| Schedule of term loans and revolving credit facilities |
Term loans and revolving credit facilities are comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Interest Rate | | Principal | | Interest Rate | | Principal | | | | | | | | | Term Loans: | | | | | | | | Lingo Term Loan | — | | | $ | — | | | 7.91 | % | | $ | 52,925 | | Nomura Term Loan | — | | | — | | | 11.52 | % | | 122,538 | | BRPAC Term Loan | 6.83 | % | | 64,000 | | | 7.42 | % | | 30,106 | | Oaktree Term Loan | 11.82 | % | | 64,117 | | | — | | | — | | Subtotal | | | 128,117 | | | | | 205,569 | | Less: Unamortized debt issuance costs and discount | | | (8,820) | | | | | (6,140) | | Total Term Loans | | | $ | 119,297 | | | | | $ | 199,429 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | | Weighted Average | | | | Weighted Average | | | | | Interest Rate | | Principal | | Interest Rate | | Principal | Revolver Loan: | | | | | | | | | Targus Revolver Loan | | 7.20 | % | | $ | 6,638 | | | 10.39 | % | | $ | 16,329 | |
Senior notes payable, net, are comprised of the following: | | | | | | | | | | | | | | | | | | | Effective Interest Rate | | December 31, 2025 | | December 31, 2024 | | Senior Notes Payable, Net of Debt Discount: | | | | | | 6.375% Senior notes due February 28, 2025 | — | | | $ | — | | | $ | 145,211 | | 5.50% Senior notes due March 31, 2026 | 6.07 | % | | 101,523 | | | 216,662 | | 6.50% Senior notes due September 30, 2026 | 6.82 | % | | 178,242 | | | 180,464 | | 5.00% Senior notes due December 31, 2026 | 5.57 | % | | 176,772 | | | 322,667 | | 8.00% New Notes due January 1, 2028 | 0.00 | % | | 268,016 | | | — | | 6.00% Senior notes due January 31, 2028 | 6.50 | % | | 213,989 | | | 264,345 | | 5.25% Senior notes due August 31, 2028 | 5.78 | % | | 363,256 | | | 401,307 | | | Subtotal | | | 1,301,798 | | | 1,530,656 | | | Less: Unamortized debt issuance costs | | | — | | | (95) | | | Total Senior Notes Payable | | | $ | 1,301,798 | | | $ | 1,530,561 | |
|