1WS CREDIT INCOME FUND

CONSOLIDATED SCHEDULE OF INVESTMENTS

January 31, 2026 (Unaudited)

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 

MORTGAGE-BACKED SECURITIES (58.38%)

 
Residential (43.65%)

                
A&D Mortgage Trust, Series 2025-NQM5, Class B1(b)(c)  6.87%  12/25/70  $2,082,000   $2,082,833 
A&D Mortgage Trust, Series 2026-NQM1, Class B1(b)(c)  6.52%  01/25/30   1,794,000    1,795,256 
ABL, Series 2025-RTL1, Class A2  8.02%  06/25/30   1,574,000    1,590,842 
ACE Securities Corp. Home Equity Loan Trust, Series 2006-OP2, Class M1(c)(d)  1M CME TERM SOFR + 0.49%  08/25/36    684,824    554,639 
AIMS, Series 2007-1, Class B(c)  1M BBSW + 0.57%  07/10/38  A$ 543,609    313,218 
Alba PLC, Series 2007-1, Class C(c)(d)  SONIA IR + 0.41%  03/17/39  £1,411,156    1,831,124 
Alternative Loan Trust, Series 2007-21CB, Class 2A3(c)    1M CME TERM SOFR + 0.61%  09/25/37   $993,082    259,393 
Alternative Loan Trust, Series 2007-21CB, Class 2A4(c)(e)    5.49% - 1M CME TERM SOFR  09/25/37    917,963    87,298 
Ameriquest Mortgage Securities Trust, Series 2006-R1, Class M4(c)    1M CME TERM SOFR + 0.95%  03/25/36    711,158    844,927 
Ameriquest Mortgage Securities, Inc. Asset-Backed Pass-Through Ctfs, Series 2005-R5, Class M7(c)  1M CME TERM SOFR + 1.94%  07/25/35    533,603    643,099 
Anchor Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)(d)  7.96%  05/25/40   750,000    761,250 
Angel Oak Mortgage Trust, Series 2019-6, Class B2(b)(c)  5.04%  12/25/23   846,000    824,089 
Angel Oak Mortgage Trust, Series 2025-HB1, Class M1(b)(c)  30D US SOFR + 2.40%  02/25/55   905,000    915,317 
Angel Oak Mortgage Trust, Series 2025-HB1, Class M2(b)(c)  30D US SOFR + 2.70%  02/25/55   750,000    758,625 
Angel Oak Mortgage Trust, Series 2025-HB1, Class M3(b)(c)  30D US SOFR + 3.05%  02/25/55   1,077,000    1,090,786 
Angel Oak Mortgage Trust, Series 2025-HB2, Class B1(b)(c)  30D US SOFR + 3.75%  12/25/55   1,327,000    1,337,218 
Angel Oak Mortgage Trust, Series 2025-HB2, Class M1(b)(c)  30D US SOFR + 2.15%  12/25/55   1,794,000    1,814,810 
Angel Oak Mortgage Trust, Series 2025-HB2, Class M2(b)(c)  30D US SOFR + 2.45%  12/25/55   2,242,000    2,247,605 
Archwest Mortgage Trust, Series 2025-RTL1, Class A2(b)(d)(f)  5.64%  03/25/28   1,430,000    1,433,861 
Archwest Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)(d)  6.81%  03/25/28   1,986,000    2,001,292 
Argent Securities Trust, Series 2006-W2, Class A2B(c)    1M CME TERM SOFR + 0.49%  03/25/36    1,160,097    594,666 
Argent Securities, Inc. Asset-Backed Pass-Through Certificates, Series 2005-W5, Class M1(c)(d)  1M CME TERM SOFR + 0.80%  01/25/36    1,355,404    1,375,058 
Asset Backed Securities Corp. Home Equity Loan Trust Series OOMC, Series 2006-HE3, Class M1(c)  1M CME TERM SOFR + 0.56%  03/25/36    635,286    560,767 
Atlas Funding PLC, Series 2023-1, Class F(c)  N/A(g)  01/25/61  £402,000    571,962 
Atlas Funding PLC, Series 2025-1, Class E(c)(d)  SONIA IR + 4.00%  02/20/30   768,000    1,090,916 
Banc of America Funding, Series 2007-5, Class CA8(c)(e)    5.35% - 1M CME TERM SOFR  07/25/37   $2,057,991    155,790 
Bear Stearns Mortgage Funding Trust, Series 2006-AR5, Class 2A2(c)(d)    1M CME TERM SOFR + 0.57%  01/25/37    799,673    752,732 
Bear Stearns Mortgage Funding Trust, Series 2007-AR4, Class 2A2A(c)    1M CME TERM SOFR + 0.59%  04/25/37    790,904    740,919 
Bellemeade Re, Ltd., Series 2025-1, Class B1(b)(c)(d)  30D US SOFR + 5.05%  10/25/35   750,000    761,400 
Bellemeade Re, Ltd., Series 2025-1, Class M1C(b)(c)(d)  30D US SOFR + 3.25%  10/25/35   1,749,000    1,784,854 
Bellemeade Re, Ltd., Series 2025-1, Class M2(b)(c)(d)  30D US SOFR + 3.90%  10/25/35   750,000    772,800 
BFLIP , Series 2025-RTL1, Class A1(b)(f)  5.69%  05/25/28   4,484,000    4,494,762 
BFLIP , Series 2025-RTL1, Class A2(b)(f)  7.64%  05/25/28   2,242,000    2,248,053 
Bletchley Park Funding PLC, Series 2024-1, Class E(c)  SONIA IR + 4.12%  07/27/28  £430,000    590,363 
Braccan Mortgage Funding 2025-1 PLC, Series 2025-1A, Class X(b)(c)(d)  SONIA IR + 3.93%  02/17/29   615,356    849,818 
Brants Bridge PLC, Series 2023-1, Class E(c)  SONIA IR + 4.25%  09/14/26   915,000    1,260,874 
