v3.26.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about property, plant and equipment [abstract]  
Property, plant and equipment
Note 15—Property, plant and equipment
 
2025
€ million
  
Land and
buildings
 
 
Space
segment
 
 
Ground
segment
 
 
Other fixtures &
fittings, tools and
equipment
 
 
Total
 
Cost
          
As at 1 January
  
 
301
 
 
 
10,830
 
 
 
743
 
 
 
266
 
 
 
12,140
 
Additions
     6       15       52       13       86  
Business combinations
1
(Note 4)
     370       2,009       498       3       2,880  
Disposals
     (1     —        (1     (8 )     (10 )
Retirements
2
     (48 )     (191     (14     (10     (263
Transfer from assets under construction
3
     9       494       87       23       613  
Other movements
4
     (2 )     (1 )     5       (2 )     —   
Impact of currency translation
     (14 )     (688 )     (67 )     (20 )     (789 )
As at 31 December
  
 
621
 
 
 
12,468
 
 
 
1,303
 
 
 
265
 
 
 
14,657
 
Depreciation
          
As at 1 January
  
 
(206
)
 
 
(8,296
)
 
 
(497
)
 
 
(217
)
 
 
(9,216
)
Depreciation
     (32 )     (667 )     (112 )     (25 )     (836 )
Impairment expense
     —        (115 )     —        —        (115 )
Impairment reversal
     —        42       —        —        42  
Disposals
     —        —        —        8       8  
Retirements
2
     44       186       14       10       254  
Impact of currency translation
     7       541       43       14     605
As at 31 December
  
 
(187
)
 
 
(8,309
)
 
 
(552
)
 
 
(210
)
 
 
(9,258
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value as at 31 December
  
 
434
 
 
 
4,159
 
 
 
751
 
 
 
55
 
 
 
5,399
 
 
1
Space segment amount comprises satellites of EUR 1,571 million and right-of-use assets of EUR 438 million
2
Satellites retired from service ASTRA 2A and Galaxy-23.
 
 
3
Transfers from assets in the course of construction primarily related to the satellites mPOWER 7 and 8.
4
Other movements include transfers between categories
 

2024
€ million
  
Land and
buildings
 
 
Space
segment
 
 
Ground
segment
 
 
Other fixtures &
fittings, tools and
equipment
 
 
Total
 
Cost
          
As at 1 January
  
 
281
 
 
 
10,241
 
 
 
767
 
 
 
300
 
 
 
11,589
 
Additions
     2       23       22       8       55  
Disposals
     —        —        —        (3     (3
Retirements
1
     (26     (707     (128     (68     (929
Transfer from assets under construction
     17       950       82       14       1,063  
Other movements
2
     20       2       (21     7       8  
Impact of currency translation
     7       321       21       8       357  
As at 31 December
  
 
301
 
 
 
10,830
 
 
 
743
 
 
 
266
 
 
 
12,140
 
Depreciation
          
As at 1 January
  
 
(209
 
 
(7,536
 
 
(564
 
 
(238
 
 
(8,547
Depreciation
     (10     (557     (57     (26     (650
Impairment expense
     —        (290     —        —        (290
Impairment reversal
     —        74       —        —        74  
Disposals
     —        —        —        2       2  
Retirements
1
     25       707       126       68       926  
Transfer of impairment from assets in course of construction (Note 16)
     —        (434     —        —        (434
Other movements
2
     (7     (2     15       (15     (9
Impact of currency translation
     (5     (258     (17     (8     (288
As at 31 December
  
 
(206
 
 
(8,296
 
 
(497
 
 
(217
 
 
(9,216
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value as at 31 December
  
 
95
 
 
 
2,534
 
 
 
246
 
 
 
49
 
 
 
2,924
 
 
1
Satellites ASTRA 2C,
Ciel-2,
and
NSS-7
were
de-orbited
in 2024
2
Other movements include presentational adjustments and transfers between categories
 
2023
€ million
  
Land and
buildings
 
 
Space
segment
 
 
Ground
Segment
 
 
Other fixtures &
fittings, tools and
equipment
 
 
Total
 
Cost
          
As at 1 January
  
 
300
 
 
 
11,368
 
 
 
902
 
 
 
312
 
 
 
12,882
 
Additions
     —        13       9       5       27  
Disposals
     (8     (151     (3     (6     (168
Retirements
1
     (9     (805     (154     (25     (993
Transfers from assets under construction
     2       8       30       14       54  
Impact of currency translation
     (4     (192     (17     —        (213
As at 31 December
  
 
281
 
 
 
10,241
 
 
 
767
 
 
 
300
 
 
 
11,589
 
Depreciation
          
As at 1 January
  
 
(215
 
 
(8,118
)
 
 
(675
 
 
(244
 
 
(9,252
)
Depreciation
     (13     (503     (57     (30     (603
Impairment expense
     —        (56     —        —        (56
Impairment reversal
     —        30       —        —        30  
Disposals
     8       151       3       6       168  
Retirements
1
     9       805       154       25       993  
Impact of currency translation
     2       155       11       5       173  
As at 31 December
  
 
(209
 
 
(7,536
)
 
