v3.26.1
Consolidated Statements of Financial Position (Unaudited) - USD ($)
$ in Thousands
Feb. 28, 2026
May 31, 2025
Current assets    
Cash and cash equivalents $ 204,620 $ 221,666
Restricted cash 44,885 0
Marketable securities 15,312 34,697
Accounts receivable, net 118,372 121,489
Inventory 292,303 270,882
Prepaids and other current assets 40,819 34,092
Assets held for sale 2,449 5,800
Total current assets 718,760 688,626
Capital assets 543,008 568,433
Operating lease, right-of-use assets 17,939 22,279
Digital assets 614 0
Intangible assets 23,343 21,423
Goodwill 752,350 752,350
Long-term investments 7,634 10,132
Other assets 11,074 11,084
Total assets 2,074,722 2,074,327
Liabilities, Current [Abstract]    
Bank indebtedness 8,834 7,181
Accounts payable and accrued liabilities 223,996 235,322
Contingent consideration 0 15,000
Warrant liability 0 1,092
Operating and Finance Lease Liability, Current 7,259 6,941
Current portion of long-term debt 17,453 14,767
Total current liabilities 257,542 280,303
Liabilities, Noncurrent [Abstract]    
Operating and Finance Lease Liability, Noncurrent 60,282 64,925
Long-term debt 134,982 148,493
Convertible debentures payable 88,268 86,428
Deferred tax liabilities, net 7,877 3,748
Other liabilities 164 855
Total liabilities 549,115 584,752
Commitments and contingencies (refer to Note 19)
Stockholders' equity    
Common stock ($0.0001 par value; 1,416,000,000 common shares authorized; 116,546,939 and 106,067,875 common shares issued and outstanding, respectively)1 116 106
Treasury Stock (321,391 and 200,422 treasury shares issued and outstanding, respectively)1 0 0
Preferred shares ($0.0001 par value; 10,000,000 preferred shares authorized; nil and nil preferred shares issued and outstanding, respectively) 0 0
Additional paid-in capital 6,520,501 6,401,657
Accumulated other comprehensive loss (44,198) (43,063)
Accumulated deficit (4,919,051) (4,847,226)
Total Tilray Brands, Inc. stockholders' equity 1,557,368 1,511,474
Non-controlling interests (31,761) (21,899)
Total stockholders' equity 1,525,607 1,489,575
Total liabilities and stockholders' equity $ 2,074,722 $ 2,074,327