v3.26.1
Note 16 - Non-controlling Interests
9 Months Ended
Feb. 28, 2026
Notes to Financial Statements  
Noncontrolling Interest Disclosure [Text Block]

Note 16. Non-controlling interests

 

The following are majority-owned subsidiaries of the Company and the percentage of ownership interest maintained by the Company is set forth in the parenthetical: Enroot (75%), Aphria Diamond (51%), and Colcanna S.A.S. (90%).

 

The following table provides a summary of certain balance sheet information before intercompany eliminations relating to the above-referenced majority-owned subsidiaries of the Company in which there was a non-controlling interest as of February 28, 2026:

 

      

Aphria

  

ColCanna

  

February 28,

 
  

Enroot

  

Diamond

  

S.A.S.

  

2026

 

Current assets

 $202  $75,233  $2  $75,437 

Non-current assets

     107,522   3,759   111,281 

Current liabilities

  (12)  (127,190)  (7,115)  (134,317)

Non-current liabilities

     (31,504)  (1,442)  (32,946)

Net assets

 $190  $24,061  $(4,796) $19,455 

 

The following table provides a summary of certain balance sheet information before intercompany eliminations relating to the above-referenced majority-owned subsidiaries of the Company in which there was a non-controlling interest as of May 31, 2025:

 

  

SH

  

CC Pharma

  

Aphria

  

ColCanna

  

May 31,

 
  

Acquisition

  

Nordic ApS

  

Diamond

  

S.A.S.

  

2025

 

Current assets

 $  $  $83,390  $20  $83,410 

Non-current assets

        114,677   3,348   118,025 

Current liabilities

        (126,986)  (6,953)  (133,939)

Non-current liabilities

        (31,720)  (1,442)  (33,162)

Net assets

 $  $  $39,361  $(5,027) $34,334 

 

The following table provides a summary of certain income statement information before intercompany eliminations relating to the above referenced majority-owned subsidiaries of the Company in which there was a non-controlling interest for the nine months ended February 28, 2026:

 

      

Aphria

  

ColCanna

  

February 28,

 
  

Enroot

  

Diamond

  

S.A.S.

  

2026

 

Revenue

 $27  $46,946  $  $46,973 

Total expenses

  37   37,696   (653)  37,080 

Net (loss) income

  (10)  9,250   653   9,893 

Other comprehensive (loss) income

     (72)  (422)  (494)

Net comprehensive (loss) income

 $(10) $9,178  $231  $9,399 

Non-controlling interest %

  25%  49%  10% 

NA

 

Comprehensive (loss) income attributable to NCI

  (3)  4,497   23   4,517 

Net comprehensive (loss) income attributable to NCI

 $(3) $4,497  $23  $4,517 

 

The following table provides a summary of certain income statement information before intercompany eliminations relating to the above referenced majority-owned subsidiaries of the Company in which there was a non-controlling interest for the nine months ended February 28, 2025:

 

  

SH

  

CC Pharma

  

Aphria

  

ColCanna

  

February 28,

 
  

Acquisition

  

Nordic ApS

  

Diamond

  

S.A.S.

  

2025

 

Revenue

 $  $  $53,608  $  $53,608 

Total expenses

  20,000   6   39,557   62   59,625 

Net (loss) income

  (20,000)  (6)  14,051   (62)  (6,017)

Other comprehensive (loss) income

     3   (1,568)  127   (1,438)

Net comprehensive (loss) income

 $(20,000) $(3) $12,483  $65  $(7,455)

Non-controlling interest %

  32%  25%  49%  10% 

NA

 

Comprehensive (loss) income attributable to NCI

  (6,400)  (1)  6,117   7   (277)

Net comprehensive (loss) income attributable to NCI

 $(6,400) $(1) $6,117  $7  $(277)