PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

CMB.TECH ANNOUNCES FINAL YEAR RESULTS

ANTWERP, Belgium, 31 March 2026 – CMB.TECH NV (“CMBT”, “CMB.TECH” of “the company” (NYSE: CMBT, Euronext Brussels: CMBT and Euronext Oslo Børs: CMBTO) reported its final financial results today for the full year ended 31 December 2025.

HIGHLIGHTS 2025

Financial highlights:
Profit of USD 89.1 million in Q4 2025 bringing full year profit to USD 139.1 million
No major changes compared to the preliminary figures published on 26/2/26
Total contract backlog increased to USD 3.05 billion

Fleet highlights:
CMB.TECH focused on its fleet rejuvenation with 17 newbuild deliveries
8 Newcastlemaxes
1 Crude oil tanker
1 Chemical tanker
5 CTVs
2 CSOVs
Further fleet expansion with 9 vessels ordered (6 chemical tankers, 2 CTVs and 1 MP-ASV)
Sale of 12 older vessels (5 VLCCs, 2 Suezmaxes, 2 Capesizes, 2 Panamaxes and 1 CTV)
Fortescue and CMB.TECH signed agreement for ammonia-powered Newcastlemax
CMB.TECH and MOL signed landmark agreement for nine ammonia-powered vessels

Corporate highlights:
On March 4 2025, CMB.TECH announced that it entered into a share purchase agreement with Hemen Holding Limited for the acquisition of 81,363,730 shares in Golden Ocean Group Limited.
Completed merger with Golden Ocean on 20 August
Additional listing: CMB.TECH is now listed on NYSE (CMBT), EURONEXT Brussels (CMBT) and EURONEXT Oslo (CMBTO)
CMB.TECH is investing in the Chinese ammonia supply chain
Supervisory Board changes

HIGHLIGHTS Q1 2026
Sale of stake in Tankers International Pool, closed on 27 January 2026.
Management Board changes: resignation of Mr. Benoit Timmermans
Sale of 8 VLCCs and 2 Capesize vessels Q1 to date
Delivery of 3 vessels in Q1 to date

For the fourth quarter of 2025, the company realised a net gain of USD 89.1 million or USD 0.31 per share (fourth quarter 2024: a net gain of 93.1 USD million or USD 0.48 per share). EBITDA (a non-IFRS measure) for the same period was USD 323.4 million (fourth quarter 2024: USD 180.4 million).
CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 1 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

CMB.TECH FLEET DEVELOPMENTS
RECAP 2025
In 2025, CMB.TECH focused on its fleet rejuvenation with 17 newbuild deliveries (8 Newcastlemaxes, 1 crude oil tanker, 1 chemical tanker, 5 CTVs & 2 CSOVs) and the sale of 12 older vessels (5 VLCCs, 2 Suezmaxes, 2 Capesize vessels, 2 Panamaxes and 1 CTV). Furthermore, the company also ordered an additional 9 vessels (6 chemical tankers, 2 CTVs and 1 MPSAV).
CAPITAL GAIN IN USD
The total capital gain on vessel sales in 2025 amounted to USD 192.6 million and in Q1 2026 the capital gain on vessel sales will amount to approximately USD 269.3 million. 
MARKET & OUTLOOK
An overview and outlook of the markets can be found in the Q4 2025 press release.























CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 2 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Key figures
                       
 
The most important key figures are:
                   
                       
 
(in thousands of USD)
   
 Fourth Quarter 2025
 
Fourth Quarter 2024
 
YTD 2025
 
YTD 2024
 
                       
 
Revenue
   
588,980
 
226,029
 
1,666,080
 
940,246
 
 
Other operating income
   
1,504
 
8,254
 
29,756
 
50,660
 
                       
 
Raw materials and consumables
   
(3,769)
 
(1,576)
 
(10,265)
 
(3,735)
 
 
Voyage expenses and commissions
   
(128,169)
 
(42,692)
 
(362,155)
 
(174,310)
 
 
Vessel operating expenses
   
(128,067)
 