Brean Asset Backed Securities Trust, Series 2025-RM13, Class A1(b)(d)  4.25%  01/25/30  $774,087    748,619 
Brean Asset Backed Securities Trust, Series 2026-RM14, Class A1(b)  4.25%  01/25/31   1,104,000    1,071,101 
CAFL Issuer LP, Series 2025-RRTL2, Class M1(b)(d)  6.79%  05/25/28   2,773,000    2,793,797 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
Carrington Mortgage Loan Trust, Series 2007-FRE1, Class M1(c)    1M CME TERM SOFR + 0.61%  02/25/37   $745,621   $575,023 
Castell PLC, Series 2023-1, Class F(c)(d)  SONIA IR + 8.00%  05/25/55  £527,000    748,801 
Castell PLC, Series 2023-1, Class G(c)(d)  N/A(g)  05/25/55   1,014,000    1,443,961 
Castell PLC, Series 2023-2, Class F(c)(d)  SONIA IR + 7.85%  11/25/55   821,000    1,190,039 
Castell PLC, Series 2023-2, Class G(c)  SONIA IR + 9.90%  11/25/55   407,000    587,494 
Castell PLC, Series 2025-1, Class X1(c)(d)  SONIA IR + 4.15%  01/27/29   442,191    610,916 
C-BASS, Series 2007-CB4, Class A1B(c)    1M CME TERM SOFR + 0.29%  04/25/37   $1,646,529    826,064 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A1(b)(f)  5.38%   07/25/28    4,647,000    4,660,941 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A2(b)(f)  6.41%   07/25/28    870,000    872,523 
Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class M(b)(f)  8.54%   07/25/28    1,927,000    1,942,416 
Chetwood Funding PLC, Series 2025-1, Class E(c)(d)  SONIA IR + 3.50%  07/27/58  £3,230,000    4,429,275 
Chetwood Funding PLC, Series 2025-1, Class X(d)  N/A(g)  07/27/58   3,230,000    4,177,109 
Clavel Residential 4 DAC, Series 2025-1X, Class D(c)(d)  3M EUR L + 2.50%  10/28/66  2,476,000    2,842,015 
Clavel Residential 4 DAC, Series 2025-1X, Class E(c)(d)  3M EUR L + 3.50%  10/28/66   3,299,000    3,650,822 
Clavel Residential 4 DAC, Series 2025-1X, Class F(c)(d)  3M EUR L + 4.00%  10/28/66   5,502,000    5,992,124 
COLT Mortgage Loan Trust, Series 2022-2, Class B1(b)(c)(d)  3.95%  02/25/67  $1,042,000    887,888 
COLT Mortgage Loan Trust, Series 2025-10, Class B1(b)(c)(d)  6.86%  10/25/70   1,442,000    1,442,433 
Connecticut Avenue Securities, Series 2021-R02, Class 2B2(b)(c)  30D US SOFR + 6.20%  11/25/41   2,664,000    2,764,166 
Connecticut Avenue Securities Trust, Series 2022-R05, Class 2B2(b)(c)  30D US SOFR + 7.00%  04/25/42   537,000    575,127 
Connecticut Avenue Securities Trust, Series 2022-R07, Class 1B2(b)(c)(d)    30D US SOFR + 12.00%  06/25/42    1,982,000    2,265,822 
Connecticut Avenue Securities Trust, Series 2023-R02, Class 1B2(b)(c)  30D US SOFR + 7.90%  01/25/43   1,197,000    1,323,403 
Connecticut Avenue Securities Trust, Series 2023-R03, Class 2B1(b)(c)(d)  30D US SOFR + 6.35%  04/25/43   626,000    695,987 
Connecticut Avenue Securities Trust, Series 2023-R06, Class 1B2(b)(c)  30D US SOFR + 5.90%  07/25/43   687,000    753,982 
Connecticut Avenue Securities Trust, Series 2024-R01, Class 1B2(b)(c)  30D US SOFR + 4.00%  01/25/44   1,875,000    1,988,437 
Connecticut Avenue Securities Trust, Series 2024-R02, Class 1B2(b)(c)(d)  30D US SOFR + 3.70%  02/25/44   2,655,000    2,791,998 
Countrywide Alternative Loan Trust, Series 2005-64CB, Class 1A17  5.50%  12/25/35   109,678    95,157 
CWABS Asset-Backed Certificates Trust, Series 2004-15, Class MV7(c)    1M CME TERM SOFR + 2.51%  02/25/35    731,834    571,928 
CWABS Asset-Backed Certificates Trust, Series 2005-2, Class M6(c)(d)    1M CME TERM SOFR + 2.14%  08/25/35    542,918    517,889 
CWABS Asset-Backed Certificates Trust 2006-11, Series 2006-12, Class M1(c)  1M CME TERM SOFR + 0.56%  12/25/36   687,576    695,758 
Deephaven Residential Mortgage Trust, Series 2026-INV1, Class B2(b)(c)  6.87%  12/25/70   1,220,000    1,196,576 
Deutsche Alt-A Securities Mortgage Loan Trust, Series 2007-OA4, Class 2A2(c)  1M CME TERM SOFR + 0.75%  08/25/47   904,277    649,633 
Dilosk RMBS No 7 DAC, Series 2023-7, Class F(c)(d)  3M EUR L + 5.00%  02/26/27  624,000    754,454 
Dilosk RMBS No 8 Sts DAC, Series 2024-STS, Class F(c)  9.57%  05/20/62   459,000    572,336 
Dilosk RMBS No 8 Sts DAC, Series 2024-STS, Class X(c)  11.92%  05/20/62   222,173    266,064 
Dilosk RMBS No 9 DAC, Series 2024-9, Class X2(c)  N/A(g)  01/25/28   420,197    499,915 
