
| • |
the completeness, accuracy, appropriateness, quality or integrity of any of the information provided by the Responsible Party, or any other party for purposes of PwC performing the procedures agreed to by the Specified Parties. The
procedures performed would not necessarily reveal any material misstatement of the amounts, balances, ratios, percentages or other relationships of the information included in the data provided to us;
|
|
www.pwc.com
|
PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017
+ 1 (646) 471 3000 |
| • |
the conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements;
|
| • |
the existence of the assets or collateral securing such assets;
|
| • |
the rights of any party including the Specified Parties, the Responsible Party, or the Transaction have to the assets or collateral securing such assets or any obligations on those assets or collateral securing such assets;
|
| • |
the value of collateral securing such assets; and
|
| • |
the compliance of the originator of the assets with federal, state, and local laws and regulations.
|
| • |
the interpretation of Transaction documents (including, but not limited to, indenture agreements or offering documents) included in connection with our procedures;
|
| • |
your compliance with Rule 15Ga-2 of the Securities Exchange Act of 1934;
|
| • |
the reasonableness of any of the assumptions provided by the Responsible Party; and
|
| • |
the adequacy of the sample size, as provided by the Specified Parties, nor do we draw any conclusions about the entire pool of loan receivables based on the sample size and results of the
procedures performed.
|
| ● |
The phrase “compare” refers to the comparison of one or more data elements to underlying documentation.
|
| ● |
The phrase “Cut-off Date” refers to February 26, 2026.
|
| ● |
The phrase “Sample Loans” refers to a sample of 125 automobile loan receivables which have been randomly selected by PwC from the Loan Data Tape and where the “booking date” was within 12 months of the Cut-off Date.
|
| ● |
The phrase “STE Loans” refers to Sample Loans with the attribute “STE” in the “lob” field of the Loan Data Tape.
|
| I. |
Data, Information, and Documents Provided
|
| A. |
Copies of, or access to, the following documents as applicable, for each Sample Loan (collectively the “Contract Files”):
|
| 1. |
The retail installment sale contract with security interest clause and Truth-In-Lending disclosure statements signed by the obligor (the “Contract”).
|
| 2. |
Any correction notices to the information contained in the Contract (the “Correction Notices”).
|
| 3. |
Any Contract Modification Agreements completed by the parties to the Contract (the “Contract Modification Agreement”).
|
| B. |
Any of the following PDF documents for each Sample Loan: Certificate of title, motor vehicle lien statement, application for title, title application affidavit, application for registration for motor vehicle, certificate of origin or
manufacturer statement of origin for a vehicle (for overseas military contracts when the vehicle is delivered overseas), or other evidence determined by the Client to show security interest in the financed vehicle including Secure Title
reporting for electronic titling states (the “Title Documents”).
|
| C. |
The borrower credit application or application for financing for each Sample Loan (collectively and as applicable, the “Credit Application”).
|
| D. |
Screenshots for the Sample Loans from the Company’s originating system (“Origination Screenshots”) and an excel query provided to us by the Company on March 17, 2026 from the Company’s servicing system (“Servicing Query”).
|
| E. |
PDFs for the Sample Loans from the Company’s servicing system (“Servicing Data”). We have not verified the authenticity of the Servicing Data that was provided by the Company.
|
| F. |
Any of the following PDF documents for each Sample Loan: Verification of Insurance, Policy Declaration, Certificate of Insurance, Insurance Identification Card, Insurance Verification Request, Insurance Application, Binder of Insurance,
Proof of Insurance, Lien Holder Service Center Summary, Personal Automobile Insurance Policy, Auto Insurance Confirmation, Insurance Policy Retrieval & Online Engine (the “Insurance Documents”).
|
| G. |
For Sample Loans, an email confirmation on the variations of security interest holder which the Company represented to be acceptable variations (the “Security Interest Confirmation”).
|
| H. |
An excel data file containing certain data fields for the Sample Loans as of the Cut-off Date (the “Loan Data Tape”).
|
| II. |
Procedures Performed
|
| A. |
For each Sample Loan, we compared the following attributes as shown on the Loan Data Tape to the respective data listed in the “Source” column noted in the table below. For purposes of this procedure, we used subsequent sources listed
only if the first source used did not agree.
|
|
#
|
Attribute
|
Source (in priority
order)
|
Threshold and/or Special Instructions
|
|||||
|
1
|
Vehicle identification number (“VIN”)
|
Contract Files Origination Screenshots
|
None
|
|||||
|
2
|
Contract date
|
Contract Files
Servicing Data
|
30-day threshold
|
|||||
|
3
|
Original amount financed
|
Contract Files
Servicing Data
|
None
|
|||||
|
4
|
Original term to maturity
|
Contract Files
Servicing Data
|
1 month threshold.
