SENIOR NOTES PAYABLE (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Debt Disclosure [Abstract] |
|
| Schedule of term loans and revolving credit facilities |
Term loans and revolving credit facilities are comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Interest Rate | | Principal | | Interest Rate | | Principal | | | | | | | | | Term Loans: | | | | | | | | Lingo Term Loan | — | | | $ | — | | | 7.91 | % | | $ | 52,925 | | Nomura Term Loan | — | | | — | | | 11.52 | % | | 122,538 | | BRPAC Term Loan | 6.83 | % | | 64,000 | | | 7.42 | % | | 30,106 | | Oaktree Term Loan | 11.82 | % | | 64,117 | | | — | | | — | | Subtotal | | | 128,117 | | | | | 205,569 | | Less: Unamortized debt issuance costs and discount | | | (8,820) | | | | | (6,140) | | Total Term Loans | | | $ | 119,297 | | | | | $ | 199,429 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | | Weighted Average | | | | Weighted Average | | | | | Interest Rate | | Principal | | Interest Rate | | Principal | Revolver Loan: | | | | | | | | | Targus Revolver Loan | | 7.20 | % | | $ | 6,638 | | | 10.39 | % | | $ | 16,329 | |
Senior notes payable, net, are comprised of the following: | | | | | | | | | | | | | | | | | | | Effective Interest Rate | | December 31, 2025 | | December 31, 2024 | | Senior Notes Payable, Net of Debt Discount: | | | | | | 6.375% Senior notes due February 28, 2025 | — | | | $ | — | | | $ | 145,211 | | 5.50% Senior notes due March 31, 2026 | 6.07 | % | | 101,523 | | | 216,662 | | 6.50% Senior notes due September 30, 2026 | 6.82 | % | | 178,242 | | | 180,464 | | 5.00% Senior notes due December 31, 2026 | 5.57 | % | | 176,772 | | | 322,667 | | 8.00% New Notes due January 1, 2028 | 0.00 | % | | 268,016 | | | — | | 6.00% Senior notes due January 31, 2028 | 6.50 | % | | 213,989 | | | 264,345 | | 5.25% Senior notes due August 31, 2028 | 5.78 | % | | 363,256 | | | 401,307 | | | Subtotal | | | 1,301,798 | | | 1,530,656 | | | Less: Unamortized debt issuance costs | | | — | | | (95) | | | Total Senior Notes Payable | | | $ | 1,301,798 | | | $ | 1,530,561 | |
|
| Schedule of senior notes and new notes issued |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exchange Date | | Total | | | March 26, 2025 | | April 7, 2025 | | May 21, 2025 | | June 30, 2025 | | July 11, 2025 | | 5.50% Senior Notes due 2026 | | $ | 86,309 | | | $ | — | | | $ | 29,535 | | | $ | — | | | $ | — | | | $ | 115,844 | | 6.50% Senior Notes due 2026 | | — | | | — | | | — | | | — | | | 2,061 | | | 2,061 | | 5.00% Senior Notes due 2026 | | 36,745 | | | 7,000 | | | 75,000 | | | 8,021 | | | 19,682 | | | 146,448 | | 6.00% Senior Notes due 2028 | | — | | | 10,000 | | | 34,537 | | | 1,892 | | | 4,706 | | | 51,135 | | 5.25% Senior Notes due 2028 | | — | | | 5,000 | | | — | | | 18,096 | | | 16,389 | | | 39,485 | | | Total exchanged Senior Notes principal | | $ | 123,054 | | | $ | 22,000 | | | $ | 139,072 | | | $ | 28,009 | | | $ | 42,838 | | | $ | 354,973 | | | | | | | | | | | | | | | 8.00% New Notes principal due in 2028 | | $ | 87,753 | | | $ | 9,992 | | | $ | 93,067 | | | $ | 13,000 | | | $ | 24,611 | | | $ | 228,423 | | | | | | | | | | | | | | | Warrants issued with the exchange (Note 26) | | 351,012 | | | 39,968 | | | 372,268 | | | 52,000 | | | 98,444 | | | 913,692 | |
|
| Schedule of maturities of long-term debt |
As of December 31, 2025, the aggregate maturities of borrowings from term loans, credit facilities, and senior notes for the next five years are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | Revolving Credit Facility | | Senior Notes Payable | | Total | | Principal payments: | | | | | | | | | 2026 | $ | 16,000 | | | $ | — | | | $ | 457,200 | | | $ | 473,200 | | | 2027 | 16,000 | | | — | | | — | | | 16,000 | | | 2028 | 84,750 | | | 6,638 | | | 809,344 | | | 900,732 | | | 2029 | 12,000 | | | — | | | — | | | 12,000 | | | 2030 | 4,000 | | | — | | | — | | | 4,000 | | | | | | | | | | | Total principal payments | 132,750 | | | 6,638 | | | 1,266,544 | | | 1,405,932 | | | Future undiscounted cash payments representing interest for New Notes | — | | | — | | | 39,593 | | | 39,593 | | | Less: unamortized debt issuance costs and discount | (13,453) | | | — | | | (4,339) | | | (17,792) | | | Total borrowings, net | $ | 119,297 | | | $ | 6,638 | | | $ | 1,301,798 | | | $ | 1,427,733 | |
|