036 
FIGRE Trust, Series 2024-HE4, Class D(b)(c)  5.92%  09/25/54   2,000,000    2,024,238 
FIGRE Trust, Series 2025-FL1, Class A2(c)(d)  5.47%  07/25/55   5,710,661    5,760,002 
FIGRE Trust, Series 2025-FL1, Class A1(c)(d)  5.27%  07/25/55   5,076,143    5,114,761 
FIGRE Trust, Series 2025-HE3, Class B(b)(c)  5.71%  05/25/55   2,555,076    2,585,515 
FIGRE Trust, Series 2025-HE3, Class C(b)(c)  5.91%  05/25/55   1,490,461    1,508,070 
FIGRE Trust, Series 2025-HE4, Class A(b)(c)  5.41%  07/25/55   4,323,414    4,379,904 
FIGRE Trust, Series 2025-HE4, Class C(b)(c)  5.71%  07/25/55   3,026,390    3,048,465 
FIGRE Trust, Series 2025-HE5, Class C(b)(c)  5.69%  08/25/55   8,993,271    9,064,779 
FIGRE Trust, Series 2025-HE5, Class A(b)(c)  5.29%  08/25/55   4,496,636    4,537,409 
FIGRE Trust, Series 2025-HE6, Class A(b)(c)  5.04%  09/25/55   16,236,292    16,294,133 
FIGRE Trust, Series 2025-PF1, Class B(b)(c)  5.91%  06/25/55   2,476,628    2,533,587 
FIGRE Trust, Series 2025-PF1, Class C(b)(c)  6.11%  06/25/55   3,265,021    3,335,040 
FIGRE Trust, Series 2025-PF2, Class A(b)(c)  5.02%  10/25/55   6,967,971    6,982,141 
FIGRE Trust, Series 2025-PF2, Class B(b)(c)  5.12%  10/25/55   2,322,657    2,323,936 
FIGRE Trust, Series 2025-PF2, Class C(b)(c)  5.22%  10/25/55   2,136,845    2,131,835 
FIGRE Trust, Series 2025-PF2, Class D(b)(c)  6.14%  10/25/55   2,100,000    2,115,453 
WL Collateral CMO (30.69%)
A&D Mortgage Trust, Series 2023-NQM4, Class A3(c)(d)  8.10%  10/25/27   1,591,490    1,615,231 
A&D Mortgage Trust, Series 2023-NQM5, Class B1(b)(c)  8.09%  11/25/68   3,000,000    3,025,164 
A&D Mortgage Trust, Series 2024-NQM1, Class B1(b)(c)  8.45%  02/25/69   3,017,000    3,077,038 
A&D Mortgage Trust, Series 2024-NQM4, Class B1B(b)(c)  7.98%  08/25/69   2,572,667    2,592,889 
A&D Mortgage Trust, Series 2024-NQM4, Class M1(b)(c)  5.93%  08/25/69   6,800,000    6,837,592 
A&D Mortgage Trust, Series 2024-NQM4, Class A3(c)(d)  5.82%  08/25/69   4,175,581    4,201,755 
A&D Mortgage Trust, Series 2025-NQM2, Class A2(c)(d)  5.94%  05/25/29   1,826,450    1,850,938 
A&D Mortgage Trust, Series 2025-NQM3, Class A1(c)(d)  5.37%  08/25/70   12,860,254    12,998,103 
A&D Mortgage Trust, Series 2025-NQM4, Class A1(c)(d)  5.23%  09/25/29   10,749,022    10,842,042 
A&D Mortgage Trust, Series 2025-NQM4, Class A3(c)(d)  5.73%  09/25/29   24,429,595    24,638,189 
A&D Mortgage Trust, Series 2025-NQM4, Class A2(c)(d)  5.48%  09/25/29   5,429,233    5,471,319 
A&D Mortgage Trust, Series 2025-NQM4, Class A1B(c)(d)  5.23%  09/25/29   8,794,548    8,855,642 
A&D Mortgage Trust, Series 2025-NQM5, Class M1(b)(c)  5.89%  11/25/29   1,650,000    1,650,668 
A&D Mortgage Trust, Series 2026-NQM1, Class M1(b)(c)  5.80%  01/25/30   5,000,000    4,971,583 
A&D Mortgage Trust, Series 2026-NQM1, Class A3(c)(d)  5.27%  01/25/30   7,000,000    6,989,391 
A&D Mortgage Trust, Series 2026-NQM1, Class B1(b)(c)  6.52%  01/25/30   2,700,000    2,664,860 
ADMT, Series 2024-NQM6, Class A3(c)(d)  6.07%  01/25/70   3,311,540    3,346,282 
ADMT, Series 2024-NQM6, Class M1(b)(c)  6.57%  01/25/70   5,000,000    5,088,544 
Alternative Loan Trust, Series 2006-18CB, Class A1(b)  1M CME TERM SOFR + 0.58%  07/25/36   8,797,045    3,320,915 
Alternative Loan Trust, Series 2006-24CB, Class A5(b)  1M CME TERM SOFR + 0.71%  08/25/36   4,987,749    2,083,628 
Alternative Loan Trust, Series 2006-24CB, Class A19(b)  1M CME TERM SOFR + 0.61%  08/25/36   2,301,557    945,022 
Alternative Loan Trust, Series 2006-6CB, Class 2A1(b)  1M CME TERM SOFR + 0.81%  05/25/36   9,913,200    2,693,064 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Alternative Loan Trust, Series 2007-5CB, Class 1A19(b)  1M CME TERM SOFR + 0.56%  04/25/37  $7,746,288   $2,834,553 
American Home Mortgage Investment Trust, Series 2006-3, Class 3A2(d)  6.75%  12/25/36   7,622,670    2,348,119 
Anchor Mortgage Trust, Series 2025-RTL1, Class A2(c)(d)  6.36%  11/25/27   3,400,000    3,410,008 
Anchor Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)  7.96%  11/25/27   1,600,000    1,612,207 
Angel Oak Mortgage Trust, Series 2019-6, Class B1(b)(c)  3.94%  11/25/59   2,000,000    1,940,373 
Angel Oak Mortgage Trust, Series 2020-R1, Class A1(b)(c)  0.99%  04/25/53   1,221,237    1,170,940 
Angel Oak Mortgage Trust, Series 2021-6, Class A1(b)(c)  1.46%  09/25/66   10,170,683    8,720,652 
Angel Oak Mortgage Trust, Series 2021-7, Class A1(b)(c)  1.98%  10/25/66   10,451,262    9,245,505 
