Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Pay vs Performance Disclosure |
|
|
|
| Pay vs Performance Disclosure, Table |
Pay Versus Performance The Company is providing the following information that shows the difference in the value of compensation paid to our NEOs at different points in time as required by the rules of the SEC. Pay Versus Performance Table | | | | | | | | | | | | | | | | | | | 2025 | | | $3,692,254 | | | $8,659,600 | | | $1,670,950 | | | $2,327,218 | | | $136.17 | | | $18,098,000 | 2024 | | | $3,282,812 | | | $3,186,389 | | | $1,576,958 | | | $1,592,114 | | | $102.55 | | | $8,321,000 | 2023 | | | $2,586,144 | | | $3,727,592 | | | $1,504,998 | | | $2,051,469 | | | $106.94 | | | $4,583,000 | | | | | | | | | | | | | | | | | | | |
(1)
| Reflects the total compensation of our current Chief Executive Officer, Andrew Spodek (“PEO”), who was our only Chief Executive Officer of the Company for the fiscal years ended December 31, 2025, December 31, 2024 and December 31, 2023 (the “Covered Years”). For the year ended December 31, 2025, our non-PEO NEOs include Jeremy Garber, our President, Treasurer and Secretary, Stephen M. Bakke, our current Chief Financial Officer and Robert Klein, our former Chief Financial Officer. For the years ended December 31, 2024 and December 31, 2023, our non-PEO NEOs include only Mr. Garber and Mr. Klein. Amounts shown in these columns are as calculated in the Summary Compensation Table for each of the years shown. |
(2)
| For each Covered Year, in determining both the compensation actually paid for our PEO and the compensation actually paid for our Non-CEO NEOs for purposes of this Pay Versus Performance table, we deducted from or added back to the total amount of compensation reported in these columns for such Covered Year the following amounts: |
| | | | | | | | | | Summary Compensation Table Total for PEO | | | $3,692,254 | | | $3,282,812 | | | $2,586,144 | Deduction for summary compensation table “Stock Awards” column value | | | $(2,096,781) | | | $(1,925,860) | | | $(1,595,509) | Increase for year-end fair value of outstanding equity awards granted in Covered Year that remain unvested as of year-end | | | $4,185,530 | | | $2,174,224 | | | $2,268,986 | Increase (decrease) for change in fair value of outstanding equity awards granted in prior years | | | $2,181,317 | | | $(938,880) | | | $(9,508) | Increase (decrease) for change in fair value of prior-year equity awards vested in Covered Year | | | $1,442 | | | $(15,775) | | | $365 | Deduction for the fair value as of prior year end of awards forfeited or cancelled during the current year | | | $— | | | $— | | | $— | Increase based on dividends or other earnings paid during the year prior to vesting date of award | | | $695,838 | | | $609,868 | | | $477,114 | Compensation actually paid to PEO | | | $8,659,600 | | | $3,186,389 | | | $3,727,592 | | | | | | | | | | |
| | | | | | | | | | Average Summary Compensation Table Total for Non-PEO NEOs | | | $1,670,950 | | | $1,576,958 | | | $1,504,998 | Deduction for summary compensation table “Stock Awards” column value | | | $(848,606) | | | $(690,625) | | | $(823,505) | Increase for year-end fair value of outstanding equity awards granted in Covered Year | | | $1,516,636 | | | $896,683 | | | $1,182,775 | Increase (decrease) for change in fair value of outstanding equity awards granted in prior years | | | $ 403,105 | | | $(424,493) | | | $(8,394) | (Decrease) Increase for change in fair value of prior-year equity awards vested in Covered Year | | | $ 16,288 | | | $(9,695) | | | $223 | Deduction for the fair value as of prior year end of awards forfeited or cancelled during the current year | | | $(601,250) | | | $— | | | $— | Increase based on dividends or other earnings paid during the year prior to vesting date of award | | | $ 170,095 | | | $243,286 | | | $195,372 | Average compensation actually paid to Non-PEO NEOs | | | $2,327,218 | | | $1,592,114 | | | $2,051,469 | | | | | | | | | | |
(3)
| For each Covered Year, our total shareholder return (“TSR”) was calculated based on the percentage change in our cumulative TSR on our Class A common stock, measured as the quotient of (a) the difference between the closing market prices of our Class A common stock of (i) the last trading day before the earliest fiscal year in this Pay Versus Performance table and (ii) the last trading day of each Covered Year (the “Measurement Period”), divided by (b) the closing market price of our Class A common stock on the last trading day before the earliest fiscal year in this Pay Versus Performance table. Each of these percentage changes was then applied to a deemed fixed investment of $100 at the beginning of the Measurement Period to produce the Covered Year-end cumulative values of such investment as of the end of 2025, 2024 and 2023, as applicable. |
|
|
|
| Named Executive Officers, Footnote |
(1)
