v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net (loss) $ (7,044,865) $ (843,048)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 352,678 54,823
Amortization of operating lease right-of-use assets 305,476 293,526
Employee stock compensation 402,710 25,120
Stock compensation issued for advisory service 82,408  
Impairment loss on intangible assets 1,460,704  
Deferred tax liabilities 0 0
Change in fair value of warrants (546,824) 0
Change in fair value of crypto assets 1,565,172 0
Change in fair value of convertible debt 807,703 0
Stock issued for waiving contractual restriction 66,500 0
Staking rewards (291,333) 0
Changes in operating assets and liabilities:    
Due from related parties (37,242) 1,046
Prepayments and other current assets 5,428 1,843
Deposit (5,000) 0
Accounts payable 3,766 7,140
Interest payable 0 9,103
Deferred revenues (847,369) 157,845
Operating lease liabilities (314,686) (295,475)
Due to related parties (171,744) (237,086)
Accrued liabilities and other payables 379,764 43,898
Net cash (used in) operating activities (3,826,755) (781,265)
Cash flows from investing activities:    
Purchases of property and equipment 0 (185,705)
Purchases of crypto assets (1,075,000) 0
Purchases of intangible assets (1,250,000) 0
Net cash (used in) investing activities (2,325,000) (185,705)
Cash flows from financing activities:    
Proceeds from convertible notes payable 3,089,400 100,000
Capital contribution from private placement 4,700,000 0
Proceeds from the reverse recapitalization 1,077,752 0
Repayment of promissory notes to related party (332,485) 0
Proceeds from promissory notes related party 318,000 130,000
Net cash provided by financing activities 8,852,667 230,000
Net (decrease) increase in cash 2,700,912 (736,970)
Cash, beginning of period 50,682 787,652
Cash, end of period 2,751,594 50,682
Cash paid during the period for:    
Interest 0 0
Income taxes 0 0
Noncash activities:    
Issurance of common stock and warrants for intangible assets acquisition 4,525,478 0
Purchase of crypto assets through covertible debt 7,503,600 0
Common stock issued for liability payment 430,000 0
Conversion of convertible debt and interest payable 1,769,072 0
Conversion of convertible debt to common stock and Series C preferred Stock 3,605,957  
Conversion of preferred stock to common stock $ 9 $ 0