(52,817)
 
(420,409)
 
(199,646)
 
 
Charter hire expenses
   
(415)
 
(3)
 
(3,124)
 
(138)
 
 
General and administrative expenses
   
(51,504)
 
(24,616)
 
(141,975)
 
(77,766)
 
 
Net gain (loss) on disposal of tangible assets
   
49,489
 
71,114
 
192,564
 
635,017
 
 
Depreciation and amortisation
   
(114,526)
 
(43,911)
 
(387,968)
 
(166,029)
 
 
Impairment losses
   
(2,081)
 
(1,847)
 
(5,354)
 
(1,847)
 
                       
 
Net finance expenses
   
(113,308)
 
(47,096)
 
(406,941)
 
(130,650)
 
 
Share of profit (loss) of equity accounted investees
   
(2,599)
 
(1,418)
 
(882)
 
920
 
 
Result before taxation
   
95,535
 
89,421
 
149,327
 
872,722
 
                       
 
Income tax benefit (expense)
   
(6,476)
 
3,709
 
(10,185)
 
(1,893)
 
 
Profit (loss) for the period
   
89,059
 
93,130
 
139,142
 
870,829
 
                       
 
Attributable to:
                   
 
  Owners of the Company
   
89,059
 
93,130
 
160,696
 
870,829
 
 
  Non-controlling interest
   
 
 
(21,554)
 
 
                       
                       

                     
 
Earnings per share:
                 
                     
 
(in USD per share)
 
Fourth Quarter 2025
 
Fourth Quarter 2024
 
YTD 2025
 
YTD 2024
 
                     
 
Weighted average number of shares (basic) *
 
290,169,769
 
194,216,835
 
229,443,392
 
196,041,579
 
 
Basic earnings per share
 
0.31
 
0.48
 
0.70
 
4.44
 
                     
                     

*
The number of shares issued on 31 December 2025 is 315,977,647. However, the number of shares excluding the owned shares held by CMB.TECH at 31 December 2025 is 290,169,769.
                           
   
EBITDA reconciliation:
                     
                           
   
(in thousands of USD)
   
Fourth Quarter 2025
 
Fourth Quarter 2024
 
YTD 2025
 
YTD 2024
   
                           
   
Profit (loss) for the period
   
89,059
 
93,130
 
139,142
 
870,829
   
   
+ Net finance expenses
   
113,308
 
47,096
 
406,941
 
130,650
   
   
+ Depreciation and amortisation
   
114,526
 
43,911
 
387,968
 
166,029
   
   
+ Income tax expense (benefit)
   
6,476
 
(3,709)
 
10,185
 
1,893
   
   
EBITDA
   
323,369
 
180,428
 
944,236
 
1,169,401
   
                           
CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 3 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information


                       
 
EBITDA per share:
                   
                       
 
(in USD per share)
   
Fourth Quarter 2025
 
Fourth Quarter 2024
 
YTD 2025
 
YTD 2024
 
                       
 
Weighted average number of shares (basic)
   
290,169,769
 
194,216,835
 
229,443,392
 
196,041,579
 
 
EBITDA
   
1.11
 
0.93
 
4.12
 
5.97
 
                       
                       

All figures, except for EBITDA, have been prepared under IFRS as adopted by the EU (International Financial Reporting Standards) and have not been audited nor reviewed by the statutory auditor.






CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 4 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information


TCE
The average daily time charter equivalent rates (TCE, a non IFRS-measure) can be summarised as follows:
In USD per day
 