| Reflects the total compensation of our current Chief Executive Officer, Andrew Spodek (“PEO”), who was our only Chief Executive Officer of the Company for the fiscal years ended December 31, 2025, December 31, 2024 and December 31, 2023 (the “Covered Years”). For the year ended December 31, 2025, our non-PEO NEOs include Jeremy Garber, our President, Treasurer and Secretary, Stephen M. Bakke, our current Chief Financial Officer and Robert Klein, our former Chief Financial Officer. For the years ended December 31, 2024 and December 31, 2023, our non-PEO NEOs include only Mr. Garber and Mr. Klein. Amounts shown in these columns are as calculated in the Summary Compensation Table for each of the years shown. |
|
|
|
| PEO Total Compensation Amount |
$ 3,692,254
|
$ 3,282,812
|
$ 2,586,144
|
| PEO Actually Paid Compensation Amount |
$ 8,659,600
|
3,186,389
|
3,727,592
|
| Adjustment To PEO Compensation, Footnote |
(2)
| For each Covered Year, in determining both the compensation actually paid for our PEO and the compensation actually paid for our Non-CEO NEOs for purposes of this Pay Versus Performance table, we deducted from or added back to the total amount of compensation reported in these columns for such Covered Year the following amounts: |
| | | | | | | | | | Summary Compensation Table Total for PEO | | | $3,692,254 | | | $3,282,812 | | | $2,586,144 | Deduction for summary compensation table “Stock Awards” column value | | | $(2,096,781) | | | $(1,925,860) | | | $(1,595,509) | Increase for year-end fair value of outstanding equity awards granted in Covered Year that remain unvested as of year-end | | | $4,185,530 | | | $2,174,224 | | | $2,268,986 | Increase (decrease) for change in fair value of outstanding equity awards granted in prior years | | | $2,181,317 | | | $(938,880) | | | $(9,508) | Increase (decrease) for change in fair value of prior-year equity awards vested in Covered Year | | | $1,442 | | | $(15,775) | | | $365 | Deduction for the fair value as of prior year end of awards forfeited or cancelled during the current year | | | $— | | | $— | | | $— | Increase based on dividends or other earnings paid during the year prior to vesting date of award | | | $695,838 | | | $609,868 | | | $477,114 | Compensation actually paid to PEO | | | $8,659,600 | | | $3,186,389 | | | $3,727,592 | | | | | | | | | | |
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 1,670,950
|
1,576,958
|
1,504,998
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 2,327,218
|
1,592,114
|
2,051,469
|
| Adjustment to Non-PEO NEO Compensation Footnote |
(2)
| For each Covered Year, in determining both the compensation actually paid for our PEO and the compensation actually paid for our Non-CEO NEOs for purposes of this Pay Versus Performance table, we deducted from or added back to the total amount of compensation reported in these columns for such Covered Year the following amounts: |
| | | | | | | | | | Average Summary Compensation Table Total for Non-PEO NEOs | | | $1,670,950 | | | $1,576,958 | | | $1,504,998 | Deduction for summary compensation table “Stock Awards” column value | | | $(848,606) | | | $(690,625) | | | $(823,505) | Increase for year-end fair value of outstanding equity awards granted in Covered Year | | | $1,516,636 | | | $896,683 | | | $1,182,775 | Increase (decrease) for change in fair value of outstanding equity awards granted in prior years | | | $ 403,105 | | | $(424,493) | | | $(8,394) | (Decrease) Increase for change in fair value of prior-year equity awards vested in Covered Year | | | $ 16,288 | | | $(9,695) | | | $223 | Deduction for the fair value as of prior year end of awards forfeited or cancelled during the current year | | | $(601,250) | | | $— | | | $— | Increase based on dividends or other earnings paid during the year prior to vesting date of award | | | $ 170,095 | | | $243,286 | | | $195,372 | Average compensation actually paid to Non-PEO NEOs | | | $2,327,218 | | | $1,592,114 | | | $2,051,469 | | | | | | | | | | |
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
| Compensation Actually Paid vs. Net Income |
|
|
|
| Total Shareholder Return Amount |
$ 136.17
|
$ 102.55
|
$ 106.94
|
| PEO Name |
Andrew Spodek
|
Andrew Spodek
|
Andrew Spodek
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
$ 18,098,000
|
$ 8,321,000
|
$ 4,583,000
|
| PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(2,096,781)
|
(1,925,860)
|
(1,595,509)
|
| PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
4,185,530
|
2,174,224
|
2,268,986
|
| PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
2,181,317
|
(938,880)
|
(9,508)
|
| PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
1,442
|
(15,775)
|
365
|
| PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
695,838
|
609,868
|
477,114
|
| Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(848,606)
|
(690,625)
|
(823,505)
|
| Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
1,516,636
|
896,683
|
1,182,775
|
| Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
403,105
|
(424,493)
|
(8,394)
|
| Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
16,288
|
(9,695)
|
223
|
| Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(601,250)
|
0
|
0
|
| Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
$ 170,095
|
$ 243,286
|
$ 195,372
|