| Schedule of Loss Per Common Share |
The
amounts shown in the accompanying Consolidated Statements of Comprehensive Income for the years ended December 31, 2023, 2024 and 2025
are analyzed as follows:
Schedule of Loss Per Common Share
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Net income attributable to Pyxis Tankers Inc. | |
$ | 37,037 | | |
$ | 12,868 | | |
$ | 1,994 | |
| Less: Dividend on PXSAP | |
| (810 | ) | |
| (562 | ) | |
| — | |
| Less: Deemed dividend on redeemed PXSAP | |
| — | | |
| (2,682 | ) | |
| — | |
| Net income attributable to common shareholders, basic | |
$ | 36,227 | | |
$ | 9,624 | | |
$ | 1,994 | |
| | |
| | | |
| | | |
| | |
| Dividend on PXSAP | |
| 810 | | |
| — | | |
| — | |
| Net income attributable to common shareholders, diluted | |
$ | 37,037 | | |
$ | 9,624 | | |
$ | 1,994 | |
| | |
| | | |
| | | |
| | |
| Effect of dilutive securities: | |
| | | |
| | | |
| | |
| Preferred shares | |
| 1,884,718 | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | |
| Weighted average number of common shares, basic | |
| 10,701,059 | | |
| 10,524,511 | | |
| 10,422,154 | |
| Weighted average number of common shares, diluted | |
| 12,585,777 | | |
| 10,524,511 | | |
| 10,422,154 | |
| | |
| | | |
| | | |
| | |
| Net income per common share, basic | |
$ | 3.38 | | |
$ | 0.91 | | |
$ | 0.19 | |
| Net income per common share, diluted | |
$ | 2.94 | | |
$ | 0.91 | | |
$ | 0.19 | |
| PXSAP: Series A Convertible Preferred Stock | |
| | | |
| | | |
| | |
|