Full year 2025
Full year 2024
DRY BULK VESSELS
Newcastlemax average spot rate(1)
27,614
30,600
Newcastlemax average time charter rate
21,457
NA
Capesize average spot rate(1)
22,346
NA
Panamax/Kamsarmax average spot rate(1)
13,000
NA
Panamax/Kamsarmax average time charter rate
13,552
NA
TANKERS
VLCC average spot rate(2)
45,251
44,600
VLCC average time charter rate
45,912
45,912
Suezmax average spot rate(1) (3)
46,508
45,600
Suezmax average time charter rate
34,838
31,000
FSO Average time charter rate
86,689
87,330
CONTAINER VESSELS
Average time charter rate
29,378
29,378
CHEMICAL TANKERS
Average spot rate(2)
20,675
25,600
Average time charter rate
19,306
19,306
OFFSHORE WIND (CTV)
CSOV Average time charter rate
81,307
NA
CTV Average time charter rate
3,033
2,973
(1) Reporting load-to-discharge, in line with IFRS 15, net of commission
(2) CMB.TECH owned ships in TI Pool or Stolt Pool (excluding technical off hire days)
(3) Including profit share where applicable









CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 5 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Difference between Q4 2025 preliminary results and Q4 2025 final results
Next to some reclasses in statement of financial position and statement of profit or loss, net result for the period decreased with USD 1.0 million related to additional accrued expenses.
Independent auditor's procedures
The statutory auditor, BDO Bedrijfsrevisoren - Réviseurs d’Entreprises, represented by Veerle Catry, has confirmed that the audit procedures, which have been in relation to the financial information for the year ended 31 December 2025 in accordance with the International Standards on Auditing are substantially completed and have not revealed any material corrections required to be made to the financial information included in the company’s annual announcement.

CMB.TECH highlights in 2025
7 January
The company took delivery of the Newcastlemax Mineral Portugal (2025 - 210,754 dwt).
13 January
Windcat Workboats International BV, a subsidiary of CMB.TECH, has ordered a newbuild hydrogen-powered (dual fuel) multifunctional harbour utility vessel (MPHUV) with Neptune Construction. Delivery is scheduled in 2026.
13 January
The company took delivery of the Newcastlemax Mineral Osterreich (2025 - 210,761 dwt).
27 January
The VLCC Alsace (2012 - 299,999 DWT) was successfully delivered to its new owner. A capital gain of approximately USD 27.46 million was booked in Q1 2025.
4 March
CMB.TECH NV announced that it had entered into a share purchase agreement with Hemen Holding Limited, through its subsidiary, for the acquisition of 81,363,730 shares in Golden Ocean Group Limited (representing ca. 40.8% of Golden Ocean’s outstanding shares and votes which includes all Golden Ocean shares controlled by Hemen),
24 March
CMB.TECH announced that it signed an agreement with Mitsui O.S.K. Lines, Ltd. (“MOL”) and MOL CHEMICAL TANKERS PTE. LTD. (“MOLCT”) for nine ammonia-powered vessels.
26 March
The company took delivery of the CTV Hydrocat 60.
27 March
CMB.TECH NV filed a Schedule 13D/A to report that CMB.TECH NV indirectly acquired 7,347,277 additional shares in Golden Ocean in the open market following the Share Purchase.
3 April
CMB.TECH NV filed a Schedule 13D/A to report that CMB.TECH NV indirectly acquired 9,689,297 additional shares in Golden Ocean in the open market following the Share Purchase.
9 April
The Company took delivery of the CTV TSM Windcat 59.

.

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 6 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

