v3.26.1
COMMITMENTS, CONTINGENCIES AND DEBT (Tables)
12 Months Ended
Dec. 31, 2025
COMMITMENTS, CONTINGENCIES AND DEBT  
Schedule of long-term debt

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

DECD loan, net of issuance costs

$

1,277

$

1,507

Less: Current portion, net of issuance costs

 

(236)

 

(229)

Total long-term debt, net of issuance costs

$

1,041

$

1,278

Schedule of annual amounts of future minimum principal payments due under certain contractual obligations As of December 31, 2025, the annual amounts of future minimum principal payments due under the Company’s contractual obligation are shown in the table below.

Payments Due by Period

(in thousands)

  ​ ​ ​

Total

  ​ ​ ​

2026

  ​ ​ ​

2027

  ​ ​ ​

2028

  ​ ​ ​

2029

  ​ ​ ​

2030

  ​ ​ ​

Thereafter

DECD Loan

$

1,278

$

236

$

146

$

213

$

217

$

221

$

245

Total

$

1,278

$

236

$

146

$

213

$

217

$

221

$

245

Schedule of carrying and fair value of loan payable

  ​ ​ ​

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

(in thousands)

 

Fair Value Hierarchy

 

Carrying Value

  ​ ​ ​

Fair Value

 

Carrying Value

  ​ ​ ​

Fair Value

DECD loan

 

Level 3

$

1,277

$

1,038

$

1,511

$

1,169

Schedule of expense associated with operating leases The expense associated with these operating leases for the years ended December 31, 2025 and 2024 is shown in the table below (in thousands).

  ​ ​ ​

  ​ ​ ​

Year Ended December 31, 

Lease Cost

Classification

2025

2024

Operating rent expense

 

Cost of revenue

$

146

$

87

 

Research and development

 

89

 

42

 

Sales and marketing

 

2

 

6

 

General and administrative

 

46

 

61

Variable rent expense

 

  ​

 

  ​

 

  ​

 

Cost of revenue

$

60

$

46

 

Research and development

 

34

 

11

 

Sales and marketing

 

2

 

7

 

General and administrative

 

52

 

35

Schedule of future lease payments related to operating leases

Based on the Company’s leases as of December 31, 2025, the table below sets forth the approximate future lease payments related to operating leases with initial terms of one year or more (in thousands).

Year

  ​ ​ ​

Payments

2026

$

316

2027

283

2028

 

275

2029

 

230

2030

 

236

Thereafter

 

161

Total Operating Lease Payments

 

1,501

Less: Imputed Interest

 

(262)

Present Value of Lease Liabilities

 

1,239

Less: Unamortized Tenant Improvement Allowance

 

(29)

Less: Operating Lease Liability, current portion

 

(202)

Operating Lease Liability, non-current portion

$

1,008

Schedule of weighted-average lease term and discount rate

Supplemental disclosure of cash flow information related to leases for the years ended December 31, 2025 and 2024 is shown in the table below (in thousands).

  ​ ​ ​

Year Ended December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Cash paid for amounts included in measurement of lease liabilities:

Operating cash outflows relating to operating leases

$

411

$

346

Weighted-average remaining lease term (in years)

 

5.1

 

5.9

Weighted-average discount rate

 

7.63

%  

 

7.59

%