| Schedule of components of income tax provision |
| Schedule of components of income tax provision |
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
| Current: |
|
|
|
|
|
|
|
|
| U.S. federal |
|
$ |
- |
|
|
$ |
67,776 |
|
| U.S. state |
|
|
1,127 |
|
|
|
1,484 |
|
| Foreign |
|
|
- |
|
|
|
113 |
|
| Total current expense |
|
|
1,127 |
|
|
|
69,373 |
|
| Deferred: |
|
|
|
|
|
|
|
|
| U.S. federal |
|
|
- |
|
|
|
- |
|
| U.S. state |
|
|
- |
|
|
|
- |
|
| Total deferred expense |
|
|
- |
|
|
|
- |
|
| Total income taxes |
|
$ |
1,127 |
|
|
$ |
69,373 |
|
|
| Schedule of deferred tax assets and liabilities |
| Schedule of deferred tax assets and liabilities |
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
| Deferred income tax assets: |
|
|
|
|
|
|
|
|
| Net operating loss carry-forwards |
|
$ |
25,883,114 |
|
|
$ |
24,389,883 |
|
| Accrued expenses |
|
|
9,287,630 |
|
|
|
9,165,818 |
|
| Impairment of digital assets |
|
|
862,761 |
|
|
|
570,413 |
|
| Disallowed loss on digital assets |
|
|
326,723 |
|
|
|
310,666 |
|
| Operating lease liabilities |
|
|
- |
|
|
|
4,905 |
|
| Charitable Contributions |
|
|
1,216 |
|
|
|
1,210 |
|
| Foreign Currency Gains/Losses |
|
|
119 |
|
|
|
- |
|
| Section 174 Costs |
|
|
15,642 |
|
|
|
20,629 |
|
| Unicoin right transaction gain or loss |
|
|
5,061,723 |
|
|
|
5,042,696 |
|
| Stock Based Compensation |
|
|
2,266,771 |
|
|
|
2,235,300 |
|
| Capital Loss |
|
|
866,418 |
|
|
|
- |
|
| Total deferred income tax assets |
|
|
44,572,117 |
|
|
|
41,741,520 |
|
| |
|
|
|
|
|
|
|
|
| Deferred income tax liability: |
|
|
|
|
|
|
|
|
| Outside basis difference on ITSQuest investment - acquisition equity |
|
|
- |
|
|
|
(458,260 |
) |
| Unicorn Hunters unexercised stock options and warrants |
|
|
(1,810,200 |
) |
|
|
(1,810,200 |
) |
| Operating lease right-of-use assets |
|
|
- |
|
|
|
(4,624 |
) |
| Other |
|
|
(3,100 |
) |
|
|
(5,394 |
) |
| Total deferred income tax liability |
|
|
(1,813,300 |
) |
|
|
(2,278,478 |
) |
| |
|
|
|
|
|
|
|
|
| Net deferred tax assets |
|
|
42,758,817 |
|
|
|
39,463,042 |
|
| Valuation allowance |
|
|
(42,758,817 |
) |
|
|
(39,463,042 |
) |
| Net deferred income tax liability |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of reconciliation of statutory federal income tax rate |
| Schedule of reconciliation of statutory federal income tax rate |
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
| Current: |
|
|
|
|
|
|
|
|
| Tax at U.S. statutory rate |
|
$ |
(1,858,464 |
) |
|
$ |
(7,569,745 |
) |
| State and local taxes, net of federal benefit* |
|
|
890 |
|
|
|
(968,533 |
) |
| Effects of Changes in Tax Laws or Rates Enacted in the Current Period |
|
|
- |
|
|
|
25,320 |
|
| Changes in Valuation Allowance |
|
|
2,911,656 |
|
|
|
8,095,905 |
|
| Capital Loss |
|
|
(866,418 |
) |
|
|
- |
|
| M&E, Penalties |
|
|
4,105 |
|
|
|
7,847 |
|
| Stock Issuance Costs |
|
|
208,703 |
|
|
|
411,361 |
|
| Prior Year Tax True Up |
|
|
- |
|
|
|
66,670 |
|
| Deferred True Up |
|
|
(399,345 |
) |
|
|
435 |
|
| Other |
|
|
- |
|
|
|
113 |
|
| Total income taxes |
|
$ |
1,127 |
|
|
$ |
69,373 |
|
|