 
10 April
The company took delivery of the Newcastlemax Mineral Suomi (2025 - 210,000 dwt).
14 April
CMB.TECH announced that it signed an agreement with Fortescue to charter a new ammonia-powered vessel featuring a dual fuel engine.
22 April
CMB.TECH and Golden Ocean announced that they signed a term sheet (the “Term Sheet”) for a contemplated stock-for-stock merger, with CMB.TECH as the surviving entity, based on an exchange ratio of 0.95 shares of CMB.TECH for each share of Golden Ocean (the “Exchange Ratio”), subject to customary adjustments..
23 April
The company took delivery of the Newcastlemax Mineral Sverige (2025 - 210,000 dwt).
30 April
CMB.TECH announced that it had sold three VLCCs, Iris (2012 - 314,000 dwt), Hakata (2010 - 302,550 dwt) & Hakone (2010 - 302,624 dwt) as part of its fleet rejuvenation. The sales generated a total capital gain of 96.4 million USD.
23 May
The company took delivery of the Newcastlemax Mineral Polska (2025 - 210,000 dwt).
28 May
CMB.TECH and Golden Ocean announced that they signed an agreement and plan of merger (the “Merger Agreement”) for a stock-for-stock merger, as contemplated by the term sheet previously announced on 22 April 2025.
23 June
The company took delivery of the Newcastlemax Mineral Cesko (2025 - 210,000 dwt).
2 July
The CTV TSM Windcat 58was delivered.
3 July
The company entered into an agreement to sell the Capesize vessel Golden Zhoushan for a sale price of USD 22.1 million, less a 1% commission. The vessel was delivered to its new owner in the third quarter of 2025.
24 July
The CSOV Windcat Rotterdam was delivered.
8 August
The company took delivery of Newcastlemax Mineral Slovensko (2025- 210,761 dwt).
19 August
Golden Ocean held a Special General Meeting to vote on the proposed merger. The merger was approved by shareholders holding 92.72% of the shares present or represented at the meeting.
20 August
The merger with Golden Ocean was closed.


CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 7 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

25 August
The company entered into an agreement to sell the Suezmax Sofia (2010 - 165,000 dwt) for a net sale price of USD 40.1 million. The sale generated a capital gain of approximately USD 20.4 million and was delivered to its new owner in the fourth quarter of 2025.
28 August
Mr. Marc Saverys decided to resign as member and chairman of the Supervisory Board of CMB.TECH. Mr. Patrick de Brabandere, as representative of Debemar BV was appointed to succeed Mr. Marc Saverys as chairman of the Supervisory Board.
The Supervisory Board further decided to co-opt Mrs. Gudrun Janssens as independent member within the Supervisory Board.
18 September
The company took delivery of Chemical tanker Bochem Santos (2025 -25,000 dwt).
25 September
On 25 September 2025, CMB.TECH announced that Mrs. Julie De Nul decided to resign as member of the Supervisory Board of CMB.TECH NV. The Supervisory Board decided to co-opt Mr. Carl Steen as independent member within the Supervisory Board. Mr. Carl Steen was appointed to succeed Mrs. Julie de Nul as chairman of the Remuneration committee.
26 September
The company took delivery of Newcastlemax Mineral Slovenija (2025, 210,000 dwt).
20 October
CMB.TECH announced the sale of the capesize Battersea (2009, 169.390 dwt). The sale generated a total capital gain of 2.4 million USD. The vessel was delivered to its new owner during Q4 2025.
10 November
The company took delivery of VLCC Atrebates (2025, 319,000 dwt).
12 November
The company took delivery of the CTV Windcat 61.
12 December
CMB.TECH took delivery of the CTV Windcat 62.
19 December
The company took delivery of the CSOV Windcat Amsterdam.

Events occurring after the end of the financial year ending 31 December 2025

In January 2026, the company invested in the Chinese ammonia supply chain. CMB.TECH has signed an off-take agreement for green ammonia produced by CEEC Hydrogen Energy (“CEEC”) in Jilin Province and owns a minority share in privately owned Jiangsu Andefu Energy Technology Co., Ltd. (“Andefu”) one of China's largest ammonia supply chain companies.
On 7 January 2026 CMB.TECH NV announced that it had sold eight vessels, generating a capital gain of approximately 269.2 million USD in total. CMB.TECH sold six VLCCs: Daishan (2007, 306,005 dwt), Hirado (2011, 302,550 dwt), Hojo (2013, 302,965 dwt),Dia (2015, 299,999 dwt), Antigone (2015, 299,421 dwt), and Aegean (2016, 299,999 dwt) and two



CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 8 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Capesize vessels: Golden Magnum (2009, 179,790 dwt), and Belgravia (2009, 169,390 dwt). The vessels have been delivered to their new owners in Q1 2026.
On 12 January 2026, CMB.TECH took delivery of the VLCC Eburones (2026, 319,000 dwt).
On 13 January 2026, CMB.TECH took delivery of the chemical tanker Bochem Callao (2026, 25,000 dwt).
On 9 February 2026, CMB.TECH announced it has sold two VLCCs: Ingrid (2012, 314,000 dwt) and Ilma (2012, 314,000 dwt). The sale will generate a capital gain of approximately 98.2 million USD in Q2 2026, based on the net sales price and book values. The vessels will be delivered to their new owner in Q2 2026.
On 26 February, CMB.TECH announced that Mr. Benoit Timmermans has decided to resign as member of the Management Board of CMB.TECH with effect as of 1 May 2026. Mr. Benoit Timmermans joined the Management Board of CMB.TECH as Chief Strategy Officer and has assisted the company in the transition from a pure-play crude oil tanker player to a large and diversified maritime group. For the time being, Mr. Timmermans will not be replaced. His responsibilities will be taken over by the current members of the Management Board.
On 26 February, CMB.TECH announced CMB.TECH has sold its share in the Tankers International (TI) Pool to International Seaways (INSW), closed on 27 January 2026.
On 23 March 2026, CMB.TECH took delivery of the VLCC Menapii (2026, 319,000 dwt).


Financial calendar 2026
21 April 2026
Annual report 2025 available on the website
19 May 2026
Announcement of first quarter results 2026
21 May 2026
Annual General Meeting of Shareholders
27 August 2026
Announcement of second quarter results 2026
27 August 2026
Half year report 2026 available on website
26 November 2026
Announcement of third quarter results 2026






CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 9 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

The Supervisory Board, represented by Patrick de Brabandere, its Chairman, and the Management Board, represented by Alexander Saverys, Chief Executive Officer, and Ludovic Saverys, Chief Financial Officer, hereby confirm, in the name and for account of CMB.TECH that, to the best of their knowledge the consolidated financial statements as of and for the year ended 31 December 2025 presented herein were established in accordance with applicable accounting standards (IFRS as adopted by the EU) and give a true and fair view, as defined by these standards, of the assets, liabilities, financial position and results of CMB.TECH NV.

On behalf of the Supervisory Board and the Management Board:




Alexander Saverys
 
Patrick de Brabandere
 
Chief Executive Officer
 
Chairman of the Supervisory Board
 















CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 10 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information


Annual report available on the website – 21 April 2026

About CMB.TECH
CMB.TECH (all capitals) is one of the largest listed, diversified and future-proof maritime groups in the world with a combined fleet of about 250 vessels: dry bulk vessels, crude oil tankers, chemical tankers, container vessels, offshore energy vessels and port vessels. CMB.TECH also offers hydrogen and ammonia fuel to customers, through own production or third-party producers.
CMB.TECH is headquartered in Antwerp, Belgium, and has offices across Europe, Asia and Africa.
CMB.TECH is listed on Euronext Brussels and the NYSE under the ticker symbol “CMBT” and on Euronext Oslo Børs under the ticker symbol “CMBTO”.
More information can be found at https://cmb.tech
Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbour protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbour provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbour legislation. The words "believe", "anticipate", "intends", "estimate", "forecast", "project", "plan", "potential", "may", "should", "expect", "pending" and similar expressions identify forward-looking statements.
The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other  factors. Please see our filings with the United States Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 11 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Condensed consolidated statement of financial position
(in thousands of USD)
                 
       
December 31, 2025
   
December 31, 2024
 
 
ASSETS
             
                 
 
Non-current assets
             
 
Vessels
   
6,323,773
   
2,617,484
 
 
Assets under construction
   
738,298
   
628,405
 
 
Right-of-use assets
   
4,847
   
1,910
 
 
Other tangible assets
   
23,981
   
21,628
 
 
Prepayments
   
1,075
   
1,657
 
 
Intangible assets
   
12,710
   
16,187
 
 
Goodwill
   
177,022
   
 
 
Receivables
   
97,116
   
75,076
 
 
Investments
   
111,346
   
61,806
 
 
Deferred tax assets
   
2,850
   
10,074
 
                 
 
Total non-current assets
   
7,493,018
   
3,434,227
 
                 
 
