| OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES |
17 – OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES Liabilities are detailed as follows: | | | | | | | | | | | Balance | | | Current | | Non-current | | | 12.31.2025 | | 12.31.2024 | | 12.31.2025 | | 12.31.2024 | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Bank loans (Note 17.1.1 - 3) | | 11,820,186 | | 56,401,282 | | 104,960,991 | | — | Bonds payable, net (1) (Note 17.2) | | 23,808,205 | | 29,800,608 | | 991,600,601 | | 1,003,864,048 | Bottle guaranty deposits | | 13,546,983 | | 14,136,175 | | — | | — | Derivative contract liabilities (Note 17.3) | | 3,617,715 | | 361,384 | | 76,644,920 | | 41,788,078 | Lease liabilities (Note 17.4.1 - 2) | | 9,625,901 | | 9,631,011 | | 18,589,311 | | 20,891,121 | Total | | 62,418,990 | | 110,330,460 | | 1,191,795,823 | | 1,066,543,247 |
(1)Amounts net of issuance expenses and discounts related to issuance. The fair values of financial assets and liabilities are presented below: | | | | | | | | | | | Book value | | Fair value | | Book value | | Fair value | Current | | 12.31.2025 | | 12.31.2025 | | 12.31.2024 | | 12.31.2024 | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Cash and cash equivalent (2) | | 296,539,709 | | 296,539,709 | | 248,899,004 | | 248,899,004 | Financial assets at fair value (1) | | 657,477 | | 657,477 | | 4,047,219 | | 4,047,219 | Trade debtors and other accounts receivable (2) | | 339,778,498 | | 339,778,498 | | 332,831,088 | | 332,831,088 | Accounts receivable related companies (2) | | 15,299,187 | | 15,299,187 | | 9,901,543 | | 9,901,543 | Bank liabilities (2) | | 11,820,186 | | 11,841,930 | | 56,401,282 | | 52,103,494 | Bonds payable (2) | | 23,808,205 | | 23,998,353 | | 29,800,608 | | 29,147,599 | Bottle guaranty deposits (2) | | 13,546,983 | | 13,546,983 | | 14,136,175 | | 14,136,175 | Forward contracts liabilities (see Note 22) (1) | | 3,617,715 | | 3,617,715 | | 361,384 | | 361,384 | Leasing agreements (2) | | 9,625,901 | | 9,625,900 | | 9,631,011 | | 9,631,011 | Accounts payable (2) | | 480,396,027 | | 480,396,027 | | 457,074,643 | | 457,074,643 | Accounts payable related companies (2) | | 102,102,553 | | 102,102,553 | | 94,376,420 | | 94,376,420 |
| | | | | | | | | | | Book value | | Fair value | | Book value | | Fair value | Non-current | | 12.31.2025 | | 12.31.2025 | | 12.31.2024 | | 12.31.2024 | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Financial assets at fair value (1) | | 142,975,857 | | 142,975,857 | | 144,550,766 | | 144,550,766 | Non-current accounts receivable (2) | | 187,644 | | 187,644 | | 335,723 | | 335,723 | Accounts receivable related companies (2) | | 8,000,924 | | 8,000,924 | | 292,932 | | 292,932 | Bank liabilities (2) | | 104,960,991 | | 103,525,192 | | — | | — | Bonds payable (2) | | 991,600,601 | | 962,462,012 | | 1,003,864,048 | | 930,907,271 | Leasing agreements (2) | | 18,589,311 | | 18,589,311 | | 20,891,121 | | 20,891,121 | Non-current accounts payable (2) | | 685,605 | | 685,605 | | 2,534,836 | | 2,534,836 | Derivative contracts liabilities (see Note 22) (1) | | 76,644,920 | | 76,644,920 | | 41,788,078 | | 41,788,077 | Accounts payable related companies (2) | | — | | — | | 380,465 | | 380,465 |
| (1) | Fair values are based on discounted cash flows using market discount rates at the close of the six-month and one-year period and are classified as Level 2 of the fair value measurement hierarchies. |
| (2) | Financial instruments such as: Cash and Cash Equivalents, Trade debtors and Other Accounts Receivable, Accounts Receivable related companies, Bottle Guarantee Deposits Trade Accounts Payable, and Other Accounts Payable related companies present a fair value that approximates their carrying value, considering the nature and term of the obligation. The business model is to maintain the financial instrument in order to collect/pay contractual cash flows, in accordance with the terms of the contract, where cash flows are received/cancelled on specific dates that exclusively constitute payments of principal plus interest on that principal. These instruments are revalued at amortized cost. |
Reconciliation arising from financing activities. | | | | | | | | | | | | | | | | | | | | | | | Reconciliation of financial liabilities 2025 | | | | | Changes with effect on cash flow | | Changes other than cash | | | | | | | | | | | Change in | | | | | | | | | | | | | | | | | | | | | foreign currency | | | | | | | | | | | | | | | | | | | | | and unit per | | | | Increase | | Reclassification | | | | | | | | | | | | | | | adjustment | | Accrual of | | through new | | long-term to | | Fair value | | | | | | | As of 01.01.2025 | | Acquisition | | Payments * | | (USD/CHF) | | interest | | leases | | short-term | | changes | | Others | | As of 12.31.2025 | Current bank liabilities | | 56,401,282 | | 48,354,775 | | (94,580,375) | | (2,879,729) | | 4,524,233 | | — | | — | | — | | — | | 11,820,186 | Current bank liabilities | | — | | 104,800,000 | | — | | 160,991 | | — | | — | | — | | — | | — | | 104,960,991 | Current bonds | | 29,800,608 | | — | | (49,280,177) | | 1,038,273 | | 35,410,394 | | — | | 6,839,107 | | — | | — | | 23,808,205 | Non-current bonds | | 1,003,864,048 | | — | | (4,228,479) | | (1,195,861) | | — | | — | | (6,839,107) | | — | | — | | 991,600,601 | Current lease liabilities | | 9,631,011 | | — | | (11,783,584) | | (4,742,651) | | 2,830,185 | | 10,730,323 | | 2,960,617 | | — | | — | | 9,625,901 | Non-current lease liabilities | | 20,891,121 | | — | | (2,662,826) | | (551,047) | | — | | 3,872,680 | | (2,960,617) | | — | | — | | 18,589,311 | Non-current derivative contract liabilities | | 41,788,078 | | — | | (14,472,986) | | — | | 18,418,012 | | — | | — | | 30,911,816 | | — | | 76,644,920 | Total | | 1,162,376,148 | | 153,154,775 | | (177,008,427) | | (8,170,024) | | 61,182,824 | | 14,603,003 | | — | | 30,911,816 | | — | | 1,237,050,115 |
| | | Cash flow balance December 2025 | | ThCh$ | Interest paid | | (57,331,558) | Loan payments | | (84,947,461) | Lease liability payments | | (14,446,410) | Principal payment | | (18,425,349) | Proceeds from short term loans | | 153,154,775 | Proceeds (payments) from bond-related derivative instruments | | (1,857,649) |
*Financing payments include both interest and principal on the debt. | | | | | | | | | | | | | | | | | | | | | | | Reconciliation of financial liabilities 2024 | | | | | Changes with effect on cash flow | | Changes with effect on cash flow | | | | | | | | | | | Change in | | | | | | | | | | | | | | | | | | | | | foreign currency | | | | | | | | | | | | | | | | | | | | | and unit per | | | | Increase | | Reclassification | | | | | | | | | | | | | | | adjustment | | Accrual of | | through | | long-term to | | Fair value | | | | | | | As of 01.01.2024 | | Acquisition | | Payments * | | (USD/CHF) | | interest | | new leases | | short-term | | changes | | Others | | As of 12.31.2024 | Current bank liabilities | | 1,500,909 | | 123,752,721 | | (75,687,330) | | (9,955,723) | | 7,387,014 | | — | | 9,403,691 | | — | | — | | 56,401,282 | Current bank liabilities | | 13,403,691 | | — | | (4,000,000) | | — | | — | | — | | (9,403,691) | | — | | — | | — | Current bonds | | 27,479,415 | | — | | (37,061,057) | | 4,147,898 | | 35,234,352 | | — | | — | | — | | — | | 29,800,608 | Non-current bonds | | 953,660,440 | | — | | (16,910,371) | | 67,113,979 | | — | | — | | — | | — | | — | | 1,003,864,048 | Current lease liabilities | | 9,926,283 | | — | | (7,653,559) | | (3,899,722) | | 3,276,490 | | 7,069,867 | | 1,665,140 | | — | | (753,488) | | 9,631,011 | Non-current lease liabilities | | 24,811,777 | | — | | (2,693,797) | | (1,936,618) | | — | | 1,724,952 | | (1,665,140) | | — | | 649,947 | | 20,891,121 | Non-current derivative contract liabilities | | 52,449,925 | | 2,587,025 | | (11,865,980) | | — | | 15,394,097 | | — | | — | | (16,776,989) | | — | | 41,788,078 | Total | | 1,083,232,440 | | 126,339,746 | | (155,872,094) | | 55,469,814 | | 61,291,953 | | 8,794,819 | | — | | (16,776,989) | | (103,541) | | 1,162,376,148 |
| | | Cash flow balance December 2024 | | ThCh$ | Interest payments | | (65,837,409) | Loan payments | | (62,776,958) | Lease liability payments | | (10,347,356) | Payment of bond principal | | (16,910,371) | Proceeds from short term loans | | 123,752,721 | Proceeds (payments) from bond-related derivative instruments | | 2,587,025 |
*Financing payments include both interest and principal on the debt. | | | | | | | | | | | | | | | | | | | | | | | Reconciliation of financial liabilities 2023 | | | | | Changes with effect on cash flow | | Changes other than cash | | | | | | | | | | | Change in | | | | | | | | | | | | | | | | | | | | | foreign currency | | | | | | | | | | | | | | | | | | | | | and unit per | | | | Increase | | Reclassification | | | | | | | | | | | | | | | adjustment | | Accrual of | | through | | long-term to | | Fair value | | | | | | | As of 01.01.2023 | | Acquisition | | Payments * | | (USD/CHF) | | interest | | new leases | | short-term | | changes | | Others | | As of 12.31.2023 | Current bank liabilities | | 688,800 | | 31,850,233 | | (32,028,986) | | (3,432,184) | | 4,423,046 | | — | | — | | — | | — | | 1,500,909 | Current bank liabilities | | 13,366,211 | | — | | — | | — | | 37,480 | | — | | — | | — | | — | | 13,403,691 | Current bonds | | 340,767,980 | | — | | (376,971,322) | | 10,685,477 | | 41,648,943 | | — | | 11,348,337 | | — | | — | | 27,479,415 | Non-current bonds | | 763,368,160 | | 167,739,096 | | — | | 33,901,521 | | — | | — | | (11,348,337) | | — | | — | | 953,660,440 | Current lease liabilities | | 7,100,579 | | — | | (6,299,217) | | (1,638,446) | | 2,563,021 | | 5,330,367 | | 2,869,979 | | — | | — | | 9,926,283 | Non-current lease liabilities | | 15,892,628 | | — | | — | | (1,303,322) | | — | | 13,092,450 | | (2,869,979) | | — | | — | | 24,811,777 | Non-current derivative contract liabilities | | 112,175,058 | | 138,715,637 | | (15,384,841) | | — | | 9,605,293 | | — | | — | | (192,661,222) | | — | | 52,449,925 | Total | | 1,253,359,416 | | 338,304,966 | | (430,684,366) | | 38,213,046 | | 58,277,783 | | 18,422,817 | | — | | (192,661,222) | | — | | 1,083,232,440 |
