| Schedule of common stock warrants |
|
|
|
|
|
|
|
|
| |
|
Equity
Classified |
|
|
Weighted
Average
Grant Date
Fair Value |
|
| Beginning balance - January 1, 2024 |
|
|
10,310,000 |
|
|
|
|
|
| Granted |
|
|
- |
|
|
|
|
|
| Exercises |
|
|
(510,000 |
) |
|
$ |
0.01 |
|
| Forfeited |
|
|
- |
|
|
|
|
|
| Ending balance - December 31, 2024 |
|
|
9,800,000 |
|
|
$ |
0.01 |
|
| |
|
|
|
|
|
|
|
|
| Beginning balance - January 1, 2025 |
|
|
9,800,000 |
|
|
|
|
|
| Granted |
|
|
- |
|
|
|
|
|
| Exercises |
|
|
- |
|
|
|
|
|
| Forfeited |
|
|
- |
|
|
|
|
|
| Ending balance - December 31, 2025 |
|
|
9,800,000 |
|
|
$ |
0.01 |
|