v3.26.1
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS
12 Months Ended
Dec. 31, 2025
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS  
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

Employee benefits are detailed as follows:

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

ThCh$

ThCh$

Accrued vacation

 

30,398,649

30,444,390

Participation in profits and bonuses

 

40,149,627

44,107,101

Severance indemnity

 

20,938,989

17,976,164

Total

 

91,487,265

92,527,655

  ​ ​ ​

ThCh$

  ​ ​ ​

ThCh$

Current

 

68,363,971

72,367,187

Non-current

 

23,123,294

20,160,468

Total

 

91,487,265

92,527,655

13.1     Severance indemnities

The movements in employee benefits, valued in accordance with note 2, are as follows:

Movements

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

ThCh$

ThCh$

Opening balance

 

17,976,164

16,289,643

Service costs

 

1,022,593

1,191,938

Interest costs

 

824,574

895,043

Actuarial variations

 

2,181,453

1,445,044

Benefits paid

 

(1,065,795)

(1,845,504)

Total

 

20,938,989

17,976,164

13.1.1     Assumptions

The actuarial assumptions used are detailed as follows:

Assumptions

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

 

 

Discount rate

 

2.30

%

2.15

%

Expected salary increase rate

 

2.0

%

2.0

%

Turnover rate

 

5.23

%

7.53

%

Mortality rate

 

RV-2020

RV-2020

Retirement age for women

 

60 years

60 years

Retirement age for men

 

65 years

65 years

The result of changes in severance indemnities resulting from the sensitization of the actuarial assumptions at the valuation date is presented below:

Sensitivity to discount rate

  ​ ​ ​

ThCh$

Variation in the provision due to an increase of up to 100 basis points

 

(1,003,932)

Variation in the provision for a decrease of up to 100 basis points

 

1,136,893

Sensitivity to salary increase

 

ThCh$

Variation in the provision due to an increase of up to 100 basis points

 

1,219,322

Variation in the provision for a decrease of up to 100 basis points

 

(1,088,738)

13.2     Employee expenses

Employee expenses included in the consolidated income are as follows:

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

  ​ ​ ​

12.31.2023

ThCh$

ThCh$

ThCh$

Wages and salaries

 

352,419,150

357,921,430

266,893,173

Employee benefits

 

101,100,686

96,408,881

83,260,379

Severance benefits

 

7,755,088

7,338,126

6,290,886

Other personnel expenses

 

30,244,241

27,988,279

22,037,675

Total

 

491,519,165

489,656,716

378,482,113