Domi BV, Series 2021-1, Class E(c)(d)  3M EUR L + 6.50%  06/15/53   704,000    841,321 
Domi BV, Series 2023-1, Class E(c)  3M EUR L + 7.00%  02/15/28   619,000    763,321 
Domi BV, Series 2024-1, Class X(c)  3M EUR L + 3.98%  09/17/29   155,307    185,693 
Dominion Mortgage Trust, Series 2025-RTL1, Class A2(b)(f)  8.02%  09/25/27  $750,000    757,725 
Eagle RE, Ltd., Series 2023-1, Class M2(b)(c)  30D US SOFR + 5.20%  09/26/33   1,533,500    1,624,897 
East One PLC, Series 2024-1, Class E(c)  SONIA IR + 4.50%  06/27/27  £783,000    1,094,206 
East One PLC, Series 2025-1, Class F(c)(d)  SONIA IR + 4.65%  02/25/58   1,531,000    2,099,449 
East One PLC, Series 2025-1, Class X(c)(d)  SONIA IR + 3.69%  02/25/58   1,995,755    2,736,765 
Easy Street Mortgage Loan Trust, Series 2025-RTL1, Class A1(b)(d)(f)  6.46%  05/25/40  $1,546,000    1,564,243 
EFMT, Series 2025-RTL1, Class M1(b)(c)(d)  6.39%  05/25/28   750,000    752,925 
Elstree Funding No 5 PLC, Series 2024-5, Class F(c)  SONIA IR + 4.69%  03/21/28  £403,998    566,781 
E-MAC Program BV, Series 2007-NL3X, Class D(c)(d)  3M EUR L + 0.50%  07/25/47  477,158    469,493 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
Eurohome UK Mortgages 2007 -1 PLC, Series 2007-1, Class B2(c)   SONIA IR + 3.22%  06/15/44  £430,000   $577,170 
Eurosail 2006-2bl PLC, Series 2006-2X, Class D1C(c)(d)  SONIA IR + 0.92%  12/15/44   1,528,000    1,991,740 
Eurosail 2006-3nc PLC, Series 2006-3X, Class D1A(c)(d)  3M EUR L + 0.90%  09/10/44  1,414,000    1,555,734 
Eurosail 2006-4np PLC, Series 2006-4X, Class D1C(c)(d)  SONIA IR + 0.92%  12/10/44  £645,564    833,620 
Eurosail-UK 2007-5np PLC, Series 2007-5X, Class B1C(c)   SONIA IR + 2.14%  09/13/45   389,132    495,187 
Exmoor Funding PLC, Series 2024-1, Class X(c)  SONIA IR + 8.00%  06/25/28   173,053    238,847 
Fieldstone Mortgage Investment Trust, Series 2005-3, Class M2(c)    1M CME TERM SOFR + 0.79%  02/25/36   $1,626,000    519,344 
FIGRE Trust, Series 2025-HE1, Class A(b)(c)(d)  5.83%  01/25/55   1,673,710    1,684,589 
FIGRE Trust, Series 2025-HE2, Class A(b)(c)  5.78%  03/25/55   20,277,213    20,550,956 
FIGRE Trust, Series 2025-HE3, Class E(b)(c)(d)  8.10%  05/25/55   750,000    774,375 
FIGRE Trust, Series 2025-HE8, Class A(b)(c)  5.21%  11/25/55   6,360,975    6,378,150 
FIGRE Trust, Series 2025-HE8, Class E(b)(c)  7.25%  11/25/55   3,587,000    3,576,239 
FIGRE Trust, Series 2025-PF1, Class A(b)(c)  5.76%  06/25/55   1,042,303    1,060,439 
FIGRE Trust, Series 2026-HE1, Class A(c)  4.98%  01/25/56   1,516,000    1,520,093 
FIGRE Trust, Series 2026-HE1, Class E(b)(c)  6.76%  01/25/56   1,015,000    1,017,740 
FIGRE Trust, Series 2026-HE1, Class F(b)(c)  7.90%  01/25/56   576,000    577,613 
Finsbury Square PLC, Series 2025-1, Class E(c)(d)  SONIA IR + 3.00%  06/16/75  £3,035,000    4,162,705 
First Franklin Mortgage Loan Trust, Series 2005-FF12, Class M3(c)(d)    1M CME TERM SOFR + 0.86%  11/25/36   $1,966,869    1,444,469 
First Franklin Mortgage Loan Trust, Series 2006-FFH1, Class M2(c)    1M CME TERM SOFR + 0.71%  01/25/36    553,358    518,219 
Freddie Mac STACR REMIC Trust, Series 2020-DNA1, Class B2(b)(c)    30D US SOFR + 5.36%  01/25/50    838,000    942,415 
Freddie Mac STACR REMIC Trust, Series 2020-DNA6, Class B2(b)(c)  30D US SOFR + 5.65%  12/25/50   1,789,000    2,061,644 
Freddie Mac STACR REMIC Trust, Series 2020-HQA3, Class B2(b)(c)    30D US SOFR + 10.11%  07/25/50    1,806,000    2,391,686 
Freddie Mac STACR REMIC Trust, Series 2020-HQA4, Class B2(b)(c)    30D US SOFR + 9.51%  09/25/50    477,000    624,584 
Freddie Mac STACR REMIC Trust, Series 2021-DNA1, Class B2(b)(c)  30D US SOFR + 4.75%  01/25/51   1,583,000    1,787,998 
Freddie Mac STACR REMIC Trust, Series 2021-DNA2, Class B2(b)(c)    30D US SOFR + 4.91%  02/25/50    2,575,000    2,862,112 
Freddie Mac STACR REMIC Trust, Series 2022-HQA1, Class B2(b)(c)(d)    30D US SOFR + 11.00%  03/25/42    4,941,260    5,455,645 
Freddie Mac STACR REMIC Trust, Series 2023-DNA1, Class B1(b)(c)(d)  13.47%  03/25/43   2,432,000    2,776,858 
Freddie Mac STACR REMIC Trust, Series 2023-DNA2, Class B1(b)(c)  30D US SOFR + 7.60%  04/25/43   1,021,000    1,148,319 
Fremont Home Loan Trust, Series 2004-C, Class M3(c)    1M CME TERM SOFR + 1.84%  08/25/34    170    - 