| | | Cash flow balance December 2023 | | ThCh$ | Interest payments | | (67,010,058) | Loan payments | | (26,378,491) | Lease liability payments | | (6,299,217) | Payment of bond principal | | (330,996,600) | Proceeds from the issuance of bonds | | 167,739,096 | Proceeds from short term loans | | 31,850,233 | Proceeds (payments) from bond-related derivative instruments | | 138,715,637 |
*Financing payments include both interest and principal on the debt. 17.1 Bank liabilities 17.1.1 Bank liabilities, current | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | | Total | Debtor | | Creditor | | | | Type of | | Nominal | | Effective | | Up to | | 90 days to | | at | | at | Tax ID | | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Amortization | | Rate | | Rate | | 90 days | | 1 year | | 12.31.2025 | | 12.31.2024 | | | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | 96.705.990-0 | | Envases Central S.A. | | Chile | | 97.006.000-6 | | Banco Estado | | Chile | | CLP | | Semiannual | | 1.28 | % | 1.28 | % | — | | — | | — | | 4,051,952 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Scotiabank Chile S.A. | | Chile | | CLP | | Semiannual | | 9.49 | % | 9.49 | % | — | | — | | — | | 4,683,861 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Scotiabank Chile S.A. | | Chile | | UF | | Semiannual | | 5.18 | % | 5.18 | % | — | | 1,501,511 | | 1,501,511 | | 5,180,573 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco de Chile | | Chile | | CLP | | At maturity | | 5.23 | % | — | | — | | — | | — | | 5,027,500 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco Bice | | Chile | | CLP | | At maturity | | 5.23 | % | 5.23 | % | — | | 1,001,017 | | 1,001,017 | | 1,003,357 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco Bice | | Chile | | CLP | | At maturity | | 5.23 | % | 5.23 | % | — | | 5,005,811 | | 5,005,811 | | — | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco Bice | | Chile | | CLP | | At maturity | | 5.23 | % | 5.23 | % | — | | 1,501,743 | | 1,501,743 | | 1,526,560 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco de Chile | | Chile | | CLP | | At maturity | | 6.54 | % | 6.54 | % | — | | 340,080 | | 340,080 | | 1,505,250 | 91.144.000-8 | | Embotelladora Andina S.A. | | Chile | | Foreign | | Bank of America N.A. | | Chile | | UF | | At maturity | | 2.84 | % | 3.14 | % | — | | 1,052,897 | | 1,052,897 | | — | 91.144.000-8 | | Embotelladora Andina S.A. | | Chile | | 97.023.000-9 | | Itaú Corpbanca | | Chile | | UF | | At maturity | | 0.18 | % | 1.50 | % | — | | 1,379,548 | | 1,379,548 | | 34,877 | 91.144.000-8 | | Embotelladora Andina S.A. | | Chile | | 97.023.000-9 | | Itaú Corpbanca | | Chile | | USD | | At maturity | | 0.18 | % | 1.50 | % | — | | 37,579 | | 37,579 | | 1,170,198 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Galicia S.A. | | Argentina | | USD | | At maturity | | 15.00 | % | 16.01 | % | — | | — | | — | | 160,432 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Galicia S.A. | | Argentina | | USD | | At maturity | | 16.00 | % | 17.2 | % | — | | — | | — | | 295,706 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Nación S.A. | | Argentina | | ARS | | At maturity | | 16.00 | % | 17.2 | % | — | | — | | — | | 27,472,719 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Nación S.A. | | Argentina | | ARS | | At maturity | | 48.50 | % | 60.9 | % | — | | — | | — | | 721 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Coinag | | Argentina | | ARS | | At maturity | | 43.00 | % | 52.06 | % | — | | — | | — | | 3,387 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Comafi S.A. | | Argentina | | ARS | | At maturity | | 46.50 | % | 57.80 | % | — | | — | | — | | 3,965,838 | Foreign | | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Banco Macro | | Argentina | | ARS | | At maturity | | 33.00 | % | 38.48 | % | — | | — | | — | | 1,637 | Foreign | | Andina Empaques Argentina S.A. | | Argentina | | Foreign | | Banco Galicia S.A. | | Argentina | | USD | | At maturity | | 18.00 | % | 19.56 | % | — | | — | | — | | 160,568 | Foreign | | Andina Empaques Argentina S.A. | | Argentina | | Foreign | | Banco Galicia S.A. | | Argentina | | ARS | | At maturity | | 48.00 | % | 60.90 | % | — | | — | | — | | 156,146 | Total | | | | | | | | | | | | | | | | | | | | | | | | 11,820,186 | | 56,401,282 |
17.1.2 Bank liabilities, non-current | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | Debtor | | Creditor | | | | Type of | | Nominal | | Effective | | 1 year to | | More than 2 | | More than 3 | | More than 4 | | More than 5 | | at | Tax ID | | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Amortization | | Rate | | Rate | | 2 years | | Up to 3 years | | Up to 4 years | | Up to 5 years | | Years | | 12.31.2025 | | | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | 91.144.000-8 | | Embotelladora Andina S.A. | | Chile | | Foreign | | Bank of America N.A. | | Chile | | UF | | At maturity | | 2.84 | % | 3.14 | % | — | | — | | — | | — | | 92,960,992 | | 92,960,991 | 77.427.659-9 | | Re-Ciclar S.A. | | Chile | | 97.018.000-1 | | Banco de Chile | | Chile | | CLP | | At maturity | | 5.23 | % | — | | — | | — | | — | | 12,000,000 | | — | | 12,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | 104,960,991 |