Current assets
             
 
Inventory
   
77,175
   
26,500
 
 
Trade and other receivables
   
320,843
   
235,883
 
 
Current tax assets
   
4,912
   
3,984
 
 
Cash and cash equivalents
   
146,529
   
38,869
 
       
549,459
   
305,236
 
                 
 
Non-current assets held for sale
   
363,097
   
165,583
 
                 
 
Total current assets
   
912,556
   
470,819
 
                 
 
TOTAL ASSETS
   
8,405,574
   
3,905,046
 
                 
                 
 
EQUITY and LIABILITIES
             
                 
 
Equity
             
 
Share capital
   
343,440
   
239,148
 
 
Share premium
   
1,817,557
   
460,486
 
 
Translation reserve
   
9,502
   
(2,045)
 
 
Hedging reserve
   
90
   
2,145
 
 
Treasury shares
   
(284,508)
   
(284,508)
 
 
Retained earnings
   
737,239
   
777,098
 
                 
 
Equity attributable to owners of the Company
   
2,623,320
   
1,192,324
 
                 
 
Non-current liabilities
             
 
Bank loans
   
2,839,590
   
1,450,869
 
 
Other notes
   
   
198,887
 
 
Other borrowings
   
1,876,795
   
667,361
 
 
Lease liabilities
   
3,368
   
1,451
 
CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 12 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Other payables
   
20
   
Employee benefits
   
1,180
   
1,060
Deferred tax liabilities
   
485
   
438
             
Total non-current liabilities
   
4,721,438
   
2,320,066
             
Current liabilities
           
Trade and other payables
   
222,492
   
79,591
Current tax liabilities
   
8,288
   
9,104
Bank loans
   
351,170
   
201,937
Other notes
   
203,287
   
3,733
Other borrowings
   
273,898
   
95,724
Lease liabilities
   
1,681
   
2,293
Provisions
   
   
274
             
Total current liabilities
   
1,060,816
   
392,656
             
TOTAL EQUITY and LIABILITIES
   
8,405,574
   
3,905,046
             
             















CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Condensed consolidated statement of profit or loss
(in thousands of USD except per share amounts)
             
     
2025
   
2024
     
Jan. 1 - Dec. 31, 2025
   
Jan. 1 - Dec. 31, 2024
Shipping income
           
Revenue
   
1,666,080
   
940,246
Gains on disposal of vessels/other tangible assets
   
192,568
   
635,019
Other operating income
   
29,756
   
50,660
Total shipping income
   
1,888,404
   
1,625,925
             
Operating expenses
           
Raw materials and consumables
   
(10,265)
   
(3,735)
Voyage expenses and commissions
   
(362,155)
   
(174,310)
Vessel operating expenses
   
(420,409)
   
(199,646)
Charter hire expenses
   
(3,124)
   
(138)
Loss on disposal of vessels/other tangible assets
   
(4)
   
(2)
Depreciation tangible assets
   
(384,684)
   
(163,148)
Amortisation intangible assets
   
(3,284)
   
(2,881)
Impairment losses
   
(5,354)
   
(1,847)
General and administrative expenses
   
(141,975)
   
(77,766)
Total operating expenses
   
(1,331,254)
   
(623,473)
             
RESULT FROM OPERATING ACTIVITIES
   
557,150
   
1,002,452
             
Finance income
   
22,876
   
38,689
Finance expenses
   
(429,817)
   
(169,339)
Net finance expenses
   
(406,941)
   
(130,650)
             
Share of profit (loss) of equity accounted investees (net of income tax)
   
(882)
   
920
             
PROFIT (LOSS) BEFORE INCOME TAX
   
149,327
   
872,722
             
Income tax benefit (expense)
   
(10,185)
   
(1,893)
             
PROFIT (LOSS) FOR THE PERIOD
   
139,142
   
870,829
             
Attributable to:
           
Owners of the company
   
160,696
   
870,829
Non-controlling interest
   
(21,554)
   