FT RMBS Miravet, Series 2023-1, Class E(c)(d)  3M EUR L + 3.00%  11/26/66  600,000    687,342 
FT RMBS Miravet, Series 2023-1, Class F(c)(d)  3M EUR L + 4.00%  11/26/66   600,000    686,417 
GS Mortgage-Backed Securities Trust, Series 2025-NQM5, Class B1(b)(c)  6.74%  07/25/65  $1,057,000    1,062,813 
GSAA Home Equity Trust, Series 2007-8, Class A4(c)    1M CME TERM SOFR + 1.31%  08/25/37    547,743    297,424 
Harben Finance, Series 2022-1RA, Class G(b)(c)  SONIA IR + 4.30%  09/28/26  £391,000    537,407 
Hermitage 2024 PLC, Series 2024-1, Class E(c)  SONIA IR + 3.90%  04/21/33   182,893    251,226 
Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2005-D, Class M2(c)   1M CME TERM SOFR + 0.82%  03/25/36  $459,102    318,250 
Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2006-A, Class M1(c)   1M CME TERM SOFR + 0.71%  03/25/36   785,930    622,221 
Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2006-C, Class M1(c)   1M CME TERM SOFR + 0.55%  08/25/36   550,005    618,976 
Home Re, Ltd., Series 2026-1, Class M1B(b)(c)(h)  30D US SOFR + 2.15%  01/25/31   3,508,000    3,526,592 
Home Re, Ltd., Series 2026-1, Class M1C(b)(c)(h)  30D US SOFR + 2.60%  01/25/31   1,673,000    1,689,730 
Home Re, Ltd., Series 2026-1, Class M2(b)(c)(h)  30D US SOFR + 3.20%  01/25/31   935,000    943,321 
Home RE, Ltd., Series 2023-1, Class M1B(b)(c)(d)  30D US SOFR + 4.60%  10/25/33   466,012    476,544 
Homeward Opportunities Fund Trust, Series 2025-RRTL1, Class M1(b)(c)  6.83%  02/25/27   1,393,000    1,407,487 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
HSI Asset Securitization Corp. Trust, Series 2007-HE1, Class 1A1(c)    1M CME TERM SOFR + 0.25%  01/25/37   $932,844   $692,450 
ICAP , Series 2025-RTL1, Class A1(b)(d)(f)  6.47%  01/25/28   2,783,000    2,827,806 
J.P. Morgan Mortgage Acquisition Corp., Series 2006-FRE2, Class M3(c)    1M CME TERM SOFR + 0.67%  02/25/36    923,813    710,782 
J.P. Morgan Mortgage Acquisition Trust, Series 2006-HE2, Class M2(c)(d)    1M CME TERM SOFR + 0.59%  07/25/36    1,145,953    1,143,317 
Jeronimo Funding DAC, Series 2025-1, Class D(c)  3M EUR L + 3.00%  10/25/64  757,000    891,093 
Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class D(c)  1M EUR L + 3.25%  01/26/65   557,000    662,078 
Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class E(c)  1M EUR L + 4.25%  01/26/65   557,000    663,995 
Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class F(c)  1M EUR L + 5.25%  01/26/65   749,000    917,409 
Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class D(c)(d)  1M EUR L + 3.25%  01/24/63   936,000    1,103,801 
Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class E(c)(d)  1M EUR L + 4.25%  01/24/63   1,310,000    1,546,248 
Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class F(c)(d)  1M EUR L + 5.25%  01/24/63   2,806,000    3,283,735 
Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class D(c)(d)  1M EUR L + 3.00%  06/24/78   1,942,000    2,286,002 
Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class E(c)(d)  1M EUR L + 4.25%  06/24/78   1,798,000    2,108,599 
Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class F(c)(d)  1M EUR L + 5.50%  06/24/78   623,796    728,076 
Landmark Mortgage Securities No 3 PLC, Series 2007-3, Class D(c)(d)  SONIA IR + 4.12%  04/17/44  £419,293    583,645 
Lansdowne Mortgage Securities No 1 PLC, Series 2006-1, Class M2(c)(d)  3M EUR L + 0.84%  06/15/45  500,000    440,403 
Lehman Mortgage Trust, Series 2006-9, Class 1A5(c)(d)    1M CME TERM SOFR + 0.71%  01/25/37   $657,375    334,538 
Lehman Mortgage Trust, Series 2007-5, Class 6A1(c)    1M CME TERM SOFR + 0.43%  10/25/36    3,213,280    1,167,385 
LHOME Mortgage Trust, Series 2024-RTL4, Class M1(b)(c)  7.79%  01/25/27   500,000    506,000 
LHOME Mortgage Trust, Series 2024-RTL5, Class M1(b)(c)  6.82%  09/25/39   500,000    503,000 
LHOME Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)  7.02%  01/25/40   760,000    767,144 
LHOME Mortgage Trust, Series 2025-RTL2, Class M1(b)(c)  7.70%  04/25/40   750,000    757,875 
LHOME Mortgage Trust, Series 2025-RTL3, Class M1(b)(c)(d)  6.89%  02/25/28   750,000    756,825 
LHOME Mortgage Trust, Series 2026-RTL1, Class A1  4.91%  01/25/41   1,908,000    1,907,982 
