v3.26.1
Taxes
12 Months Ended
Dec. 31, 2025
Major components of tax expense (income) [abstract]  
Taxes [Text Block]
17) Taxes

a) Tax (expense) recovery

    Year ended  
    December 31,
2025
    December 31,
2024
 
Income tax recovery   -     2,813  
Deferred income tax (expense) recovery   (17,063 )   17,867  
Total $ (17,063 ) $ 20,680  

The major items causing the Company's income tax expense to differ from the Canadian combined federal and provincial statutory rate of 26.50% (2024 - 26.50%) were:

    Year Ended  
    December 31,
2025
    December 31,
2024
 
Net loss before tax $ (51,675 ) $ (71,245 )
Expected income tax recovery based on statutory rate   13,694     18,880  
Adjustments to expected income tax (expense) recovery:            
Permanent differences and other   (134 )   (2,382 )
Tax effect of unrecognized temporary differences and tax losses   (34,104 )   (1,690 )
Tax incentives and tax loss benefit not previously recognized   -     2,914  
Effect of tax rates in foreign jurisdictions   1,173     3,331  
Foreign exchange and other   2,308     (373 )
Income tax (expense) recovery $ (17,063 ) $ 20,680  

b) Changes in deferred tax assets and liabilities

    Year ended     2024  
    December 31,
2025
    December 31,
2024
 
Net deferred income tax asset, beginning of the year   22,075     7,495  
Deferred income tax (expense) recovery   (17,063 )   17,867  
Effect of foreign exchange   -     (3,287 )
Net deferred income tax asset, end of the year   5,012     22,075  

 

    December 31,
2025
    December 31,
2024
 
Deferred income tax asset   5,012     22,075  
Net deferred income tax asset   5,012     22,075  

For the year ended December 31, 2025, the Company has derecognized the deferred tax asset held by the Company's subsidiary, Largo Vanádio de Maracás S.A. The deferred tax asset related to deductible temporary differences, tax losses, and unused tax credits. The derecognition was made due to the subsidiary's history of operating losses. 

c) Deferred income tax balances

 

    December 31,
2025
    December 31,
2024
 
Brazil            
Recognized deferred tax assets:            
Non-capital losses $ 15,343   $ 28,493  
Mine properties   1,422     1,235  
Recognized deferred tax liabilities:            
Transitional tax regime   (12,099 )   (6,985 )
Provisions   (4,666 )   (4,124 )
  $ -   $ 18,619  
Canada            
Recognized deferred tax assets:            
Non-capital losses $ 4,991   $ 3,433  
U.S.            
Recognized deferred tax assets:            
Non-capital losses $ 7   $ 1,038  
Provisions and other   21     23  
Recognized deferred tax liabilities:            
Mine properties, plant and equipment   (7 )   (1,038 )
  $ 21   $ 23  
             
Net deferred income tax asset $ 5,012   $ 22,075  

Deferred tax assets have not been recognized in respect of the following deductible temporary differences:

    December 31,
2025
    December 31,
2024
 
Canada            
Non-capital loss carry-forwards $ 24,358   $ 32,408  
Mine properties, plant and equipment   18,394     17,574  
Capital losses   12,260     12,260  
Vanadium assets   6,168     6,608  
ITCs   284     270
Share issue costs   520     214  
Ireland            
Non-capital loss carry-forwards $ 34,294   $ 24,715  
Mine properties, plant and equipment $ 1   $ 1  
U.S.            
Non-capital loss carry-forwards $ 76,743   $ 59,845  
Inventory   -     7,116  
Provisions and other   2,702     1,180  
Mine properties, plant and equipment   -     501  

 

The Company has non-Canadian resident subsidiaries that have undistributed earnings of $2,370 at December 31, 2025. These undistributed earnings are not expected to be repatriated in the foreseeable future, and the Company has control over the timing of such repatriations. Accordingly, taxes that may apply on repatriation have not been provided for.

The non-capital losses in the United States, Brazil and Ireland carry forward indefinitely. The non-capital losses in Canada expire as follows:

  Expiry Date     Amount     Expiry Date     Amount     Expiry Date     Amount  
  2034   $ 10,648     2038   $ 11,315     2042   $ 332  
  2035     132     2039     13,751     2043     1,261  
  2036     2,754     2040     35     2044     1,272  
  2037     3,848     2041     75     2045     701  
                              $ 46,124