Arixa Mortgage Trust, Series 2025-RTL1, Class A1(c)(d)  5.74%  02/25/28   11,000,000    11,050,161 
Banc of America Funding 2006 8T2 Trust, Series 2006-8T2, Class A6(d)  6.55%  10/25/36   1,670,371    1,486,987 
Banc of America Funding , Series 2015-R2, Class 9A2(c)(d)  4.56%  07/27/27   9,394,850    8,745,335 
Barclays Mortgage Loan Trust, Series 2021-NQM1, Class A2(b)(c)  1.98%  09/25/51   831,624    769,254 
Barclays Mortgage Loan Trust, Series 2021-NQM1, Class A3(b)(c)  2.19%  09/25/51   2,627,933    2,441,805 
BCAP LLC-I Trust, Series 2010-RR5, Class 2A10(b)(c)  6.10%  04/26/37   8,355,709    4,092,563 
Bear Stearns Mortgage Funding Trust, Series 2007-AR2, Class A2(b)  1M CME TERM SOFR + 0.51%  03/25/37   5,383,609    4,870,381 
Bear Stearns Mortgage Funding Trust, Series 2007-AR4, Class 1A2(b)  1M CME TERM SOFR + 0.59%  04/25/37   2,307,833    2,175,686 
BINOM Securitization Trust, Series 2021-INV1, Class A1(b)(c)  2.03%  06/25/56   14,908,772    13,858,482 
Boston Lending Trust, Series 2022-1, Class M2(b)(c)  2.75%  02/25/27   2,788,632    2,614,342 
BRAVO Residential Funding Trust, Series 2021-NQM1, Class A1(b)(c)  0.94%  02/25/49   1,753,632    1,652,435 
BRAVO Residential Funding Trust, Series 2021-NQM1, Class A3(b)(c)  1.33%  02/25/49   559,457    529,718 
BRAVO Residential Funding Trust, Series 2021-NQM2, Class A1(b)(c)  0.97%  03/25/60   3,685,214    3,635,887 
Cardinal Mortgage Trust, Series 2025-RTL1, Class A2(c)(d)  6.76%  05/25/28   3,000,000    3,004,607 
Cardinal Mortgage Trust, Series 2025-RTL1, Class A1(c)(d)  5.59%  05/25/28   20,000,000    20,031,082 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2024-RTL1, Class A2(c)(d)  8.34%  05/25/27   10,526,000    10,693,983 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class M(c)(d)  8.54%  07/25/28   1,900,000    1,902,212 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A1(c)(d)  5.38%  07/25/28   25,000,000    25,028,992 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A2(c)(d)  6.41%  07/25/28   3,000,000    3,003,595 
CHNGE Mortgage Trust, Series 2022-1, Class A1(b)(c)  4.01%  01/25/67   7,424,368    7,196,911 
CHNGE Mortgage Trust, Series 2023-2, Class A1(c)(d)  6.53%  05/25/27   574,997    575,517 
CHNGE Mortgage Trust, Series 2023-3, Class A1(c)(d)  7.10%  06/25/27   2,417,510    2,427,071 
CHNGE Mortgage Trust, Series 2023-4, Class A1(c)(d)  7.57%  09/25/58   3,722,475    3,757,425 
CIM Trust, Series 2025-NR1, Class A1(c)(d)  5.00%  06/25/64   18,344,253    18,050,603 
Citigroup Mortgage Loan Trust, Series 2025-LTV1, Class A1(b)(c)  5.24%  11/25/29   9,171,046    9,259,012 
COLTMortgage Pass-Through Certificates, Series 2021-1R, Class A3(b)(c)  1.42%  05/25/65   2,007,269    1,868,874 
Cribs Mortgage Trust, Series 2025-RTL1, Class A1  5.81%  10/25/27   3,350,000    3,379,858 
Cribs Mortgage Trust, Series 2025-RTL1, Class A2(c)(d)  6.44%  10/25/27   5,850,000    5,905,005 
Cross Mortgage Trust, Series 2023-H1, Class B1(b)(c)  8.28%  03/25/68   3,000,000    3,012,948 
Cross Mortgage Trust, Series 2024-H6, Class B1A(b)(c)  6.64%  09/25/69   1,079,000    1,082,630 
Cross Mortgage Trust, Series 2025-H10, Class M1(b)(c)  5.90%  01/25/71   5,303,000    5,306,938 
Cross Mortgage Trust, Series 2025-CES1, Class A1A(c)(d)  5.30%  10/25/29   4,278,944    4,309,650 
CSMC, Series 2021-NQM2, Class A1(b)(c)  1.18%  02/25/66   5,179,919    4,658,517 
CSMC, Series 2021-NQM3, Class A1(b)(c)  1.02%  04/25/66   3,291,510    2,894,739 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
CSMC, Series 2021-NQM3, Class A3(b)(c)  1.63%  04/25/66  $1,078,503   $964,203 
Deephaven Residential Mortgage Trust, Series 2021-1, Class A3(b)(c)  1.13%  05/25/65   1,085,410    1,055,738 
Deephaven Residential Mortgage Trust, Series 2021-2, Class A2(b)(c)  1.21%  04/25/66   1,331,492    1,203,718 
Deephaven Residential Mortgage Trust, Series 2021-3, Class A1(b)(c)  1.19%  08/25/66   2,672,441    2,367,256 
Dominion Mortgage Trust, Series 2021-RTL1, Class A1(c)(d)  3.49%  07/25/27   5,930,219    5,905,459 
Dominion Mortgage Trust, Series 2021-RTL1, Class M(c)(d)  5.73%  07/25/27   3,500,000    3,412,893 
Dominion Mortgage Trust, Series 2025-RTL1, Class A2(c)(d)  8.02%  09/25/27   4,000,000    4,064,869 
DSLA Mortgage Loan Trust, Series 2006-AR2, Class 2A1A(b)  1M CME TERM SOFR + 0.31%  10/19/36   18,194,268    12,395,864 
Easy Street Mortgage Loan Trust, Series 2025-RTL2, Class A1(c)(d)  5.61%  10/25/40   14,000,000    14,024,920 
Easy Street Mortgage Loan Trust, Series 2025-RTL2, Class A2(c)(d)  7.16%  10/25/40   3,600,000    3,605,662 