LHOME Mortgage Trust, Series 2026-RTL1, Class M1(b)  5.99%  01/25/41   784,000    783,991 
London Bridge Mortgages PLC, Series 2025-1, Class F(c)(d)  SONIA IR + 4.38%  04/20/30  £1,231,000    1,694,805 
Long Beach Mortgage Loan Trust, Series 2006-10, Class 2A3(c)  1M CME TERM SOFR + 0.43%  11/25/36  $2,847,315    867,007 
Long Beach Mortgage Loan Trust, Series 2006-10, Class 2A4(c)  1M CME TERM SOFR + 0.55%  11/25/36   2,465,954    746,198 
Merrion Square Residential 2024-1 DAC, Series 2024-1X, Class D(c)  1M EUR L + 3.25%  06/24/27  475,000    562,636 
Merrion Square Residential 2024-1 DAC, Series 2024-1X, Class E(c)  1M EUR L + 4.25%  06/24/27   811,000    959,856 
MFA , Series 2024-RTL3, Class A2(b)(f)  6.54%  05/25/28  $752,000    760,122 
Miravet 2025-1 DAC, Series 2025-1X, Class D(c)(d)  3M EUR L + 2.50%  03/28/28  1,535,000    1,783,043 
Miravet 2025-1 DAC, Series 2025-1X, Class E(c)(d)  3M EUR L + 3.50%  03/28/28   1,147,000    1,311,111 
Miravet 2025-1 DAC, Series 2025-1X, Class F(c)(d)  3M EUR L + 4.00%  03/28/28   1,301,000    1,459,353 
Molossus Btl PLC, Series 2024-1, Class F(c)  SONIA IR + 4.93%  04/18/61  £399,000    551,955 
Molossus Btl PLC, Series 2024-1, Class X(c)  SONIA IR + 4.83%  04/18/61   131,039    182,601 
Molossus Btl PLC, Series 2025-1, Class F(c)(d)  SONIA IR + 4.33%  03/17/63   1,236,000    1,694,748 
Morgan Stanley Home Equity Loan Trust, Series 2006-2, Class M2(c)    1M CME TERM SOFR + 0.65%  02/25/36   $846,256    785,749 
Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class B1(b)(c)(d)  6.21%   09/25/70    2,255,000    2,225,910 
Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class B2(b)(c)(d)  7.30%   09/25/70    2,118,000    2,076,275 
Mortimer 2024-Mix PLC, Series 2024-MIX, Class E(c)  SONIA IR + 5.92%  06/22/28  £815,000    1,176,096 
Mortimer 2024-Mix PLC, Series 2024-MIX, Class X(c)  SONIA IR + 3.73%  06/22/28   331,395    457,480 
Mulcair Securities, Series 2025-4, Class D(c)  3M EUR L + 2.00%  07/24/28  722,000    820,247 
Nationstar Home Equity Loan Trust, Series 2007-B, Class M2(c)    1M CME TERM SOFR + 0.82%  04/25/37   $1,278,164    1,255,157 
New Residential Mortgage Loan Trust, Series 2025-NQM7, Class B1(b)(c)  6.86%  10/26/65   1,440,000    1,444,608 
New Residential Mortgage Loan Trust, Series 2026-NQM1, Class B2(b)(c)  6.60%  11/25/65   951,000    917,144 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
Newgate Funding PLC, Series 2006-3X, Class CB(c)(d)  3M EUR L + 0.45%  12/01/50  2,237,012   $2,453,277 
Newgate Funding PLC, Series 2007-1X, Class DB(c)   3M EUR L + 0.75%  12/01/50   539,307    539,860 
Newgate Funding PLC, Series 2007-2X, Class E(c)  SONIA IR + 3.87%  12/15/50  £419,190    547,790 
NYMT 2024-BPL2 M  8.41%  05/25/39  $3,750,000    3,853,875 
NYMT Loan Trust, Series 2025-CP1, Class A2(b)(c)(d)  3.75%  11/25/69   1,048,000    986,377 
NYMT Loan Trust, Series 2025-CP1, Class M1(b)(c)(d)  3.75%  11/25/69   2,168,000    2,038,354 
NYMT Loan Trust, Series 2025-CP1, Class M2A(b)(c)(d)  3.75%  11/25/69   1,326,000    1,225,489 
NYMT Loan Trust, Series 2024-BPL3, Class M1(c)(d)  6.90%  09/25/39   1,644,000    1,638,575 
Ownit Mortgage Loan Trust, Series 2005-4, Class M1(c)(d)    1M CME TERM SOFR + 0.94%  08/25/36    822,030    746,732 
Park Place Securities, Inc. Asset-Backed Pass-Through Certificates Series 2005-WCW, Series 2005-WCW2, Class M5(c)   1M CME TERM SOFR + 1.13%  07/25/35    831,971    835,465 
Point Securitization Trust, Series 2025-1, Class A1(b)(d)  6.25%  05/25/28   1,395,222    1,405,826 
Point Securitization Trust, Series 2025-2, Class A1(b)(d)(f)  5.75%  09/25/55   5,556,853    5,542,961 
Point Securitization Trust, Series 2025-2, Class A2(b)(d)(f)  7.00%  09/25/55   2,223,000    2,212,330 
Polaris PLC, Series 2023-1, Class F(c)(d)  SONIA IR + 8.25%  02/23/61  £1,499,000    2,105,869 
Polaris PLC, Series 2023-2, Class F(c)  SONIA IR + 8.75%  02/27/27   403,000    578,242 
Polaris PLC, Series 2024-1, Class F(c)  SONIA IR + 5.65%  02/26/28   395,000    560,380 
Polaris PLC, Series 2025-1, Class X(c)(d)  SONIA IR + 3.68%  02/26/68   1,134,602    1,565,972 
Polaris PLC, Series 2025-2, Class X1(c)(d)  SONIA IR + 3.45%  08/25/68   4,886,485    6,744,974 
