| Schedule Of Reconciliation Of Changes In Intangible Assets And Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Orbital slot licence rights (definite life) |
|
|
Customer relationships |
|
|
Other definite life intangibles |
|
|
Internally generated development costs |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
14 |
|
|
|
26 |
|
|
|
|
Note 4 |
|
|
|
1,700 |
|
|
|
242 |
|
|
|
132 |
|
|
|
86 |
|
|
|
— |
|
|
|
2,160 |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
— |
|
|
|
(28 |
) |
Transfers to other definite life intangibles |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
(8 |
) |
|
|
— |
|
Transfers from assets under construction |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
18 |
|
|
|
25 |
|
Impact of currency translation |
|
|
|
|
|
|
(35 |
) |
|
|
(231 |
) |
|
|
(36 |
) |
|
|
(9 |
) |
|
|
(1 |
) |
|
|
(312 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
(71 |
) |
|
|
(25 |
) |
|
|
(44 |
) |
|
|
— |
|
|
|
(140 |
) |
|
|
|
|
|
|
|
— |
|
|
|
(99 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99 |
) |
|
|
|
|
|
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
— |
|
|
|
28 |
|
Impact of currency translation |
|
|
|
|
|
|
— |
|
|
|
201 |
|
|
|
9 |
|
|
|
6 |
|
|
|
— |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value as at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| € million |
|
Orbital slot licence rights (indefinite- life) |
|
|
Goodwill |
|
|
Orbital slot licence rights (definite life) |
|
|
Customer relationships |
|
|
Other definite life intangibles |
|
|
Internally generated development costs |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
4 |
|
|
|
18 |
|
|
|
23 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
— |
|
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
|
|
(158 |
) |
|
|
— |
|
|
|
(238 |
) |
Transfer to definite life |
|
|
(2,124 |
) |
|
|
— |
|
|
|
2,134 |
|
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
Transfers from/(to) assets in the course of construction (Note 16) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
(27 |
) |
|
|
18 |
|
Impact of currency translation |
|
|
— |
|
|
|
3 |
|
|
|
117 |
|
|
|
(5 |
) |
|
|
4 |
|
|
|
1 |
|
|
|
120 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
— |
|
|
|
— |
|
|
|
(72 |
) |
|
|
(31 |
) |
|
|
(53 |
) |
|
|
— |
|
|
|
(156 |
) |
| |
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
158 |
|
|
|
— |
|
|
|
238 |
|
Transfer to definite life |
|
|
1,798 |
|
|
|
— |
|
|
|
(1,798 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impact of currency translation |
|
|
— |
|
|
|
— |
|
|
|
(105 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(110 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value as at 31 December 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Orbital slot retirements related to 85°W, 105.5°W, 68.5°W, 65°E, 63°E, and certain rights at 129°W. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Orbital slot licence rights (indefinite- life) |
|
|
Goodwill |
|
|
Orbital slot licence rights (definite life) |
|
|
Customer relationships |
|
|
Other definite life intangibles |
|
|
Internally generated development costs |
|
|
Total |
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As at 1 January 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
20 |
|
|
|
22 |
|
| Disposals |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
— |
|
|
|
(2,500 |
) |
|
|
— |
|
|
|
— |
|
|
|
(111 |
) |
|
|
— |
|
|
|
(2,611 |
) |
| Transfers from/(to) assets in course of construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
(49 |
) |
|
|
20 |
|
| Impact of currency translation |
|
|
(69 |
) |
|
|
(100 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
(174 |
) |
| As at 31 December 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As at 1 January 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortisation |
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
(19 |
) |
|
|
(57 |
) |
|
|
— |
|
|
|
(89 |
) |
| Impairment |
|
|
(1,677 |
) |
|
|
(1,548 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,225 |
) |
| |
|
|
— |
|
|
|
2,500 |
|
|
|
— |
|
|
|
— |
|
|
|
111 |
|
|
|
— |
|
|
|
2,611 |
|
| Impact of currency translation |
|
|
18 |
|
|
|
50 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
75 |
|
| As at 31 December 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net book value as at 31 December 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Goodwill retirements of the period relate primarily to those elements of brought forward goodwill from which no future economic benefits are expected. This includes all goodwill associated with the GEO North America, GEO International and MEO cash-generating units. Similarly, the retirements of fully amortised other definite life intangibles represent items from which no future economic benefits are expected. |
|