EFMT, Series 2025-RTL1, Class M1(b)(c)  6.39%  05/25/28   2,000,000    2,002,130 
Ellington Financial Mortgage Trust, Series 2021-3, Class A1(b)(c)  1.24%  09/25/66   3,713,840    3,148,834 
Ellington Financial Mortgage Trust, Series 2021-3, Class A3(b)(c)  1.55%  09/25/66   891,918    764,387 
Fidelis Mortgage Trust, Series 2025-RTL1, Class A2(b)(c)  6.22%  02/27/40   1,750,000    1,761,927 
Fidelis Mortgage Trust, Series 2025-RTL2, Class A2(b)  6.06%  08/25/27   2,250,000    2,262,598 
Fidelis Mortgage Trust, Series 2025-RTL2, Class A1(b)  5.57%  08/25/27   8,000,000    8,038,947 
GCAT, Series 2021-NQM3, Class A1(c)  1.09%  05/25/66   4,388,680    3,896,325 
GCAT, Series 2021-NQM3, Class A3(b)(c)  1.50%  05/25/66   3,155,312    2,831,893 
GCAT , Series 2025-NQM6, Class M1(b)(c)  5.78%  10/25/29   4,206,500    4,186,276 
GCAT, Series 2021-NQM4, Class A1(b)(c)  1.09%  08/25/66   508,740    431,440 
GS Mortgage-Backed Securities Trust, Series 2021-NQM1, Class B2(b)(c)  4.21%  07/25/61   1,000,000    846,543 
GS Mortgage-Backed Securities Trust, Series 2022-GR2, Class A2(b)(c)  3.00%  08/26/52   20,590,972    18,056,514 
GS Mortgage-Backed Securities Trust 2022-LTV2, Series 2022-MM1, Class A2(b)(c)  2.50%  07/25/52   13,828,498    11,626,202 
GS Mortgage-Backed Securities Trust, Series 2022-PJ5, Class A6(b)(c)  3.00%  01/25/43   7,568,616    6,618,105 
GS Mortgage-Backed Securities Trust, Series 2022-PJ6, Class A4(b)(c)  3.00%  03/25/42   19,883,074    17,386,040 
GS Mortgage-Backed Securities Trust, Series 2025-DSC2, Class A3(c)(d)  5.49%  01/25/66   14,624,688    14,741,596 
GS Mortgage-Backed Securities Trust, Series 2025-DSC2, Class M1(b)(c)  5.79%  01/25/66   3,856,000    3,848,096 
GS Mortgage-Backed Securities Trust, Series 2025-DSC2, Class B1(b)(c)  6.74%  01/25/66   5,339,000    5,327,475 
GS Mortgage-Backed Securities Trust, Series 2025-NQM2, Class A3(b)(c)(d)  5.90%  06/25/29   9,001,259    9,118,456 
HarborView Mortgage Loan Trust, Series 2006-4, Class 1A2A(b)  1M CME TERM SOFR + 0.49%  05/19/46   14,749,460    7,480,812 
Imperial Fund Mortgage Trust, Series 2020-NQM1, Class A1(b)(c)  1.38%  10/25/55   3,230,576    3,120,721 
Imperial Fund Mortgage Trust, Series 2023-NQM1, Class B1(b)(c)  8.06%  02/25/68   4,500,000    4,487,912 
J.P. Morgan Mortgage Trust, Series 2022-6, Class A3(b)(c)  3.00%  07/25/42   11,261,934    9,847,593 
JP Morgan Mortgage Trust, Series 2024-7, Class A3(b)(c)  3.00%  04/25/53   13,529,566    11,830,443 
JP Morgan Mortgage Trust, Series 2025-NQM4, Class M1B(b)(c)  5.99%  03/25/66   1,500,000    1,496,981 
JP Morgan Mortgage Trust, Series 2025-NQM5, Class M1A(b)(c)  5.67%  12/25/29   2,742,000    2,738,052 
JP Morgan Resecuritization Trust, Series 2015-1, Class 4A2(b)(c)  3.79%  09/27/36   7,748,945    7,282,693 
Lehman Mortgage Trust, Series 2006-7, Class 3A1(b)  1M CME TERM SOFR + 0.46%  11/25/36   34,354,669    3,950,234 
Lehman Mortgage Trust, Series 2006-9, Class 1A5(b)  1M CME TERM SOFR + 0.71%  01/25/37   1,587,691    829,900 
Lehman Mortgage Trust, Series 2007-2, Class 2A1(b)  1M CME TERM SOFR + 0.42%  02/25/37   25,019,814    4,533,343 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Lehman XS Trust, Series 2007-6, Class 3A32(b)  1M CME TERM SOFR + 0.61%  05/25/37  $6,156,267   $5,730,559 
Lehman XS Trust, Series 2007-6, Class 3A31(d)  4.21%  05/25/37   2,902,478    2,672,299 
LHOME Mortgage Trust, Series 2026-RTL1, Class M2(b)(c)  7.69%  07/25/28   1,400,000    1,399,989 
LHOME Mortgage Trust, Series 2026-RTL1, Class M1(c)  5.99%  07/25/28   2,400,000    2,399,971 
LHOME Mortgage Trust, Series 2023-RTL4, Class A1(c)(d)  7.63%  06/25/26   11,885,408    11,903,148 
LHOME Mortgage Trust, Series 2024-RTL1, Class A1(c)(d)  7.02%  01/25/29   10,190,000    10,201,249 
LHOME Mortgage Trust, Series 2024-RTL1, Class A2(c)(d)  9.17%  01/25/29   6,000,000    6,012,202 
LHOME Mortgage Trust, Series 2024-RTL2, Class A2(c)(d)  8.90%  10/25/26   4,100,000    4,137,652 
LHOME Mortgage Trust, Series 2024-RTL2, Class A1(c)(d)  7.13%  10/25/26   18,306,000    18,412,651 
LHOME Mortgage Trust, Series 2024-RTL3, Class A1(c)(d)  6.90%  12/25/26   10,636,000    10,719,955 
LHOME Mortgage Trust, Series 2024-RTL3, Class M(c)(d)  10.73%  12/25/26   1,250,000    1,260,457 
LHOME Mortgage Trust, Series 2024-RTL3, Class A2(c)(d)  8.37%  12/25/26   10,500,000    10,621,872 
LHOME Mortgage Trust, Series 2024-RTL4, Class M1(b)(c)  7.79%  01/25/27   2,000,000    2,015,696 
LHOME Mortgage Trust, Series 2024-RTL5, Class M1(b)(c)  6.82%  09/25/39   9,400,000    9,433,783 
