Stockholders’ Equity (Deficit) (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
Oct. 24, 2025 |
Sep. 05, 2025 |
Aug. 12, 2025 |
Jul. 16, 2025 |
Jul. 02, 2025 |
Jun. 10, 2025 |
Apr. 23, 2025 |
Dec. 04, 2024 |
Dec. 02, 2024 |
Jun. 03, 2024 |
Apr. 17, 2024 |
Mar. 15, 2024 |
Jan. 24, 2024 |
Dec. 31, 2024 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 19, 2025 |
Oct. 23, 2025 |
Jun. 22, 2025 |
Jun. 14, 2024 |
Jan. 25, 2022 |
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000,000
|
500,000,000
|
125,000,000
|
|
500,000,000
|
|
|
125,000,000
|
45,000,000
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
5,000,000
|
5,000,000
|
|
|
|
|
|
|
| Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
33,103,860
|
34,446,455
|
33,103,860
|
|
|
|
|
|
|
| Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
33,103,860
|
34,446,455
|
33,103,860
|
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment shares issued |
131,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,909
|
|
|
|
| Commitment shares issued value |
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase commitment |
$ 20,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase commitment per share |
$ 1.5162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for services rendered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 66,000
|
|
|
|
|
|
|
|
| Sale of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
| Gross proceeds from offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 22,251
|
|
|
|
|
|
|
|
| Restricted stock fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation expense for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,546,117
|
893,781
|
|
|
|
|
|
|
| Stock price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.11
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 114,373
|
|
|
|
|
|
|
| Unvested stock options expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 697,835
|
|
|
|
|
|
|
|
| Granted stock option purchase shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,092,105
|
297,105
|
|
|
|
|
|
|
| Stock option exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.16
|
$ 1.33
|
|
|
|
|
|
|
| Grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 102,921,147
|
$ 1,772,167
|
$ 102,921,147
|
$ 3,316,119
|
|
|
|
|
|
| Vested, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years 5 months 4 days
|
6 years 3 months
|
6 years 10 months 24 days
|
|
|
|
|
|
| Stock options issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
10,633,988
|
11,726,093
|
10,633,988
|
10,336,883
|
|
|
|
|
|
| Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.02
|
$ 1.02
|
$ 1.02
|
$ 1.00
|
|
|
|
|
|
| Fair value of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,139,908
|
$ 1,840,908
|
|
|
|
|
|
|
| Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
|
1,626,037
|
1,626,037
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
|
|
$ 1.33
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,195,550
|
$ 2,195,550
|
|
|
|
|
|
|
| Compensation expense for services |
|
|
|
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
| Consultant [Member] | Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Granted stock option purchase shares |
|
|
|
|
|
250,000
|
|
|
|
|
67,500
|
|
180,000
|
|
|
|
|
|
|
|
|
|
| Stock option exercise price |
|
|
|
|
|
$ 0.97
|
|
|
|
|
$ 1.33
|
|
$ 1.33
|
|
|
|
|
|
|
|
|
|
| Grant date fair value |
|
|
|
|
|
$ 191,168
|
|
|
|
|
$ 73,459
|
|
$ 190,560
|
|
|
|
|
|
|
|
|
|
| Vested, term |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock options vest percentage |
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option vested |
|
|
|
|
|
187,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock options issued |
|
|
|
|
357,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price |
|
|
|
|
$ 1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vesting period description |
|
|
|
|
The stock options have
a 10-year term and vest in equal installments over a three (3) year period beginning on the grant date of July 2, 2025, subject to the
officers’ continued employment at the time of vesting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Two Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock options vest percentage |
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option vested |
|
281,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price |
|
$ 1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted |
|
374,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of grant date |
|
$ 340,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested, term |
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price |
|
$ 1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted |
|
109,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of grant date |
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested performance description |
|
(a) 15% per Ambassador (maximum of three) referred by consultant and subsequently
engaged by the Company, (b) 20% if consultant is instrumental in arranging a distribution arrangement not previously pursued by the Company,
on terms acceptable to the Company, (c) 20% when such Distribution Contract achieves $1 million in annual sales and (d) 15% when the consultant
arranges the first Celebrity Golf Tournament featuring Nugevia on terms and conditions acceptable to the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant issued |
|
|
56,954
|
86,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,376
|
|
|
| Warrant outstanding |
|
|
109,376
|
1,249,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercised |
|
|
30,547
|
913,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,418,516
|
$ 947,124
|
|
|
|
|
|
|
| IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock fair value |
|
|
|
|
|
|
|
|
|
$ 4,638,375
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued for service rendered |
|
|
|
|
|
|
103,186
|
|
|
|
|
|
|
|
|
103,186
|
|
|
|
|
|
|
| Shares issued for services rendered |
|
|
|
|
|
|
$ 66,000
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,487,500
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
|
|
|
| Sale of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
| Gross proceeds from offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
| Restricted stock fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 349
|
|
|
|
|
|
|
| Stock price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.00
|
|
$ 4.00
|
|
|
|
|
|
|
| Fair value of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of shares of common stock |
|
|
|
|
|
|
|
2,750,000
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds from offering |
|
|
|
|
|
|
|
$ 9,725,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock price per share |
|
|
|
|
|
|
|
|
$ 4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
$ 1,274,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
3,487,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
37,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price |
|
|
|
|
|
|
|
|
|
$ 1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
|
|
|
| Common Stock [Member] | IPO [Member] | Entity One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
1,162,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | IPO [Member] | Entity Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
1,162,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | IPO [Member] | Entity Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of restricted shares issued, shares |
|
|
|
|
|
|
|
|
|
1,162,500
|
|
|
|
|
|
|
|
|
|
|
|
|