17.1.3 Bank liabilities, non-current previous year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | Debtor | | Creditor | | | | Amortization | | Nominal | | Effective | | 1 year to | | more than 2 | | more than 3 | | more than 4 | | more than 5 | | at | Tax ID | | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Type | | Rate | | Rate | | 2 years | | Up to 3 years | | Up to 4 years | | Up to 5 years | | years | | 12.31.2024 | | | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | | | | | | | | | | | | | | | | — | | — | | — | | — | | — | | — | | — | | — | | | | | | | | | | | | | | | | | — | | — | | — | | — | | — | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | — |
17.1.4 Current and non-current bank obligations “Restrictions” Bank obligations are not subject to financial restrictions for the periods reported. 17.2 Bond obligations The composition of corporate bonds issued on the public markets of the United States, Switzerland, and Chile is as follows: | | | | | | | | | | | | | | | Current | | Non-current | | Total | Composition of bonds payable | | 12.31.2025 | | 12.31.2024 | | 12.31.2025 | | 12.31.2024 | | 12.31.2025 | | 12.31.2024 | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Bonds payable face value | | 24,451,704 | | 30,490,640 | | 998,729,102 | | 1,012,062,996 | | 1,023,180,806 | | 1,042,553,636 | Issuance expenses and discounts associated with placement | | (643,499) | | (690,032) | | (7,128,501) | | (8,198,948) | | (7,772,000) | | (8,888,980) | | | 23,808,205 | | 29,800,608 | | 991,600,601 | | 1,003,864,048 | | 1,015,408,806 | | 1,033,664,656 |
17.2.1 Current and non-current balances Bonds payable correspond to bonds in UF issued by the parent company on the Chilean market, bonds in U.S. dollars issued by the Parent Company on the U.S. market and the Swiss public market. A detail of these instruments is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | | | | Nominal | | Effective | | | | | | Current | | Non-current | | | | | nominal | | Adjustment | | Interest | | Interest | | Final | | Interest | | | | | | | | | Bonds | | Series | | amount | | unit | | rate | | rate | | maturity | | payment | | 12.31.2025 | | 12.31.2024 | | 12.31.2025 | | 12.31.2024 | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | CMF Registration 254 06.13.2001 | | B | | 174,513 | | UF | | 6.50 | % | 7.11 | % | 06.01.2026 | | Semiannual | | 6,969,624 | | 12,894,275 | | — | | 6,704,249 | CMF Registration 641 08.23.2010 | | C | | 818,182 | | UF | | 4.00 | % | 3.64 | % | 08.15.2031 | | Semiannual | | 5,900,241 | | 5,783,306 | | 27,087,238 | | 31,431,837 | CMF Registration 760 08.20.2013 | | D | | 4,000,000 | | UF | | 3.80 | % | 3.80 | % | 08.16.2034 | | Semiannual | | 2,226,780 | | 2,153,282 | | 158,911,840 | | 153,666,760 | CMF Registration 760 04.02.2014 | | E | | 3,000,000 | | UF | | 3.75 | % | 3.70 | % | 03.01.2035 | | Semiannual | | 1,475,993 | | 1,427,299 | | 119,183,952 | | 115,250,116 | CMF Registration 912 10.10.2018 | | F | | 5,700,000 | | UF | | 2.80 | % | 2.85 | % | 09.25.2039 | | Semiannual | | 1,659,714 | | 1,604,933 | | 226,449,372 | | 218,975,134 | U.S. Bonds 2050 01.21.2020 | | — | | 300,000,000 | | US | | 3.95 | % | 4.09 | % | 01.21.2050 | | Semiannual | | 4,747,692 | | 5,215,223 | | 272,139,000 | | 298,938,000 | Swiss Bond 2023 09.20.2023 | | — | | 170,000,000 | | CHF | | 2.72 | % | 3.02 | % | 09.20.2028 | | Annual | | 1,471,660 | | 1,412,322 | | 194,957,700 | | 187,096,900 | | | | | | | | | | | | | | | Total | | 24,451,704 | | 30,490,640 | | 998,729,102 | | 1,012,062,996 |
17.2.2 Non-current maturities | | | | | | | | | | | | | | | | | Year of maturity | | Total non- | | | | | More than 1 | | More than 2 | | More than 3 | | | | current | | | Series | | to 2 | | up to 3 | | up to 4 | | More than 5 | | 12.31.2025 | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | CMF Registration 641 08.23.2010 | | C | | 5,417,447 | | 5,417,447 | | 5,417,447 | | 10,834,897 | | 27,087,238 | CMF Registration 760 08.20.2013 | | D | | — | | — | | — | | 158,911,840 | | 158,911,840 | CMF Registration 760 04.02.2014 | | E | | — | | — | | — | | 119,183,952 | | 119,183,952 | CMF Registration 912 10.10.2018 | | F | | — | | — | | — | | 226,449,372 | | 226,449,372 | U.S. Bonds 2050 01.21.2020 | | — | | — | | — | | — | | 272,139,000 | | 272,139,000 | Swiss Bond 2023 09.20.2023 | | — | | — | | — | | — | | 194,957,700 | | 194,957,700 | Total | | | | 5,417,447 | | 5,417,447 | | 5,417,447 | | 982,476,761 | | 998,729,102 |
17.2.3 Market rating The bonds issued on the Chilean market had the following rating: | | AA+ | : | ICR Compañía Clasificadora de Riesgo Ltda. rating | AA+ | : | Fitch Chile Clasificadora de Riesgo Limitada rating |
The rating of bonds issued on the international market had the following rating: | | | Baa1 | : | Moody’s Ratings | BBB+ | : | Fitch Ratings Inc. |