LHOME Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)  7.02%  01/25/40   6,000,000    6,047,930 
LHOME Mortgage Trust, Series 2025-RTL3, Class M1(b)(c)  6.89%  02/25/28   2,500,000    2,518,335 
Mello Mortgage Capital Acceptance, Series 2021-INV1, Class A3(b)(c)  2.50%  05/25/43   11,105,961    9,337,250 
Mello Mortgage Capital Acceptance, Series 2022-INV2, Class A3(b)(c)  3.00%  10/25/44   6,252,793    5,483,162 
Merrill Lynch Alternative Note Asset Trust, Series 2007-AF1, Class 1A10(b)  1M CME TERM SOFR + 0.46%  05/25/37   15,921,239    2,281,939 
MFA , Series 2021-INV2, Class A1(b)(c)  1.91%  11/25/56   2,104,284    1,935,815 
MFA , Series 2021-NQM1, Class A2(b)(c)  1.38%  04/25/65   1,160,967    1,101,481 
MFA , Series 2021-NQM1, Class A3(b)(c)  1.64%  04/25/65   2,378,425    2,262,342 
MFA , Series 2024-RTL3, Class A2(c)(d)  6.54%  05/25/28   1,600,000    1,611,564 
MFA , Series 2025-NQM3, Class A3(c)(d)  5.72%  08/25/70   14,170,462    14,308,577 
Morgan Stanley Residential Mortgage Loan Trust, Series 2025-DSC2, Class A2(c)(d)  5.70%  07/25/29   2,016,033    2,039,494 
Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class A2(c)(d)  5.22%  10/25/29   3,788,088    3,801,327 
Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class A3  5.42%  10/25/29   4,735,111    4,763,787 
NMLT , Series 2021-INV1, Class A1(b)(c)  1.19%  05/25/56   1,277,317    1,134,218 
Nomura Resecuritization Trust, Series 2014-8R, Class 1A2(b)(c)  4.35%  10/26/36   1,860,365    1,817,897 
OBX , Series 2020-EXP2, Class A3(b)(c)  2.50%  05/25/60   8,904,992    7,541,455 
OBX, Series 2023-INV1, Class A1(b)(c)  3.00%  01/25/52   18,212,221    15,970,554 
PRET LLC, Series 2026-NPL2, Class A2(c)(d)  6.41%  01/25/29   4,000,000    3,999,940 
PRKCM , Series 2021-AFC1, Class A1(b)(c)  1.51%  08/25/56   10,358,321    8,869,869 
PRKCM , Series 2023-AFC1, Class A3(c)(d)  7.30%  02/25/27   802,156    800,846 
PRMI Securitization Trust, Series 2025-CMG1, Class M1(b)(c)  30D US SOFR + 2.80%  01/25/32   1,996,000    1,992,449 
PRMI Securitization Trust, Series 2025-CMG1, Class A1S(b)(c)  30D US SOFR + 1.70%  01/25/32   13,225,000    13,212,062 
PRPM LLC, Series 2025-2, Class A1(c)(d)  6.47%  05/25/30   6,241,859    6,240,559 
PRPM, Series 2025-3, Class A1(c)(d)  6.26%  05/25/28   22,181,997    22,165,951 
PRPM LLC, Series 2025-5, Class A1(c)(d)  5.73%  07/25/28   14,296,095    14,275,435 
PRPM LLC, Series 2025-5, Class A2(c)(d)  8.57%  07/25/28   4,072,000    4,075,648 
PRPM LLC, Series 2025-6, Class A1(c)(d)  5.77%  08/25/28   18,257,816    18,244,616 
PRPM LLC, Series 2025-6, Class A2(c)(d)  8.33%  08/25/28   4,400,000    4,405,426 
Rain City Mortgage Trust, Series 2024-RTL1, Class A2(b)(c)  8.02%  09/25/29   10,000,000    10,109,404 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
RALI, Series 2006-QS2, Class 1A14(b)  1M CME TERM SOFR + 0.81%  02/25/36  $4,329,665   $3,379,987 
RALI, Series 2006-QS4, Class A5(b)  1M CME TERM SOFR + 0.61%  04/25/36   1,373,438    1,038,754 
RALI, Series 2007-QO5, Class A(b)  12M US FED + 3.12%  08/25/47   9,462,102    1,328,700 
RALI, Series 2007-QS7, Class 2A1  6.75%  06/25/37   28,006,805    10,916,773 
RBSSP Resecuritization Trust, Series 2009-7, Class 5A3(b)(c)  1M CME TERM SOFR + 0.51%  06/26/37   2,859,150    2,097,138 
RCO X Mortgage LLC, Series 2025-5, Class A1(c)(d)  5.42%  10/25/28   23,991,828    23,998,780 
Residential Asset Securitization Trust, Series 2006-R1, Class A2(b)  1M CME TERM SOFR + 0.51%  01/25/46   9,871,665    2,754,036 
Residential Asset Securitization Trust, Series 2007-A1, Class A3(b)  1M CME TERM SOFR + 0.71%  03/25/37   30,466,903    7,371,772 
Residential Asset Securitization Trust, Series 2007-A1, Class A9  5.75%  03/25/37   4,623,792    1,497,920 
Residential Asset Securitization Trust, Series 2007-A1, Class A1  6.00%  03/25/37   3,534,189    1,157,969 
Residential Mortgage Loan Trust, Series 2020-1, Class A3(b)(c)  2.68%  01/26/60   64,182    63,838 
RMF Proprietary Issuance Trust, Series 2022-1, Class M2(b)(c)  3.00%  01/25/28   5,000,000    4,427,500 
Roc Mortgage Trust, Series 2021-RTL1, Class M(b)(c)  6.68%  08/25/26   6,745,000    6,336,534 
SAIF Securitization Trust, Series 2024-CES1, Class M1(c)(d)  6.73%  08/25/28   3,036,000    3,086,131 
SAIF Securitization Trust, Series 2024-CES1, Class A1(c)(d)  5.97%  08/25/28   8,929,694    9,024,737 
SAIF Securitization Trust, Series 2024-CES1, Class A3(c)(d)  6.33%  08/25/28   745,000    756,891 