Polaris PLC, Series 2025-3, Class X1(c)(d)  SONIA IR + 3.59%  09/27/29   3,949,049    5,415,303 
Popular ABS Mortgage Pass-Through Trust, Series 2005-5, Class MF1(f)   3.27%  11/25/35  $403,348    291,177 
Popular ABS Mortgage Pass-Through Trust, Series 2005-D, Class M1(f)   3.30%  01/25/36   365,303    319,969 
PRET LLC, Series 2025-NPL3, Class A1(b)(f)  6.71%  04/25/28   2,460,808    2,476,065 
PRPM LLC, Series 2025-2, Class A1(b)(f)  6.47%  05/25/30   1,200,220    1,196,980 
Radnor Re, Ltd., Series 2024-1, Class B1(b)(c)  30D US SOFR + 5.15%  09/25/34   150,000    156,885 
Radnor Re, Ltd., Series 2024-1, Class M1B(b)(c)  30D US SOFR + 2.90%  09/25/34   1,366,880    1,375,355 
RALI, Series 2007-QS9, Class A33  6.50%  07/25/37   3,871,347    3,324,713 
Residential Accredit Loans, Inc., Series 2006-Q05, Class 1A2(c)(d)    1M CME TERM SOFR + 0.49%  05/25/46    832,131    846,859 
Residential Accredit Loans, Inc., Series 2006-QS9, Class 1A16(c)(d)    1M CME TERM SOFR + 0.76%  07/25/36    320,677    232,106 
Residential Accredit Loans, Inc., Series 2006-QS9, Class 1A5(c)(d)    1M CME TERM SOFR + 0.81%  07/25/36    472,766    343,937 
Residential Asset Securitization Trust, Series 2005-A15, Class 2A10(c)    1M CME TERM SOFR + 0.56%  02/25/36    1,382,549    384,902 
RMAC Securities No 1 PLC, Series 2006-NS4X, Class B1C(c)   3M EUR L + 0.85%  06/12/44  375,530    423,689 
Roc Mortgage Trust, Series 2024-RTL1, Class M1(c)   7.28%  04/25/27  $1,046,500    1,058,011 
Rochester Financing No 3 PLC, Series 2021-3, Class E(c)  SONIA IR + 2.50%  12/18/44  £404,000    552,840 
Rochester Financing No 3 PLC, Series 2021-3, Class F(c)  SONIA IR + 2.50%  12/18/44   412,000    563,167 
Saluda Grade Alternative Mortgage Trust, Series 2025-FIG6, Class B1(b)(c)  7.74%   01/25/56   $1,780,000    1,783,738 
Saluda Grade Alternative Mortgage Trust, Series 2025-RRTL1, Class M1(c)(d)  6.92%   10/25/40    1,906,000    1,919,914 
Shamrock Residential 2024-1 DAC, Series 2024-1A, Class E(b)(c)(d)  1M EUR L + 4.25%  01/24/28  712,000    835,165 
SMI Equity Release 2018-1 DAC, Series 2023-1, Class BRR(c)   3M EUR L + 5.00%  06/20/45   507,689    589,607 
Soundview Home Loan Trust, Series 2005-OPT4, Class M2(c)(d)    1M CME TERM SOFR + 0.94%  12/25/35   $1,775,259    1,589,744 
Soundview Home Loan Trust, Series 2006-OPT2, Class M1(c)    1M CME TERM SOFR + 0.56%  05/25/36    629,818    508,452 
Soundview Home Loan Trust, Series 2007-OPT1, Class 2A3(c)    1M CME TERM SOFR + 0.32%  06/25/37    1,689,412    1,139,508 
Splitero Trust, Series 2025-1, Class A1(b)(f)  5.75%  12/25/55   8,437,000    8,404,939 
Splitero Trust, Series 2025-1, Class A2(b)(f)  7.00%  12/25/55   4,537,000    4,434,917 
Stratton Mortgage Funding 2024-1 PLC, Series 2024-1A, Class F(b)(c)  SONIA IR + 5.00%  06/20/60  £465,000    637,142 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
Stratton Mortgage Funding 2024-2 PLC, Series 2024-2X, Class E(c)  SONIA IR + 3.75%  06/28/50  £400,000   $548,134 
Stratton Mortgage Funding PLC, Series 2024-3, Class E(c)(d)  SONIA IR + 3.75%  06/25/49   395,000    551,345 
Stratton Mortgage Funding PLC, Series 2024-3, Class F(c)  SONIA IR + 4.75%  06/25/49   396,000    542,435 
Structured Asset Investment Loan Trust, Series 2005-8, Class M2(c)    1M CME TERM SOFR + 0.86%  10/25/35   $1,669,957    1,412,617 
Structured Asset Investment Loan Trust, Series 2005-9, Class M2(c)(d)    1M CME TERM SOFR + 0.79%  11/25/35    1,358,625    1,220,181 
Structured Asset Investment Loan Trust, Series 2006-BNC3, Class A4(c)(d)  1M CME TERM SOFR + 0.42%  09/25/36    1,890,804    1,085,889 
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-W1, Class M1(b)(c)  1M CME TERM SOFR + 0.41%  08/25/46    2,118,148    2,137,634 
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-BC6, Class M1(c)  1M CME TERM SOFR + 0.52%  01/25/37    595,352    534,685 
SYON, Series 2020-2, Class E  6.27%  12/17/27  £714,512    977,358 
Together Asset Backed Securitisation 2024-2nd1 PLC, Series 2024-2ND1A, Class E(b)(c)(d)  SONIA IR + 4.73%   01/20/28    2,009,000    2,842,429 
Towd Point Mortgage Funding 2024 - Granite 6 PLC, Series 2024-GR6X, Class E(c)  SONIA IR + 3.50%   01/20/27    833,000    1,145,367 