As instructed by the Company, for those Sample Loans that indicate an extension to the original term to maturity on the Servicing Data, we compared the original term to maturity (as set forth on the Loan Data Tape) to the related
“un-extended” original term to maturity. Such “un-extended” original term to maturity has been calculated by subtracting the number of months such contract’s original term to maturity was extended (as set forth on the Servicing Data) from
the term to maturity (as set forth on the Servicing Data).
|
|
#
|
Attribute
|
Source (in priority
order)
|
Threshold and/or Special Instructions
|
|||||
|
5
|
Annual percentage rate (“APR”)
|
Contract Files
Servicing Data
|
None
|
|||||
|
6
|
Original monthly P&I payment
|
Contract Files
Servicing Data
|
None
|
|||||
|
7
|
Model type (new/used)
|
Contract Files
|
If the Loan Data Tape indicates “New” and the Contract states “Used” and mileage on the Contract/Title Documents is less than 100 miles, then “New”, otherwise “Used”.
|
|||||
|
8
|
State (customer)
|
Servicing Data
|
None
|
|||||
|
9
|
FICO score
|
Servicing Query
|
Procedure has only been performed for Sample Loans that have a “booking date” before October 7, 2025 and are STE Loans. No loans matching this criteria were observed in the Sample Loans.
|
|||||
|
10
|
Vantage score
|
Origination Screenshots OR Servicing Query (see instruction)
|
Procedure has been performed for Sample Loans:
(i) Using the Servicing Query, for STE Loans that have a “booking date” on or after October 7, 2025.
or
(ii) Using the Origination Screenshots, for all other Sample Loans that have a “booking date” on or after December 29, 2024.
As instructed by the Company, if the Vantage score is “blank” on the Loan Data Tape, it has been deemed to be in agreement with a Vantage score of “0,” “4,” “9001,” “9002,” “9003” or “UNK” as set forth on the Origination Screenshots or
Servicing Query, as applicable.
|
|||||
|
11
|
Custom score
|
Origination Screenshots
|
This procedure was not applied to STE Loans.
|
| B. |
For each Sample Loan, we observed the Contract and Title Documents, noting the absence of the Contract or Title Documents as an exception.
|
| C. |
For each Sample Loan, we observed a Truth-In-Lending disclosure statement on the Contract, noting the absence of a Truth-In-Lending disclosure as an exception.
|
| D. |
If a Title Document is found in the Contract File, using the Security Interest Confirmation we observed that such document lists the name of the Company (or an Originating Partner, as represented to us by the Company) as the security
interest holder, noting the absence of the Company’s name as the security interest holder as an exception.
|
| E. |
For each Sample Loan, we observed a Credit Application, noting the absence of a Credit Application as an exception.
As instructed by the Company, for Sample Loans where Credit Application did not note the VIN, we confirmed the Credit Application was for the respective Sample Loan by matching the borrower name and date of
birth as noted on the Credit Application with i) Servicing Data for STE Loans and ii) Origination Screenshots for all other Sample Loans.
|
| F. |
For each Sample Loan with an original amount financed (as set forth on the Contract) greater than or equal to $5,000.00, we observed an Insurance Document. As instructed by the Company, if the Insurance Document was not provided, we
confirmed the presence of “Insurance you must have on the vehicle” section in the Contract. We observed this language in the absence of an Insurance Document for 22 loans, noting an exception if no Insurance Document was observed or there
was no “Insurance you must have on the vehicle” section observed in the contract.
|
| i) |
rely upon this report, and any use of this report by that Non-Specified Party is its sole responsibility and at its sole and exclusive risk; and
|
| ii) |
acquire any rights or claims against PwC, and PwC assumes no duties or obligations to such Non-Specified Party.
|
|
Sample
Receivable
|
Procedure
|
Attribute
|
Data Tape
|
Support
|
|
59
|
A.7.
|
Model type (new/used)
|
New
|
Used
|