Saluda Grade Alternative Mortgage Trust, Series 2024-INV1, Class M1(b)(c)  6.60%  07/25/28   2,000,000    2,021,616 
Saluda Grade Alternative Mortgage Trust, Series 2024-RTL4, Class A1(c)(d)  7.50%  02/25/30   23,750,000    23,778,875 
Saluda Grade Alternative Mortgage Trust, Series 2024-RTL5, Class A1(c)(d)  7.76%  04/25/30   15,500,000    15,600,721 
Saluda Grade Alternative Mortgage Trust, Series 2024-RTL6, Class A1(c)(d)  7.44%  12/25/26   23,389,000    23,651,308 
Saluda Grade Alternative Mortgage Trust, Series 2024-RTL6, Class A2(c)(d)  8.68%  12/25/26   6,250,000    6,351,933 
Santander Mortgage Asset Receivable Trust, Series 2025-NQM2, Class A2(c)(d)  5.94%  02/25/65   2,659,087    2,694,264 
Santander Mortgage Asset Receivable Trust, Series 2025-NQM3, Class A3(c)(d)  6.06%  05/25/65   12,518,290    12,704,047 
Santander Mortgage Asset Receivable Trust, Series 2025-NQM5, Class A1(b)(c)  5.07%  08/25/65   12,293,954    12,365,765 
Sequoia Mortgage Trust, Series 2025-S1, Class A4(b)(c)  2.50%  11/25/37   10,016,014    8,983,812 
SG Residential Mortgage Trust, Series 2021-2, Class A1(b)(c)  1.74%  12/25/61   14,003,140    12,037,999 
SG Residential Mortgage Trust, Series 2025-1, Class A1(b)(c)  5.10%  12/25/29   4,990,051    5,006,817 
Splitero Trust, Series 2025-1, Class A1(c)(d)  5.75%  11/25/28   4,419,000    4,395,659 
Starwood Mortgage Residential Trust, Series 2019-INV1, Class A3(b)(c)  2.92%  09/27/49   1,229,994    1,221,776 
Starwood Mortgage Residential Trust, Series 2021-2, Class A3(b)(c)  1.43%  05/25/65   491,199    478,090 
Starwood Mortgage Residential Trust, Series 2021-2, Class A2(b)(c)  1.17%  05/25/65   402,783    391,566 
Starwood Mortgage Residential Trust, Series 2021-5, Class A3(b)(c)  2.44%  09/25/66   5,645,053    5,088,101 
Structured Asset Mortgage Investments II Trust, Series 2007-AR2, Class 1A2(b)  1M CME TERM SOFR + 0.49%  02/25/37   4,221,370    5,075,993 
Toorak Mortgage Trust, Series 2024-1, Class A1(c)(d)  7.33%  02/25/31   15,655,037    15,670,490 
Toorak Mortgage Trust, Series 2024-1, Class A2(c)(d)  9.60%  02/25/31   7,000,000    7,008,420 
Toorak Mortgage Trust, Series 2024-1, Class M1(c)(d)  12.55%  02/25/31   6,000,000    6,007,681 
Toorak Mortgage Trust, Series 2024-RRTL1, Class M1(b)(c)  9.16%  03/25/26   4,000,000    4,011,555 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
Toorak Mortgage Trust, Series 2024-RRTL1, Class A2(c)(d)  7.57%  03/25/26  $6,500,000   $6,519,961 
Toorak Mortgage Trust, Series 2024-RRTL2, Class M1(b)(c)  7.26%  09/25/39   6,000,000    6,006,179 
Toorak Mortgage Trust, Series 2024-RRTL2, Class A2(c)(d)  5.90%  09/25/39   13,875,000    13,920,479 
Toorak Mortgage Trust, Series 2025-RRTL1, Class A2(c)(d)  6.16%  03/25/27   15,750,000    15,812,518 
Toorak Mortgage Trust, Series 2025-RRTL1, Class M1(b)(c)  6.79%  03/25/27   4,000,000    4,008,432 
TVC Mortgage Trust, Series 2024-RRTL1, Class A2(c)(d)  5.96%  02/25/27   2,000,000    2,008,824 
TVC Mortgage Trust, Series 2026-RRTL1, Class M1(b)(c)  6.34%  07/25/28   1,500,000    1,499,982 
TVC Mortgage Trust, Series 2026-RRTL1, Class M2(b)(c)  8.09%  07/25/28   1,000,000    999,994 
Velocity Commercial Capital Loan Trust, Series 2025-RTL1, Class A2(c)(d)  8.52%  03/25/30   5,863,000    5,927,240 
Verus Securitization Trust, Series 2021-R1, Class A1(b)(c)  0.82%  10/25/63   683,739    674,231 
Verus Securitization Trust, Series 2021-R1, Class A2(b)(c)  1.06%  10/25/63   507,708    500,898 
Verus Securitization Trust, Series 2021-R1, Class A3(b)(c)  1.26%  10/25/63   1,215,814    1,199,997 
Verus Securitization Trust, Series 2021-R3, Class A1(b)(c)  1.02%  04/25/64   13,364,772    12,703,956 
Verus Securitization Trust, Series 2021-R3, Class A2(b)(c)  1.28%  04/25/64   711,698    677,048 
Verus Securitization Trust, Series 2021-R3, Class B2(b)(c)  4.07%  04/25/64   3,000,000    2,874,418 
Verus Securitization Trust, Series 2022-1, Class A1(c)(d)  3.72%  01/25/67   4,664,667    4,475,664 
Verus Securitization Trust, Series 2025-12, Class B1(b)(c)  6.56%  12/25/70   3,642,000    3,654,594 
Verus Securitization Trust, Series 2026-1, Class B1(b)(c)  6.47%  01/25/71   1,500,000    1,496,799 
Vontive Mortgage Trust, Series 2025-RTL1, Class A1(c)(d)  6.51%  03/25/27   8,000,000    8,125,434 
Vontive Mortgage Trust, Series 2025-RTL1, Class A2(c)(d)  8.01%  03/25/27   4,600,000    4,679,327 
WL Collateral PAC (0.22%)
Alternative Loan Trust, Series 2006-18CB, Class A7(b)  1M CME TERM SOFR + 0.46%  07/25/36   23,287,791    8,602,685 
                 