Towd Point Mortgage Funding 2024 - Granite 6 PLC, Series 2024-GR6X, Class F(c)  SONIA IR + 4.50%   01/20/27    556,000    765,180 
Towd Point Mortgage Trust, Series 2018-2, Class B4(b)(c)(d)  3.28%  03/25/58  $3,285,550    2,413,894 
Triangle Re, Ltd., Series 2021-2, Class B1(b)(c)  1M CME TERM SOFR + 7.61%  10/25/33  $469,000    482,835 
Triangle Re, Ltd., Series 2021-3, Class B1(b)(c)  30D US SOFR + 4.95%  02/25/34   591,600    603,314 
Triangle Re, Ltd., Series 2023-1, Class M1B(b)(c)(d)  30D US SOFR + 5.25%  11/25/33   1,015,000    1,051,032 
TVC Mortgage Trust, Series 2025-RRTL1, Class A2(b)(f)  6.68%  04/25/40   1,005,000    1,015,251 
TVC Mortgage Trust, Series 2025-RRTL1, Class M1(b)(c)  7.65%  04/25/40   750,000    756,375 
TVC Mortgage Trust, Series 2026-RRTL1, Class A2  5.32%  07/25/28   802,000    804,326 
Unlock HEA Trust, Series 2025-2, Class A(b)(d)  6.00%  11/25/41   2,842,962    2,832,727 
Unlock HEA Trust, Series 2025-2, Class B(b)(d)  7.25%  11/25/41   1,896,000    1,870,594 
Uropa Securities PLC, Series 2007-1, Class B1A(c)(d)  SONIA IR + 1.47%  10/10/40  £531,032    675,469 
Uropa Securities PLC, Series 2007-1, Class B1B(c)(d)  3M EUR L + 1.35%  10/10/40  514,921    561,830 
Uropa Securities PLC, Series 2007-1, Class B2A(c)  SONIA IR + 4.12%  10/10/40  £433,748    561,349 
Vecht Residential B.V., Series 2023-1, Class X2(c)(d)  3M EUR L + 5.80%  05/22/28  635,000    801,665 
VNTV 2025-RTL1 A2(b)(d)(f)  8.01%  03/25/30  $750,000    757,800 
Vontive Mortgage Trust, Series 2025-RTL1, Class A1(b)(f)  6.51%  03/25/27   1,794,000    1,821,986 
Vontive Mortgage Trust, Series 2025-RTL1, Class M(b)(f)  9.50%  03/25/27   2,854,000    2,925,921 
WaMu Mortgage Pass-Through Certificates, Series 2006-AR3, Class A1C(c)  12M US FED + 1.00%   02/25/46    207,371    323,229 
Washington Mutual Asset-Backed Certificates WMABS, Series 2006-HE2, Class A3(c)     1M CME TERM SOFR + 0.41%     05/25/36           912,333               696,749      
Total Residential Mortgage Backed Securities             $361,289,580 
                 
Commercial (14.73%)                
20 Times Square Trust, Series 2018-20TS, Class E(b)(c)  3.10%  05/15/35   2,000,000    1,910,000 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class B(b)(c)  1M CME TERM SOFR + 1.56%  09/15/38    3,207,000    3,083,851 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class C(b)(c)  1M CME TERM SOFR + 2.11%  09/15/38    2,461,000    2,334,012 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class D(b)(c)  1M CME TERM SOFR + 2.86%  09/15/38    667,000    612,306 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class E(b)(c)(d)  1M CME TERM SOFR + 3.86%  09/15/38    4,010,000    3,702,032 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class F(b)(c)  1M CME TERM SOFR + 5.11%  09/15/38    2,500,000    2,005,500 
BBCMS Mortgage Trust, Series 2021-AGW, Class A(b)(c)    1M CME TERM SOFR + 1.36%  06/15/36    1,560,000    1,522,404 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
BBCMS Mortgage Trust, Series 2021-AGW, Class E(b)(c)(d)    1M CME TERM SOFR + 3.26%  06/15/26   $2,243,000   $2,123,448 
BBCMS Mortgage Trust, Series 2021-AGW, Class F(b)(c)(d)    1M CME TERM SOFR + 4.11%  06/15/36    1,361,000    1,209,113 
BBSG Mortgage Trust, Series 2016-MRP, Class A(b)  3.28%  06/05/26   2,000,000    1,847,600 
BPR Trust, Series 2021-WILL, Class C(b)(c)(d)    1M CME TERM SOFR + 4.11%  06/15/38    500,000    501,250 
BPR Trust, Series 2021-WILL, Class E(b)(c)    1M CME TERM SOFR + 6.86%  06/15/38    500,000    501,250 
Citigroup Commercial Mortgage Trust, Series 2014-GC25, Class E(b)  3.30%  10/10/47   564,000    105,130 
Citigroup Commercial Mortgage Trust, Series 2016-C1, Class E(b)(c)  4.94%  05/10/49   1,364,000    1,360,726 
COMM Mortgage Trust, Series 2014-CR18, Class E(b)  3.60%  07/15/47   844,808    785,587 
COMM Mortgage Trust, Series 2019-521F, Class A(b)(c)    1M CME TERM SOFR + 1.05%  06/15/34    2,150,000    2,088,080 
COMM Mortgage Trust, Series 2021-2400, Class B(b)(c)    1M CME TERM SOFR + 1.86%  12/15/38    3,304,000    3,290,123 
CSMC, Series 2020-FACT, Class B(b)(c)    1M CME TERM SOFR + 2.61%  10/15/37    1,000,000    979,100 
CSMC, Series 2020-FACT, Class D(b)(c)(d)    1M CME TERM SOFR + 4.32%  10/15/37    1,159,000    1,104,643 
