v3.26.1
Consolidated Statements of Changes in Equity - CLP ($)
$ in Thousands
Issued Capital
Opening balance adjustment
IAS 21
Issued Capital
Total other reserves
Adjustment application
IAS 21
[3]
Total other reserves
Opening balance adjustment
IAS 21
Total other reserves
Reserves for exchange differences on translation
Adjustment application
IAS 21
[3]
Reserves for exchange differences on translation
Opening balance adjustment
IAS 21
Reserves for exchange differences on translation
Cash flow hedge reserve
Opening balance adjustment
IAS 21
Cash flow hedge reserve
Actuarial gains or losses on employee benefits
Opening balance adjustment
IAS 21
Actuarial gains or losses on employee benefits
Other reserves
Opening balance adjustment
IAS 21
Other reserves
Retained Earnings
Opening balance adjustment
IAS 21
Retained Earnings
Equity attributable to owners of the controller
Adjustment application
IAS 21
[3]
Equity attributable to owners of the controller
Opening balance adjustment
IAS 21
Equity attributable to owners of the controller
Non-controlling interests
Adjustment application
IAS 21
[3]
Non-controlling interests
Opening balance adjustment
IAS 21
Non-controlling interests
Adjustment application
IAS 21
[3]
Opening balance adjustment
IAS 21
Total
Opening balance at Dec. 31, 2022   $ 270,737,574     $ (132,452,557)     $ (495,483,366)   $ (62,344,501)   $ (7,776,316)   $ 433,151,626   $ 716,975,127     $ 855,260,144     $ 28,142,508     $ 883,402,652
Comprehensive income                                                  
Net income                               171,441,410     171,441,410     3,070,077     174,511,487
Other comprehensive income         (21,306,285)     (61,349,533)   38,280,115   1,763,133             (21,306,285)     140,258     (21,166,027)
Comprehensive income         (21,306,285)     (61,349,533)   38,280,115   1,763,133       171,441,410     150,135,125     3,210,335     153,345,460
Dividends                               (167,968,886)     (167,968,886)     (777,956)     (168,746,842)
Increase (decrease) due to other changes [1]                               48,864,144     48,864,144     4,120,000     52,984,144
Total changes in equity         (21,306,285)     (61,349,533)   38,280,115   1,763,133       52,336,668     31,030,383     6,552,379     37,582,762
Ending balance at Dec. 31, 2023   270,737,574     (153,758,842)     (556,832,899)   (24,064,386)   (6,013,183)   433,151,626   769,311,795     886,290,527     34,694,887     920,985,414
Comprehensive income                                                  
Net income                               232,662,884     232,662,884     1,981,241     234,644,125
Other comprehensive income         (32,315,693)     (42,426,360)   12,184,553   (2,073,886)             (32,315,693)     360,586     (31,955,107)
Comprehensive income         (32,315,693)     (42,426,360)   12,184,553   (2,073,886)       232,662,884     200,347,191     2,341,827     202,689,018
Dividends                               (265,370,962)     (265,370,962)     (1,421,402)     (266,792,364)
Increase (decrease) due to other changes [2]                               155,142,436     155,142,436     2,372,516     157,514,952
Total changes in equity         (32,315,693)     (42,426,360)   12,184,553   (2,073,886)       122,434,358     90,118,665     3,292,941     93,411,606
Ending balance at Dec. 31, 2024 $ 270,737,574 270,737,574 $ (43,362,869) $ (229,437,404) (186,074,535) $ (43,362,869) $ (642,622,128) (599,259,259) $ (11,879,833) (11,879,833) $ (8,087,069) (8,087,069) $ 433,151,626 433,151,626 $ 891,746,153 891,746,153 $ (43,362,869) $ 933,046,323 976,409,192 $ (7,532) $ 37,980,296 37,987,828 $ (43,370,401) $ 971,026,619 1,014,397,020
Comprehensive income                                                  
Net income                               268,696,936     268,696,936     1,780,479     270,477,415
Other comprehensive income         (53,360,366)     (39,294,032)   (13,927,263)   (139,071)             (53,360,366)     462,194     (52,898,172)
Comprehensive income         (53,360,366)     (39,294,032)   (13,927,263)   (139,071)       268,696,936     215,336,570     2,242,673     217,579,243
Dividends                               (54,664,430)     (54,664,430)           (54,664,430)
Increase (decrease) due to other changes [2]                               63,680,334     63,680,334     (1,067,918)     62,612,416
Total changes in equity         (53,360,366)     (39,294,032)   (13,927,263)   (139,071)       277,712,840     224,352,474     1,174,755     225,527,229
Ending balance at Dec. 31, 2025   $ 270,737,574     $ (282,797,770)     $ (681,916,160)   $ (25,807,096)   $ (8,226,140)   $ 433,151,626   $ 1,169,458,993     $ 1,157,398,797     $ 39,155,051     $ 1,196,553,848
[1] Corresponds mainly to inflation effects on the equity of our Subsidiaries in Argentina (see Note 2.5.1)
[2] Mainly corresponds to the effects of inflation on the equity of our subsidiaries in Argentina (see Note 2.5.1).
[3] Corresponds to the impact of the application of Amendments to IAS 21 – Lack of Exchangeability, see Note 2.23.1.