             
Basic earnings per share
   
0.70
   
4.44
Diluted earnings per share
   
0.70
   
4.44
             
Weighted average number of shares (basic)
   
229,443,392
   
196,041,579
Weighted average number of shares (diluted)
   
229,443,392
   
196,041,579
             
             
             

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 13 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Condensed consolidated statement of comprehensive income
(in thousands of USD)
             
     
2025
   
2024
     
Jan. 1 - Dec. 31, 2025
   
Jan. 1 - Dec. 31, 2024
             
Profit/(loss) for the period
   
139,142
   
870,829
             
Other comprehensive income (expense), net of tax
           
Items that will never be reclassified to profit or loss:
           
Remeasurements of the defined benefit liability (asset)
   
88
   
200
             
Items that are or may be reclassified to profit or loss:
           
Foreign currency translation differences
   
11,547
   
(2,280)
Cash flow hedges - effective portion of changes in fair value
   
(2,055)
   
1,005
             
Other comprehensive income (expense), net of tax
   
9,580
   
(1,075)
             
Total comprehensive income (expense) for the period
   
148,722
   
869,754
             
Attributable to:
           
Owners of the company
   
170,276
   
869,754
Non-controlling interest
   
(21,554)
   
             
             











CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 14 of 18

 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Condensed consolidated statement of changes in equity
(in thousands of USD)
 
Share capital
Share premium
Translation reserve
Hedging reserve
Treasury shares
Retained earnings
Equity attributable to owners of the Company
Non-controlling interest
Total equity
                   
Balance at January 1, 2024
239,148
1,466,529
235
1,140
(157,595)
807,916
2,357,373
2,357,373
                   
Profit (loss) for the period
870,829
870,829
870,829
Total other comprehensive income (expense)
(2,280)
1,005
200
(1,075)
(1,075)
Total comprehensive income (expense)
(2,280)
1,005
871,029
869,754
869,754
                   
Transactions with owners of the company
                 
Business Combination
(796,970)
(796,970)
(796,970)
Dividends to equity holders
(1,006,043)
(104,877)
(1,110,920)
 
(1,110,920)
Treasury shares acquired
(126,913)
(126,913)
(126,913)
Total transactions with owners
(1,006,043)
(126,913)
(901,847)
(2,034,803)
(2,034,803)
                   
Balance at December 31, 2024
239,148
460,486
(2,045)
2,145
(284,508)
777,098
1,192,324
1,192,324
                   
                   
                   

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech
Page 15 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information


 
Share capital
Share premium
Translation reserve
Hedging reserve
Treasury shares
Retained earnings
Equity attributable to owners of the Company
Non-controlling interest
Total equity
                   
Balance at January 1, 2025
239,148
460,486
(2,045)
2,145
(284,508)
777,098
1,192,324
1,192,324
                   
Profit (loss) for the period
160,696
160,696
(21,554)
139,142
Total other comprehensive income (expense)
11,547
(2,055)
88
9,580
9,580
Total comprehensive income (expense)
11,547
(2,055)
160,784
170,276
(21,554)
148,722
                   
Transactions with owners of the company
                 
Business Combination - Initial purchase
1,453,575
1,453,575
Business Combination - Subsequent purchases
72,726
72,726
(209,792)
(137,066)
Merger
104,292
1,357,071
(244,352)
1,217,011
(1,217,011)
Dividends to equity holders
(29,017)
(29,017)
(29,017)
Dividends to non-controlling interest
(5,218)
(5,218)
Total transactions with owners
104,292
1,357,071
(200,643)
1,260,720
21,554
1,282,274
                   
Balance at December 31, 2025
343,440
1,817,557
9,502
90
(284,508)
737,239
2,623,320
2,623,320
                   
                   
 

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 16 of 18

 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Condensed consolidated statement of cash flows
(in thousands of USD)
             
     
2025
   
2024
     
Jan. 1 - Dec. 31, 2025
   
Jan. 1 - Dec. 31, 2024
Cash flows from operating activities
           
Profit (loss) for the period
   
139,142
   
870,829
             
Adjustments for:
   
