v3.26.1
SEGMENT AND GEOGRAPHIC AREA INFORMATION
12 Months Ended
Dec. 31, 2025
SEGMENT AND GEOGRAPHIC AREA INFORMATION  
SEGMENT AND GEOGRAPHIC AREA INFORMATION

NOTE 13 – SEGMENT AND GEOGRAPHIC AREA INFORMATION

The Group’s major source of income was real estate agent commissions before December 31, 2022. The Group’s major income source was the hospitality business after December 31, 2022. Geographically, revenue was primarily generated in the UK market after December 31, 2022.

The Company’s chief operating decision maker (“CODM”), identified as the Chief Executive Officer, reviews consolidated financial information for purposes of evaluating financial performance and allocating resources. The CODM does not regularly review discrete financial information by geographic region or by business line. Accordingly, management has determined that the Company operates as one operating and reportable segment.

The following tables present a summary of the Group’s revenues by source and by geographic region for the years ended December 31, 2025, 2024, and 2023.

  ​ ​ ​

For the Year Ended December 31, 2025

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

Hospitality

$

529,638

$

$

$

(439,974)

$

89,664

Real estate agent

 

 

 

 

 

Total revenue

 

529,638

 

 

 

(439,974)

 

89,664

Payroll and payroll taxes

 

(104,205)

 

 

(128,599)

 

 

(232,804)

Professional fees

 

(5,080)

 

(30,175)

 

(722,209)

 

1

 

(757,463)

Other G&A expenses

 

(696,900)

 

(4,504)

 

(8,305)

 

439,974

 

(269,735)

Loss from operations

 

(276,547)

 

(34,679)

 

(859,113)

 

1

 

(1,170,338)

Other income (expenses)

 

(92,866)

 

174,792

 

1,047,091

 

 

1,129,017

Income tax

 

 

 

 

 

Net income (loss)

$

(369,413)

$

140,113

$

187,978

$

1

$

(41,321)

  ​ ​ ​

For the Year Ended December 31, 2024

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

Hospitality

$

474,627

$

 

  ​

$

(426,252)

$

48,375

Real estate agent

 

 

 

 

 

Total revenue

 

474,627

 

 

 

(426,252)

 

48,375

Payroll and payroll taxes

 

(69,916)

 

(86,105)

 

(1,636,059)

 

 

(1,792,080)

Professional fees

 

(17,133)

 

(392,663)

 

(44,050)

 

  ​

 

(453,846)

Other G&A expenses

 

(669,806)

 

(167,956)

 

(180,855)

 

426,253

 

(592,364)

Loss from operations

 

(282,228)

 

(646,724)

 

(1,860,964)

 

1

 

(2,789,915)

Other income (expenses)

 

80,603

 

13,382

 

(493,274)

 

(1)

 

(399,290)

Income tax

 

 

 

 

 

Net income (loss)

$

(201,625)

$

(633,342)

$

(2,354,238)

$

$

(3,189,205)

  ​ ​ ​

For the Year Ended December 31, 2023

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

Hospitality

$

517,761

$

$

$

(414,852)

$

102,909

Real estate agent

 

 

41,954

 

 

 

41,954

Total revenue

 

517,761

 

41,954

 

 

(414,852)

 

144,863

Payroll and payroll taxes

 

(85,286)

 

(486,954)

 

  ​

 

 

(572,240)

Professional fees

 

(80,343)

 

(439,237)

 

(6,045)

 

 

(525,625)

Other G&A expenses

 

(744,796)

 

86,251

 

(127,462)

 

414,852

 

(371,155)

Loss from operations

 

(392,664)

 

(797,986)

 

(133,507)

 

 

(1,324,157)

Other income (expenses)

 

33,757

 

140,789

 

 

  ​

 

174,546

Income tax

 

 

(10,835)

 

 

 

(10,835)

Net income (loss)

$

(358,907)

$

(668,032)

$

(133,507)

$

$

(1,160,446)

The following table summarizes long-lived assets, net by geographic region as of December 31, 2025, 2024 and 2023:

  ​ ​ ​

For the Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

UK

$

3,768,594

$

3,249,686

$

3,305,142

PRC

 

 

 

2,229

Cayman

 

 

 

Long-lived assets, net

$

3,768,594

$

3,249,686

$

3,307,371