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost $1,310,624,442)              1,293,988,198 

 

   7-Day         
   Yield   Shares   Value 
SHORT TERM INVESTMENTS - COMMON SHARES (7.38%)
Money Market Fund (7.38%)
First American Government Obligations Fund, Class X   3.61%   277,455,313    277,455,313 
JPMorgan US Treasury Plus Money Market Fund, Class Capital   3.58%   13,638,304    13,638,304 
                
                
TOTAL SHORT TERM INVESTMENTS               
(Cost $291,093,617)             291,093,617 
                
                
TOTAL INVESTMENTS (101.65%)               
(Cost $4,070,204,327)            $4,010,075,942 
                
Liabilities in Excess of Other Assets (-1.65%)             (65,264,062)
NET ASSETS (100.00%)            $3,944,811,880 

 

(a) Perpetual maturity.
(b) Floating or variable rate security. The Reference Rates are described below. Interest rate shown reflects the rate in effect at January 31, 2026. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts to $3,043,216,102, which represents 77.14% of net assets as of January 31, 2026.

 

 

(d) Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect at January 31, 2026.
(e) Security has associated unfunded commitments of $1,343,003.
(f) The Fund's interest in this loan is held through a wholly-owned LLC of the Fund.  See Notes 1 and 2 to the Consolidated Notes to Schedule of Investments.
(g) Interest only securities.
(h) Issued with a zero coupon. Income is recognized through the accretion of discount.
(i) On January 31, 2026, securities valued at $104,384,216 were pledged as collateral for reverse repurchase agreements.

 

Investment Abbreviations:

REIT - Real Estate Investment Trust

SOFR - Secured Overnight Financing Rate

FED - Federal Funds Rate

 

Reference Rates:

1D US SOFR - 1 Day US SOFR as of January 31, 2026 was 3.68%

12M US FED - 12 Month US FED as of January 31, 2026 was 3.86%

1M US SOFR - 1 Month US SOFR as of January 31, 2026 was 3.68%

1M CME TERM SOFR - 1 Month CME SOFR as of January 31, 2026 was 3.67%

30D US SOFR - 30 Day US SOFR as of January 31, 2026 was 3.68%

 

INTEREST RATE SWAP CONTRACTS (CENTRALLY CLEARED)

 

Pay/Receive Floating Rate*  Clearing House  Floating Rate  Expiration Date  Notional Amount**   Currency  Fixed Rate   Fair Value   Unrealized Appreciation/
(Depreciation)
 
Receive  Goldman Sachs & Co. LLC  1D US SOFR  01/22/2034   13,256,000   USD   3.74%  $5,433   $5,433 
Receive  Goldman Sachs & Co. LLC  1D US SOFR  05/25/2026   20,000,000   USD   0.91%   191,611    191,611 
Receive  Goldman Sachs & Co. LLC  1D US SOFR  08/05/2026   50,000,000   USD   0.73%   800,325    800,325 
Receive  Goldman Sachs & Co. LLC  1D US SOFR  02/13/2034   26,664,000   USD   3.82%   159,028    159,029 
                         $1,156,398   $1,156,398 
                                 
Pay  Goldman Sachs & Co. LLC  1D US SOFR  10/11/2034   21,500,000   USD   3.60%  $(287,898)  $(287,898)
Pay  Goldman Sachs & Co. LLC  1D US SOFR  04/24/2033   35,542,920   USD   3.38%   (887,791)   (887,791)
Pay  Goldman Sachs & Co. LLC  1D US SOFR  04/03/2033   34,745,115   USD   3.39%   (816,877)   (816,877)
                         $(1,992,566)  $(1,992,566)
                         $(836,168)  $(836,168)

 

* The swap contracts with the floating 1D US SOFR pay and receive amounts annually.
** The notional amount of each interest rate swap contract is stated in the currency in which the derivative is denominated.

 

FUTURES CONTRACTS - LONG (CENTRALLY CLEARED)

 

            Expiration  Notional   Value and Unrealized 
Description  Counterparty  Position  Contracts  Date  Value   Appreciation/(Depreciation) 
U.S. 10yr Treasury Note Future  Wells Fargo Securities, LLC  Long  930  March 2026  $(106,150,781)  $(1,912,085)
               $(106,150,781)  $(1,912,085)

 

 

Reverse Repurchase Agreements

 

Counterparty  Interest Rate   Acquisition Date  Maturity Date  Amount 
Barclays   3.79%  01/22/2026-01/30/2026  02/05/2026-03/02/2026  $100,000,000 
              $100,000,000 

 

All agreements can be terminated by either party on demand at value plus accrued interest.

