| Schedule of Assets in the Course of Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and
Buildings |
|
|
Space
segment |
|
|
Ground
segment |
|
|
Other
fixtures,
tools &
equipment |
|
|
Total |
|
Cost and net book value as at 1 January |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
190 |
|
|
|
91 |
|
|
|
28 |
|
|
|
312 |
|
Additions through business combinations (Note 4) |
|
|
4 |
|
|
|
629 |
|
|
|
182 |
|
|
|
14 |
|
|
|
829 |
|
Transfers to assets in use (Note 15) |
|
|
(9 |
) |
|
|
(494 |
) |
|
|
(87 |
) |
|
|
(23 |
) |
|
|
(613 |
) |
Transfers from/(to) intangible assets (Note 17) |
|
|
— |
|
|
|
(17 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(25 |
) |
Transfers between categories |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
Impact of currency translation |
|
|
— |
|
|
|
(92 |
) |
|
|
(6 |
) |
|
|
(3 |
) |
|
|
(101 |
) |
Cost and net book value as at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Additions mainly related to mPOWER satellites, SES-25, SES-26 and Intelsat IS-41 to IS-45. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and
Buildings |
|
|
Space
segment |
|
|
Ground
segment |
|
|
Other
fixtures,
tools &
equipment |
|
|
Total |
|
Cost and net book value as at 1 January |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
325 |
|
|
|
51 |
|
|
|
17 |
|
|
|
397 |
|
Transfers to assets in use (Note 15) 2 |
|
|
(17 |
) |
|
|
(516 |
) |
|
|
(82 |
) |
|
|
(14 |
) |
|
|
(629 |
) |
Transfers from/(to) intangible assets (Note 17) |
|
|
(2 |
) |
|
|
— |
|
|
|
(16 |
) |
|
|
— |
|
|
|
(18 |
) |
Transfers from/(to) inventory |
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
10 |
|
|
|
(10 |
) |
Impact of currency translation |
|
|
— |
|
|
|
55 |
|
|
|
2 |
|
|
|
1 |
|
|
|
58 |
|
Cost and net book value as at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Additions mainly related to SES-24, SES-25, SES-26, mPOWER programme, C-band |
| 2 |
Includes transfer EUR 434 million of assets in the course of construction impairment booked in 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and
Buildings |
|
|
Space
segment |
|
|
Ground
segment |
|
|
Other
fixtures,
tools &
equipment |
|
|
Total |
|
Cost and net book value as at 1 January |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
170 |
|
|
|
43 |
|
|
|
17 |
|
|
|
239 |
|
Transfers to assets in use (Note 15) |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
(14 |
) |
|
|
(54 |
) |
Transfers from/(to) intangible assets (Note 17) |
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
Impairment |
|
|
— |
|
|
|
(425 |
) |
|
|
— |
|
|
|
— |
|
|
|
(425 |
) |
Impact of currency translation |
|
|
— |
|
|
|
(45 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(49 |
) |
Cost and net book value as at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Additions mainly related to mPOWER programme , SES-24, SES-25, SES-26, C-band, partly offset by C-band reimbursable space segment cost of EUR 36 million and ground segment cost of EUR 2 million . |
|