618,492
   
(355,549)
Depreciation of tangible assets
   
384,684
   
163,148
Amortisation of intangible assets
   
3,284
   
2,881
Impairment losses (reversals)
   
5,354
   
1,847
Provisions
   
(274)
   
(325)
Income tax (benefits)/expenses
   
10,185
   
1,893
Share of profit of equity-accounted investees, net of tax
   
882
   
(920)
Net finance expense
   
406,941
   
130,650
(Gain)/loss on disposal of assets
   
(192,564)
   
(635,017)
(Gain)/loss on disposal of subsidiaries
   
   
(19,706)
             
Changes in working capital requirements
   
7,264
   
39,307
Change in cash guarantees
   
(8,986)
   
(46,869)
Change in inventory
   
(28,477)
   
5,197
Change in receivables from contracts with customers
   
38,631
   
95,930
Change in accrued income
   
(17,957)
   
7,410
Change in deferred charges
   
8,104
   
(6,065)
Change in other receivables
   
30,230
   
3,317
Change in trade payables
   
34,687
   
(14,867)
Change in accrued payroll
   
4,155
   
(94)
Change in accrued expenses
   
(37,031)
   
(18,999)
Change in deferred income
   
19,280
   
6,602
Change in other payables
   
(35,438)
   
7,758
Change in provisions for employee benefits
   
66
   
(13)
             
Income taxes paid during the period
   
(4,657)
   
(4,549)
Interest paid
   
(340,615)
   
(109,136)
Interest received
   
6,414
   
17,112
             
Net cash from (used in) operating activities
   
426,040
   
458,014
             

CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech

Page 17 of 18


 
 
PRESS RELEASE
Tuesday 31 March 2026 – 22:00. CET
Regulated information

Acquisition of vessels and vessels under construction
   
(1,026,068)
   
(1,114,907)
Proceeds from the sale of vessels
   
509,817
   
1,718,862
Acquisition of other tangible assets
   
(3,741)
   
(5,022)
Acquisition of intangible assets
   
(1,503)
   
(1,541)
Proceeds from the sale of other (in)tangible assets
   
860
   
2,000
Net cash on deconsolidation / sale of subsidiaries
   
   
822
Investments in other companies
   
   
(45,000)
Loans from (to) related parties
   
(3,403)
   
(4,485)
Acquisition of a subsidiary, net of cash acquired
   
(1,098,897)
   
(1,152,620)
Repayment of loans from related parties
   
   
(79,930)
Lease payments received from finance leases
   
1,263
   
1,591
Dividends received from other investments
   
9,876
   
1,050
             
Net cash from (used in) investing activities
   
(1,611,796)
   
(679,180)
             
(Purchase of) Proceeds from sale of treasury shares
   
   
(126,913)
Proceeds from borrowings
   
6,469,027
   
2,722,525
Repayment of borrowings
   
(4,237,099)
   
(1,177,328)
Repayment of lease liabilities
   
(121,881)
   
(33,879)
Repayment of commercial paper
   
(221,304)
   
(357,171)
Repayment of sale and leaseback
   
(379,423)
   
(54,299)
Transaction costs related to issue of loans and borrowings
   
(56,894)
   
(19,223)
Dividends paid
   
(20,157)
   
(1,126,683)
Acquisition of non-controlling interest
   
(137,066)
   
             
Net cash from (used in) financing activities
   
1,295,203
   
(172,971)
             
             
Net increase (decrease) in cash and cash equivalents
   
109,448
   
(394,137)
             
Net cash and cash equivalents at the beginning of the period
   
38,869
   
429,370
Effect of changes in exchange rates
   
(1,788)
   
3,636
             
Net cash and cash equivalents at the end of the period
   
146,529
   
38,869
             
             










CMB.TECH w Contact
Head of Marketing & Communications
Katrien Hennin
 
Tel: +32 499393470
katrien.hennin@cmb.tech
 
Head of Investor Relations
Joris Daman
 
Tel: +32 498617111
joris.daman@cmb.tech


Page 18 of 18