 

 

Axonic Strategic Income Fund

CONSOLIDATED NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

January 31, 2026

 

1. ORGANIZATION

Axonic Strategic Income Fund (the “Fund”), is a diversified series of the Axonic Funds (the “Trust”), which is registered under the Investment Company Act of 1940, as amended (“1940 Act”) as an open-end management investment company. The Trust was organized as a Delaware statutory trust on October 17, 2019 pursuant to a Declaration of Trust governed by the laws of the State of Delaware. Axonic Capital LLC (the “Adviser”) acts as the Fund’s investment adviser. The Adviser is a registered investment adviser and is responsible for making the investment decisions for the Fund’s portfolio. The Fund’s investment objective is to seek total return. Under normal circumstances, the Fund will concentrate its investments (i.e., invest 25% or more of its total assets (measured at the time of purchase)) in Mortgage-Backed Securities (“MBS”) and other mortgage-related securities (such as CMOs), which the Fund treats as investments in a group of industries.

 

The Fund currently offers Class A and Class I shares. Class A shares commenced operations on July 17, 2020 and Class I commenced operations on December 31, 2019. Class A shares are offered subject to a maximum sales charge of 2.25%. Class I shares are offered at NAV and are not subject to sales charges. The Fund may offer additional classes of shares in the future.

 

The Fund's assets may be invested in wholly-owned and controlled subsidiaries of the Fund, including Axonic Strategic Loan Funds LLC and AXSIX Lender LLC (the "Subsidiaries"). Both of the Subsidiaries have the same investment objective as the Fund and are Delaware limited liability companies. To the extent permitted by the 1940 Act, the Fund may make investments through the Subsidiaries, which are pass-through entities.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company for financial reporting purposes under GAAP. The Fund follows the Investment Company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 946 “Financial Services – Investment Companies”. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

 

Consolidation of Subsidiaries – The consolidated financial statements include the financial position and the results of operations of the Fund and its Subsidiaries. As of January 31, 2026, the total value of investments held by the Subsidiaries is $3,302,422, or approximately 0.08% of the Fund’s net assets.

 

All intercompany accounts and transactions have been eliminated in these consolidated financial statements.

 

Securities Valuation – The Fund values its investments at fair value. The Fund’s Board of Trustees (the “Board”) has approved pricing policies and procedures and fair valuation policies and procedures pursuant to which the Fund will value its investments. The Adviser has appointed an independent Administrator of the Fund, pursuant to the administration agreement, under which the Administrator independently calculates the daily Net Asset Value per share (“NAV”) of the Fund. In doing so, the Administrator, on a daily basis, in compliance with the policies and procedures described above, independently values the investment positions within the Fund’s portfolio. The Administrator at its discretion may notify the Fund or the Board of any valuation conflicts and/or non-compliance with the policies and procedures. The Administrator and the Adviser will include in quarterly written reports to the Board confirmation that the policies and procedures provide fair and accurate prices. Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the exchange on the business day the value is being determined. Investments in shares of funds, including money market funds that are not traded on an exchange are valued at the end of day NAV of such fund.

 

 

Structured credit and other similar debt securities including, but not limited to, asset-backed securities, collateralized debt obligations, collateralized loan obligations, collateralized mortgage obligations, mortgage-backed securities, commercial mortgage-backed securities, and other securitized investments backed by certain debt or other receivables (collectively, “Structured Credit Securities”), are valued on the basis of valuations provided by independent pricing services and /or dealers in those instruments recommended by the Adviser and approved by the Board. Interest Rate Swaps are valued by an independent pricing service as approved by the Board. Future contracts listed on an exchange are valued at the last reported sale price or, if unavailable, at the midpoint of the bid-ask spread as of the valuation date. If a contract cannot be liquidated on the valuation date due to exchange-imposed limits or trading restrictions, it is valued at the settlement price on the next day the contract can be liquidated. In determining fair value, pricing services and dealers will generally use information with respect to transactions in the securities being valued, quotations from other dealers, market transactions in comparable securities, analyses and evaluations of various relationships between securities, and yield to maturity information. The Adviser will, based on its reasonable judgment, select the pricing service or dealer quotation that most accurately reflects the fair market value of the Structured Credit Security while taking into account the information utilized by the pricing service or dealer to formulate the quotation in addition to any other relevant factors.

 

When price quotations for certain securities are not readily available, or if the available quotations are not believed to be reflective of market value by the Adviser, those securities will be valued at “fair value” as determined in good faith by the Adviser’s Valuation Committee using the fair valuation policies and procedures adopted by, and under the supervision of, the Board. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.

 

The fair valuation policies and procedures may be used to value a substantial portion of the assets of the Fund. The Fund may use the fair value of a security to calculate its NAV when, for example, (1) a portfolio security is not traded in a public market or the principal market in which the security trades is closed, (2) trading in a portfolio security is suspended and has not resumed prior to the normal market close, (3) a portfolio security is not traded in significant volume for a substantial period, or (4) the Adviser determines that the quotation or price for a portfolio security provided by an independent pricing service and broker-dealer is inaccurate.

 

The “fair value” of securities may be difficult to determine and thus judgment plays a greater role in the valuation process. The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level and supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; and (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve and credit quality.

 

Fair Value Measurements – A three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value.