17.2.4 Restrictions 17.2.4.1 Restrictions on bonds placed abroad. Obligations with bonds placed abroad are not subject to financial restrictions for the reporting periods. 17.2.4.2 Restrictions on bonds placed in the local market. The financial information used to calculate the restrictions is as follows: | | | | | 12.31.2025 | | | ThCh$ | Average net financial debt Last 4 quarters | | 813,847,764 | Net financial debt | | 768,724,538 | Unencumbered assets | | 3,278,120,804 | Total unsecured liabilities | | 2,109,945,091 | EBITDA Last Twelve Months | | 584,493,573 | Net financial expenses Last Twelve Months | | (50,740,598) |
Restrictions on the issuance of bonds for a fixed amount registered under number 254, series B1 and B2. | ● | Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Income by Function”. |
“Consolidated Net Financial Liabilities” will be considered as the result of: /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities); “EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements. As of December 31, 2025, this ratio was 1.39 times. | ● | Maintain, and in no manner lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” (Región Metropolitana) as a territory in Chile in which we have been authorized by The Coca-Cola Company for the development, production, sale and distribution of products and brands of the licensor, in accordance to the respective bottler or license agreement, renewable from time to time. |
| ● | Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of this date is franchised by TCCC to the Company for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow. |
| ● | Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities. |
Unsecured consolidated liabilities payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. As of December 31, 2025, this ratio was 1.55 times. Restrictions to bond lines registered in the Securities Registered under number 641, series C | ● | Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Income by Function”. |
“Consolidated Net Financial Liabilities” will be considered as the result of: /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities); “EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements. As of December 31, 2025, this ratio was 1.39 times. | ● | Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities. |
Unencumbered assets refer to the assets that are the property of the issuer; classified under Total Assets of the Issuer’s Financial Statements; and that are free of any pledge, mortgage or other liens constituted in favor of third parties, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities). Unsecured total liabilities correspond to liabilities from Total Current Liabilities and Total Non-Current Liabilities of Issuer’s Financial Statement which do not benefit from preferences or privileges, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities). As of December 31, 2025, this ratio was 1.55 times. | ● | Maintain a level of “Net Financial Coverage” greater than 3 times in its quarterly financial statements. Net financial coverage means the ratio between the issuer’s EBITDA of the last 12 months and the issuer’s Net Financial Expenses in the last 12 months. Net Financial Expenses will be regarded as the difference between the absolute value of interest expense associated with the issuer’s financial debt account accounted for under “Financial Costs”; and interest income associated with the issuer’s cash accounted for under the Financial Income account. However, this restriction shall be deemed to have been breached where the mentioned level of net financial coverage is lower than the level previously indicated during two consecutive quarters. |
As of December 31, 2025, Net Financial Coverage was 11.52 times. Restrictions to bond lines registered in the Securities Registrar under number 760, series D and E. | ● | Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Results by Function”. |
“Consolidated Net Financial Liabilities” will be considered as the result of: /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities); “EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements. As of December 31, 2025, this ratio was 1.39 times. | ● | Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable. |
Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. As of December 31, 2025, this ratio was 1.55 times. | ● | Maintain, and in no manner, lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” as a territory franchised to the Issuer in Chile by The Coca-Cola Company, hereinafter also referred to as “TCCC” or the “Licensor” for the development, production, sale and distribution of products and brands of said licensor, in accordance to the respective bottler or license agreement, renewable from time to time. Losing said territory means the non-renewal, early termination or cancellation of this license agreement by TCCC, for the geographical area today called “Metropolitan Region”. This reason shall not apply if, as a result of the loss, sale, transfer or disposition, of that licensed territory is purchased or acquired by a subsidiary or an entity that consolidates in terms of accounting with the Issuer. |
| ● | Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of these instruments is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term “Adjusted Consolidated Operating Cash Flow” shall mean the addition of the following accounting accounts of the Issuer’s Consolidated Statement of Financial Position: (i) “Gross Profit” which includes regular activities and cost of sales; less (ii) “Distribution Costs”; less (iii) “Administrative Expenses”; plus (iv) “Participation in profits (losses) of associates that are accounted for using the equity method”; plus (v) “Depreciation”; plus (vi) “Intangibles Amortization”. |
Restrictions to bond lines registered in the Securities Registrar under number 912, series F. | ● | Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Results by Function”. |
“Consolidated Net Financial Liabilities” will be considered as the result of: /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities); “EBITDA” will be considered as the sum of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements. As of December 31, 2025, this ratio was 1.39 times. | ● | Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable. Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. |
As of December 31, 2025, this ratio was 1.55 times. | ● | Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of local bonds Series C, D and E is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term “Adjusted Consolidated Operating Cash Flow” shall mean the addition of the following accounting accounts of the Issuer’s Consolidated Statement of Financial Position: (i) “Gross Profit” which includes regular activities and cost of sales; less (ii) “Distribution Costs”; less (iii) “Administrative Expenses”; plus (iv) “Participation in profits (losses) of associates that are accounted for using the equity method”; plus (v) “Depreciation”; plus (vi) “Intangibles Amortization”. |
As of December 31, 2025, the Company complies with all financial covenants. 17.3 Derivative contracts Obligations See detail in Note 22. 17.4 Liabilities for leasing agreements 17.4.1 Current liabilities for leasing agreements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | | Total | Debtor | | Creditor Entity | | | | Type of | | Nominal | | Effective | | Up to | | 90 days to | | at | | at | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Amortization | | rate | | rate | | 90 days | | 1 year | | 12.31.2025 | | 12.31.2024 | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Cogeração - Light ESCO | | Brazil | | BRL | | Monthly | | 13.00 | % | 12.28 | % | 370,137 | | 1,180,751 | | 1,550,888 | | 1,339,654 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Tetra Pack | | Brazil | | BRL | | Monthly | | 7.65 | % | 7.39 | % | 124,039 | | 400,702 | | 524,741 | | 409,456 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Real estate | | Brazil | | BRL | | Monthly | | 8.18 | % | 14.83 | % | 418,851 | | 827,202 | | 1,246,053 | | 1,281,478 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Leão | | Brazil | | BRL | | Monthly | | 11.25 | % | 15.00 | % | 10,178 | | 30,534 | | 40,712 | | 265,453 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Tetra Pak SRL | | Argentina | | USD | | Monthly | | 12.00 | % | 13.00 | % | 149,699 | | 411,071 | | 560,770 | | 651,725 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | ARS | | Monthly | | 50.00 | % | 60.00 | % | 309,286 | | 96,839 | | 406,125 | | 639,548 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Systems | | Argentina | | USD | | Monthly | | 12.00 | % | 13.00 | % | 85,449 | | 253,693 | | 339,142 | | 149,202 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | ARS | | Monthly | | 12.00 | % | 13.00 | % | 251,621 | | 255,555 | | 507,176 | | 628,640 | Andina Empaques Argentina S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | ARS | | Monthly | | 40.00 | % | 50.00 | % | 27,655 | | 142,824 | | 170,479 | | — | Vital Jugos S.A | | Chile | | 76.080.198-4 | | De Lage Landen Chile S.A | | Chile | | USD | | Monthly | | 4.08 | % | 4.08 | % | — | | — | | — | | 187,511 | Vital Jugos S.A | | Chile | | 76.080.198-4 | | De Lage Landen Chile S.A | | Chile | | USD | | Monthly | | 6.81 | % | 18.24 | % | 25,787 | | 80,131 | | 105,918 | | — | Vital Jugos S.A. | | Chile | | 77.951.700-4 | | Sig Combibloc Chile SPA. | | Chile | | EUR | | Monthly | | 8.82 | % | 37.02 | % | 40,028 | | 125,750 | | 165,778 | | 156,972 | Vital Aguas S.A. | | Chile | | 76.572.588-7 | | Coca-Cola del Valle New Ventures S.A | | Chile | | CLP | | Monthly | | 11.24 | % | 11.24 | % | — | | — | | — | | — | Envases Central S.A | | Chile | | 76.572.588-7 | | Coca-Cola del Valle New Ventures S.A | | Chile | | CLP | | Monthly | | 7.33 | % | 2.53 | % | 708,281 | | — | | 708,281 | | — | Envases Central S.A | | Chile | | 76.572.588-7 | | Coca-Cola del Valle New Ventures S.A | | Chile | | UF | | Monthly | | 9.22 | % | 9.22 | % | — | | — | | — | | 683,096 | Transportes Polar S.A. | | Chile | | 76.413.243-2 | | Cons. Inmob. e Inversiones Limitada | | Chile | | UF | | Monthly | | 2.95 | % | 2.99 | % | 41,754 | | 127,123 | | 168,877 | | 79,904 | Transportes Polar S.A. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 4.19 | % | 102,090 | | 305,206 | | 407,296 | | 365,886 | Transportes Polar S.A. | | Chile | | 93.075.000-k | | Importadora Técnica Vignola SAIC | | Chile | | UF | | Monthly | | 3.67 | % | 3.74 | % | 23,692 | | — | | 23,692 | | 89,569 | Transportes Polar S.A. | | Chile | | 93.075.000-k | | Inversiones La Verbena Ltda. | | Chile | | UF | | Monthly | | 3.43 | % | 3.49 | % | 44,736 | | 136,531 | | 181,267 | | 230,503 | Transporte Andina Refrescos Ltda. | | Chile | | 78.861.790-9 | | Comercializadora Novaverde Limitada | | Chile | | UF | | Monthly | | 3.87 | % | 3.94 | % | 129,765 | | 86,229 | | 215,994 | | 208,121 | Transporte Andina Refrescos Ltda. | | Chile | | 78.861.790-9 | | Comercializadora Novaverde Limitada | | Chile | | UF | | Monthly | | 0.45 | % | 0.45 | % | — | | — | | — | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 2.88 | % | 2.88 | % | — | | — | | — | | 989,891 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 4.19 | % | 220,247 | | 674,466 | | 894,713 | | 825,667 | Transporte Andina Refrescos Ltda. | | Chile | | 85.275.700-0 | | Arrendamiento De Maquinaria SPA | | Chile | | UF | | Monthly | | 5.39 | % | 5.39 | % | — | | — | | — | | 63,008 | Transporte Andina Refrescos Ltda. | | Chile | | 85.275.700-0 | | Arrendamiento De Maquinaria SPA | | Chile | | UF | | Monthly | | 2.80 | % | 2.84 | % | 99,850 | | 100,551 | | 200,401 | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.930.500-7 | | Inmobiliaria Ilog | | Chile | | UF | | Monthly | | 2.09 | % | 2.11 | % | 143,755 | | 144,507 | | 288,262 | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA G1 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 48,662 | | 148,496 | | 197,158 | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA G2 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 73,036 | | 222,877 | | 295,913 | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA G3 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 42,426 | | 129,467 | | 171,893 | | — | Transporte Andina Refrescos Ltda. | | Chile | | 76.914.632-6 | | Equipos y Soluciones Logísticas SpA | | Chile | | UF | | Monthly | | 2.39 | % | 2.49 | % | 35,825 | | 60,185 | | 96,010 | | — | Red de Transportes Comerciales Ltda. | | Chile | | 76.930.501-7 | | Inmobiliaria Ilog Avanza Park | | Chile | | UF | | Monthly | | 2.48 | % | 2.48 | % | — | | — | | — | | 368,314 | Embotelladora Andina S.A. | | Chile | | 91.144.000-8 | | Inversiones La Verbena Ltda. | | Chile | | UF | | Monthly | | 3.43 | % | 3.48 | % | 5,841 | | 17,827 | | 23,668 | | 17,413 | Embotelladora Andina S.A. | | Chile | | 91.144.000-8 | | Codepack | | Chile | | USD | | Monthly | | 2.32 | % | 2.35 | % | 40,136 | | 94,558 | | 134,694 | | — | | | | | | | | | | | | | | | | | | | | | Total | | 9,625,901 | | 9,631,011 |
The Company maintains leases on forklifts, vehicles, real estate and machinery. These leases have an average lifespan of between one and eight years without including a renewal option in the contracts. Assets related to these contracts are presented within Property, Plant, and Equipment, as right-of-use assets. 17.4.2 Non-current liabilities for leasing agreements, as of December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | | | Debtor | | | | Creditor Entity | | | | Type of | | Nominal | | Effective | | 1 year to | | 2 years to | | 3 years to | | 4 years to | | more than | | at | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Amortization | | rate | | rate | | 2 years | | 3 years | | 4 years | | 12.31.2025 | | 5 years | | 12.31.2025 | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Cogeração - Light ESCO | | Brazil | | BRL | | Monthly | | 13.00 | % | 12.28 | % | 1,752,504 | | 1,980,330 | | 534,070 | | — | | — | | 4,266,904 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Tetra Pack | | Brazil | | BRL | | Monthly | | 7.65 | % | 7.39 | % | 496,719 | | 575,835 | | 640,097 | | 737,072 | | 78,041 | | 2,527,764 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Real estate | | Brazil | | BRL | | Monthly | | 8.18 | % | 14.83 | % | 664,218 | | 351,832 | | — | | — | | — | | 1,016,050 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Leao Alimentos e Bebidas Ltda. | | Brazil | | BRL | | Monthly | | 11.25 | % | 15.00 | % | 34,234 | | — | | — | | — | | — | | 34,234 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Tetra Pak SRL | | Argentina | | USD | | Monthly | | 12.00 | % | 13.00 | % | 548,095 | | 548,095 | | 517,513 | | 181,110 | | — | | 1,794,813 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | CLP | | Monthly | | 50.00 | % | 60.00 | % | 47,133 | | 27,656 | | — | | — | | — | | 74,789 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | USD | | Monthly | | 12.00 | % | 13.00 | % | 252,406 | | — | | — | | — | | — | | 252,406 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Systems | | Argentina | | USD | | Monthly | | 12.00 | % | 13.00 | % | 300,590 | | 255,543 | | 255,543 | | 255,543 | | 531,985 | | 1,599,204 | Vital Jugos S:A | | Chile | | 76.080.198-4 | | De