 
(564
 
 
(238
 
 
(8,547
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value as at 31 December
  
 
72
 
 
 
2,705
 
 
 
203
 
 
 
62
 
 
 
3,042
 
 
1
Sale of
AMC-11
2
Satellites ASTRA 1G, ASTRA 2D,
AMC-18,
AMC-1,
AMC-4,
and
NSS-6
were
de-orbited
in 2023 
 
 
The Group’s policy in setting the useful economic life of its satellites is to initially use the satellite design life and then, once sufficient time has passed to allow for initial anomalies to be investigated and future fuel projections to be stabilised, to adjust the depreciation life to take into account factors such as the technical condition of the satellite, its projected remaining fuel life, and replacement or redeployment plans.
The review in 2025 resulted in a revision to the remaining useful economic lives of three GEO satellites, reducing 2025 depreciation expense by EUR 8 
million. The corresponding review in 2024 resulted in a revision to the remaining useful economic lives of one GEO satellite but did not have a significant impact on 2024 depreciation expense due to the low net book value of the satellite concerned. The review in 2023 resulted in no revisions to the remaining useful economic lives of any GEO satellites.
As at 31 December 2025 the amount of the property, plant and equipment pledged in relation to Group liabilities was nil (2024: nil
, 2023: nil). For further information related to
right-of-use
assets, see Note
 3
6
.
Impairment of space segment assets
The Group performs an impairment test on space segment assets together with orbital slot rights and ground segment, thus forming individual slot-satellite-ground cash-generating units (‘CGUs’). In 2025 the net impairment expense recorded for space segment assets was EUR
 73 
million (2024: EUR
 216
million, 2023: EUR
 26 
million), with EUR 115 million of impairment charges (2024: EUR
290
million, 2023: EUR 
56 
million) being partially offset by EUR 
42
million in reversals of previous impairment charges (2024: EUR 74 million, 2023: EUR 30 million).
The charges and reversals are the aggregation of impairment testing procedures on the Group’s slot-satellite-ground CGUs fleet and are caused by changes in the underlying business plans for these assets as compared to the prior year, as well as changes in discount rates compared to the prior year-end.
The following table discloses the applicable amounts and
post-tax
discount rates used in the impairment test for the slot-satellite-ground CGUs subject to impairment charges or reversals during 2025.
 
€ million
  
Value-in-use
 
  
Discount
rate
 
 
Satellite
impairment
 
  
Slot
impairment
 
2025 – Charges
     619       
7.5% - 8.8
    115        99  
2025 – Reversals
     496       
7.5
% - 8.8
    (42      (26
2025 – Net Impact
          73        73  
For 2024, the following table discloses the applicable amounts and
post-tax
discount rates used in the impairment test for those geostationary satellites and orbital slot rights subject to impairment charges or reversals during 2024.
 
€ million
  
Value-in-use
 
  
Discount
rate
 
 
Satellite
impairment
 
  
Slot
impairment
 
2024 – GEO charges
     750        8.9     237        93  
2024 – GEO reversals
     1,005       
6.8% - 8.9
    (74      (186
2024 – MEO charges
     1,419        8.9     53        —   
2024 – Net impact
                      216        (93
 
For 2023, the following table discloses the applicable amounts and pre-tax discount rates used in the impairment test for those geostationary satellites subject to impairment charges or reversals.
 
€ million
  
Value-in-use
 
  
Discount rate
 
 
Satellite
impairment
 
2023 – GEO charges
  
 
540
 
  
 
7.1%  - 10.5
 
 
56
 
2023 – GEO reversals
  
 
177
 
  
 
10.5
 
 
(30
2023 – Net impact
  
  
 
 
26
 
The impairment charges and reversals recorded reflect updated business assumptions for the satellites through to the end of their useful economic lives. In general, these updated assumptions reflect a combination of revised commercial developments and expectations, updated assessments of the regulatory environment impacting certain assets (and hence the Group’s ability to achieve the forecast commercial exploitation), changes in the competitive environment in which the Group operates, and certain changes in the operation of the satellites (for example the decision to place a particular satellite into inclined orbit, or changes to the timing thereof) or associated ground segment infrastructure.
As part of standard impairment testing procedures, the Group assesses the impact of changes in the discount and growth rates and reductions in cash flows. Discount and growth rates are simulated up to 1% below and above the slot-satellite-ground CGU’s specific rate used in the base valuation and
EBITDA
projections are simulated up to 5% below and above the base valuation. In this way a matrix of valuations is generated, which reveals the potential exposure to impairment expenses based on movements in valuation parameters which are within the range of outcomes foreseeable at the valuation date.
For all slot-satellite-ground CGUs taken together, the most recent testing showed that
a 1% decrease in the
perpetual
growth rates would increase the impairment by EUR 13 million. A 1% increase in the
after-tax
discount rate would increase the impairment by EUR 34 million. Taken together, a 1% increase in the
after-tax
discount rate and a 1% decrease in the declining growth rates would increase the impairment by EUR 78 million. Taken separately from changes in discount and declining growth rates, a 5% reduction in
EBITDA
would increase the impairment by EUR 52 million.