 

Various inputs are used in determining the value of the Fund’s investments as of the reporting period end. These inputs are categorized in the following hierarchy under applicable financial accounting standards:

 

Level 1 – Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date;
   
Level 2 – Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and
   
Level 3 – Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

 

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. To the extent practicable, the Adviser generally endeavors to maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs are to be used when available.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s investments as of January 31, 2026:

 

Investments in Securities at Value(a)  Level 1 -
Quoted Prices
   Level 2 -
Other Significant Observable Inputs
   Level 3 -
Significant Unobservable Inputs
   Total 
Common Stocks  $242,325   $   $   $242,325 
Preferred Stocks   8,202,368            8,202,368 
Asset-Backed Securities       918,624,790        918,624,790 
Bank Loans       38,881,295        38,881,295 
Commercial Mortgage-Backed Securities       1,057,205,498        1,057,205,498 
Convertible Corporate Bonds       14,890,690        14,890,690 
Corporate Bonds       4,713,181        4,713,181 
Government Bonds       382,233,980        382,233,980 
Residential Mortgage-Backed Securities       1,293,988,198        1,293,988,198 
Short Term Investments   291,093,617            291,093,617 
Total  $299,538,310   $3,710,537,632   $   $4,010,075,942 
Other Financial Instruments(b)                    
Assets:
Interest Rate Swap Contracts  $   $1,156,398   $   $1,156,398 
Liabilities:
Interest Rate Swap Contracts  $   $(1,992,566)  $   $(1,992,566)
Future Contract  $(1,912,085)  $    $            $(1,912,085)
Total  $(1,912,085)  $(836,168)  $   $(2,748,253)

 

(a) For detailed descriptions of industries, see the accompanying Consolidated Schedule of Investments.
(b) Other financial instruments are derivative instruments reflected in the Consolidated Schedule of Investments.  The derivatives shown in this table are reported at their unrealized appreciation/(depreciation) at measurement date, which represents the change in the contract's value.

 

Securities Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the specific identification method for both financial statement and federal income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on the accrual basis. Dividend income from REITs is recognized on the ex-dividend date. It is common for distributions from REITs to exceed taxable earnings and profits, resulting in the excess portion of such dividends being designated as a return of capital. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received from the Fund’s investment in REITs are reported to the Fund after the end of the calendar year; accordingly, the Fund estimates these amounts for accounting purposes until the characterization of REIT distributions is reported to the Fund after the end of the calendar year. Estimates are based on the most recent REIT distribution information available.

 

3. DERIVATIVE CONTRACTS

The Fund may transact in derivative transactions in connection with its investment activities. Such transactions are subject to interest risk, market risk, liquidity risk, risk of default by the other party to the transaction, known as “counterparty risk,” regulatory risk and risk of imperfect correlation between the value of such instruments and the underlying assets and may involve commissions or other costs.

 

 

Swap Agreements: Swap agreements are primarily entered into by institutional investors and the value of such agreements may be extremely volatile. Certain swap agreements are traded OTC between two parties, while other more standardized swaps must be transacted through a futures commission merchant and centrally cleared or exchange-traded. While central clearing and exchange-trading are intended to reduce counterparty credit and liquidity risk, they do not make a swap transaction risk-free. The current regulatory environment regarding swap agreements is subject to change. The Adviser will continue to monitor these developments, particularly to the extent regulatory changes affect the Fund’s ability to enter into or close out swap agreements.

 

The swap market has matured in recent years with a large number of banks and investment banking firms acting both as principals and as agents utilizing standardized swap documentation. As a result, the swap market has become relatively liquid; however there is no guarantee that the swap market will continue to provide liquidity and may be subject to liquidity risk, which exists when a particular swap is difficult to purchase or sell. The absence of liquidity may also make it more difficult for the Fund to ascertain a market value for such instruments. The inability to close derivative positions also could have an adverse impact on the Fund’s ability to effectively hedge its portfolio. If the Adviser is incorrect in its forecasts of market values, interest rates or currency exchange rates, the investment performance of the Fund would be less favorable than it would have been if these investment techniques were not used. In a total return swap, the Fund pays the counterparty a floating short-term interest rate and receives in exchange the total return of underlying loans or debt securities. The Fund bears the risk of default on the underlying loans or debt securities, based on the notional amount of the swap and, therefore, incurs a form of leverage. The Fund would typically have to post collateral to cover this potential obligation.

 

Futures Contracts: Futures contracts are commitments to either purchase or sell a financial instrument or commodity at a future date for a specified price. Upon entering into futures contracts, the Fund is required to deposit with the broker, either in cash or securities, an initial margin in an amount equal to a certain percentage of the contract amount. Subsequent changes in market value of the contract (which may require additional margin to be deposited) are recorded for financial statement purposes as unrealized gains or losses.

 

The Fund may use futures contracts to hedge against changes in the value of financial instruments or changes in interest rates. Upon entering into such futures contracts, the Fund bears the risk of interest rates or financial instruments’ prices moving adversely to the positions. With futures, counterparty risk is mitigated as these contracts are exchange-traded and the exchange’s clearinghouse guarantees against non-performance by the counterparty.

 

4. REVERSE REPURCHASE AGREEMENTS

The Fund may engage in reverse repurchase agreements. Reverse repurchase agreements are agreements that involve the sale of securities held by the Fund to financial institutions such as banks and broker-dealers, with an agreement that the Fund will repurchase the securities at an agreed upon price and date. During the reverse repurchase agreement period, the Fund continues to receive interest and principal payments on the securities sold. The Fund may employ reverse repurchase agreements (i) for temporary emergency purposes or to meet repurchase requests so as to avoid liquidating other portfolio securities during unfavorable market conditions; (ii) to cover short-term cash requirements resulting from the timing of trade settlements; or (iii) to take advantage of market situations where the interest income to be earned from the investment of the proceeds of the transaction is greater than the interest expense of the transaction.

 

Reverse repurchase agreements involve the risk that the market value of securities to be purchased by the Fund may decline below the price at which the Fund is obligated to repurchase the securities, or that the other party may default on its obligation, so that the Fund is delayed or prevented from completing the transaction. At the time the Fund enters into a reverse repurchase agreement, it will segregate, and maintain, liquid assets having a dollar value equal to the repurchase price. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds from the sale of the securities may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligations to repurchase the securities.

 

The segregated assets are found on the Fund's Consolidated Schedule of Investments as full or partially pledged securities. The total amount of securities pledged at January 31, 2026 was $104,384,216. As all agreements can be terminated by either party on demand, face value approximates fair value at January 31, 2026.