Lage Landen Chile S.A | | Chile | | USD | | Monthly | | 6.81 | % | 18.24 | % | 113,617 | | 121,876 | | 31,829 | | — | | — | | 267,322 | Vital Jugos S.A | | Chile | | 77.951.198-4 | | Sig Combibloc Chile SPA. | | Chile | | EUR | | Monthly | | 8.82 | % | 37.02 | % | 181,726 | | 199,208 | | 218,371 | | 239,378 | | 106,415 | | 945,098 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 4.19 | % | 932,187 | | 888,763 | | — | | — | | — | | 1,820,950 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA G1 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 203,986 | | 104,628 | | — | | — | | — | | 308,614 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA G2 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 306,163 | | 316,768 | | 135,203 | | — | | — | | 758,134 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA G3 | | Chile | | UF | | Monthly | | 3.41 | % | 3.47 | % | 177,847 | | 184,007 | | 190,381 | | 64,915 | | — | | 617,150 | Transportes Polar S.A. | | Chile | | 76.413.243-2 | | Inversiones La Verbena | | Chile | | UF | | Monthly | | 3.43 | % | 3.49 | % | 230,390 | | 259,822 | | 268,875 | | — | | — | | 759,087 | Transportes Polar S.A. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 3.47 | % | 410,737 | | 388,644 | | — | | — | | — | | 799,381 | Transportes Polar S.A. | | Chile | | 76.413.243-2 | | Cons. Inmob. e Inversiones Limitada | | Chile | | UF | | Monthly | | 2.95 | % | 2.99 | % | 173,926 | | 179,127 | | 184,484 | | 110,154 | | — | | 647,691 | Embotelladora Andina S.A | | Chile | | 91.144.000-8 | | Inversiones La Verbena Ltda. | | Chile | | UF | | Monthly | | 3.43 | % | 3.45 | % | 30,266 | | 34,133 | | 35,321 | | — | | — | | 99,720 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | 18,589,311 |
17.4.3 Non-current liabilities for leasing agreements as of December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | | | Debtor | | | | Creditor | | | | Type of | | Nominal | | Effective | | 1 year to | | 2 years to | | 3 years to | | 4 years to | | more than | | At | Name | | Country | | Tax ID | | Name | | Country | | Currency | | Amortization | | Rate | | Rate | | 2 years | | 3 years | | 4 years | | 5 years | | 5 years | | 12.31.2024 | | | | | | | | | | | | | | | | | | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Cogeração - Light ESCO | | Brazil | | BRL | | Monthly | | 13.00 | % | 12.28 | % | 1,513,809 | | 1,710,604 | | 1,932,983 | | 521,301 | | — | | 5,678,697 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Tetra Pack | | Brazil | | BRL | | Monthly | | 7.65 | % | 7.39 | % | 482,012 | | 567,424 | | 667,972 | | 754,477 | | 637,981 | | 3,109,866 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Real estate | | Brazil | | BRL | | Monthly | | 8.18 | % | 8.18 | % | 866,320 | | 380,045 | | 195,378 | | — | | — | | 1,441,743 | Rio de Janeiro Refrescos Ltda. | | Brazil | | Foreign | | Leao Alimentos e Bebidas Ltda. | | Brazil | | BRL | | Monthly | | 11.25 | % | 11.25 | % | 30,939 | | 29,057 | | — | | — | | — | | 59,996 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Tetra Pak SRL | | Argentina | | USD | | Monthly | | 12.00 | % | 12.00 | % | 597,759 | | 597,759 | | 597,759 | | 564,406 | | 197,521 | | 2,555,204 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | ARS | | Monthly | | 50.00 | % | 50.00 | % | 15,078 | | — | | — | | — | | — | | 15,078 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Real estate | | Argentina | | USD | | Monthly | | 12.00 | % | 12.00 | % | 102,638 | | 74,851 | | — | | — | | — | | 177,489 | Embotelladora del Atlántico S.A. | | Argentina | | Foreign | | Systems | | Argentina | | USD | | Monthly | | 12.00 | % | 12.00 | % | 389,010 | | 327,827 | | 278,698 | | 278,698 | | 859,320 | | 2,133,553 | Vital Jugos S.A | | Chile | | 77.951.198-4 | | Sig Combibloc Chile SPA. | | Chile | | EUR | | Monthly | | 9.22 | % | 33.10 | % | 172,072 | | 188,625 | | 206,770 | | 226,661 | | 226,879 | | 1,021,007 | Transporte Andina Refrescos Ltda. | | Chile | | 76.536.499-k | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 3.74 | % | 865,182 | | 901,419 | | 867,356 | | — | | — | | 2,633,957 | Transportes Polar S.A. | | Chile | | 76.413.243-2 | | Inversiones La Verbena | | Chile | | UF | | Monthly | | 3.43 | % | 3.43 | % | 187,008 | | 229,809 | | 352,080 | | — | | — | | 768,897 | Transportes Polar S.A. | | Chile | | 76.536.499-K | | Jungheinrich Rentalift SPA | | Chile | | UF | | Monthly | | 4.11 | % | 4.11 | % | 381,213 | | 397,180 | | 378,677 | | — | | — | | 1,157,070 | Transportes Polar S.A. | | Chile | | 93.075.000-k | | Importadora Técnica Vignola SAIC | | Chile | | UF | | Monthly | | 3.67 | % | 3.67 | % | 22,910 | | — | | — | | — | | — | | 22,910 | Embotelladora Andina S.A | | Chile | | 91.144.000-8 | | Inversiones La Verbena Ltda. | | Chile | | UF | | Monthly | | 3.43 | % | 3.43 | % | 24,049 | | 29,876 | | 33,189 | | 28,540 | | — | | 115,654 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | 20,891,121 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasing agreement obligations are not subject to financial restrictions for the reported periods.
|