CSMC Trust, Series 2017-PFHP, Class D(b)(c)(d)    1M CME TERM SOFR + 2.30%  12/15/30    734,000    688,419 
DBWF Mortgage Trust, Series 2024-LCRS, Class E(b)(c)(d)    1M CME TERM SOFR + 4.19%  04/15/29    2,000,000    2,001,400 
GS Mortgage Securities Corp. Trust, Series 2020-DUNE, Class G(b)(c)    1M CME TERM SOFR + 4.26%  12/15/36    684,344    642,941 
GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class A(b)(c)(d)    1M CME TERM SOFR + 1.41%  05/15/26    538,000    521,268 
GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class B(b)(c)    1M CME TERM SOFR + 1.86%  05/15/26    1,000,000    925,300 
GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class C(b)(c)    1M CME TERM SOFR + 2.26%  05/15/26    567,000    507,919 
HYT Commercial Mortgage Trust, Series 2024-RGCY, Class E(b)(c)(d)    1M CME TERM SOFR + 4.19%  09/15/26    15,054,000    15,109,700 
HYT Commercial Mortgage Trust, Series 2024-RGCY, Class F(b)(c)(d)    1M CME TERM SOFR + 5.09%  09/15/26    2,303,000    2,311,291 
ILPT Commercial Mortgage Trust, Series 2025-LPF2, Class E(b)(c)(d)  8.20%  07/13/30   4,239,000    4,372,952 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2017-FL11, Class E(b)(c)  PRIME + 0.96%   10/15/32    124,980    127,692 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class A(b)(c)  1M CME TERM SOFR + 1.61%  09/15/29    579,351    567,416 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class C(b)(c)  1M CME TERM SOFR + 2.21%  09/15/29    135,000    128,439 
J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class D(b)(c)  1M CME TERM SOFR + 2.46%  09/15/29    1,000,000    911,800 
JPMBB Commercial Mortgage Securities Trust, Series 2013-C15, Class E(b)  3.50%   11/15/45    1,000,000    718,700 
JPMBB Commercial Mortgage Securities Trust, Series 2013-C15, Class F(b)  3.59%   11/15/45    1,098,000    176,668 
JW Trust, Series 2024-BERY, Class E(b)(c)    1M CME TERM SOFR + 3.54%  11/15/39    1,500,000    1,505,700 
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C25, Class E(b)(c)  4.37%   10/15/48    2,660,000    2,498,272 
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C25, Class G(b)(c)(d)  4.37%   10/15/48    1,449,060    1,191,997 
Morgan Stanley Capital I Trust, Series 2017-ASHF, Class E(b)(c)    1M CME TERM SOFR + 3.45%  11/15/34    580,000    563,296 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
MORTGAGE-BACKED SECURITIES (continued)                
Morgan Stanley Capital I Trust, Series 2018-H3, Class D(b)  3.00%  07/15/51  $1,099,000   $971,406 
Natixis Commercial Mortgage Securities Trust, Series 2019-FAME, Class C(b)(c)  4.25%   08/15/36    946,000    823,493 
Natixis Commercial Mortgage Securities Trust,  1M CME TERM  01/15/39   2,084,266    1,980,053 
Series 2022-JERI, Class A(b)(c) PRM7 Trust, Series 2025-PRM7, Class F(b)(c)(d)  SOFR + 1.55% 7.86%   11/10/42   7,330,000    7,196,594 
SMR Mortgage Trust, Series 2022-IND, Class E(b)(c)(d)    1M CME TERM SOFR + 5.00%  02/15/39    10,530,287    10,567,143 
SMRT, Series 2022-MINI, Class E(b)(c)(d)    1M CME TERM SOFR + 2.70%  01/15/39    5,740,000    5,721,632 
SMRT, Series 2022-MINI, Class F(b)(c)(d)    1M CME TERM SOFR + 3.35%  01/15/39    1,000,000    991,500 
VCP Tyler Pref, LLC(h)  13.50%  02/28/26   2,293,916    2,293,916 
Velocity Commercial Capital Loan Trust, Series 2021-3, Class A(b)(c)(d)  1.96%  06/25/28   844,646    716,597 
Velocity Commercial Capital Loan Trust, Series 2024-2, Class M4(b)(c)(d)  9.73%  04/25/54   423,930    434,825 
Velocity Commercial Capital Loan Trust, Series 2024-6, Class M3(b)(c)  6.92%  06/25/34   743,861    746,167 
Velocity Commercial Capital Loan Trust, Series 2025-1, Class A(b)(c)  6.03%  07/25/32   6,753,406    6,860,110 
Velocity Commercial Capital Loan Trust, Series 2025-1, Class M1(b)(c)(d)  6.68%  02/25/55   749,041    760,576 
Velocity Commercial Capital Loan Trust, Series 2025-3, Class A(b)(c)(d)  5.87%  06/25/55   2,446,023    2,473,419 
Velocity Commercial Capital Loan Trust, Series 2025-4, Class A(b)(c)(d)  5.19%  06/25/25   2,534,843    2,534,589 
Velocity Commercial Capital Loan Trust, Series 2025-5, Class A(b)(c)  5.32%  06/25/33   5,727,642    5,733,942 
WFRBS Commercial Mortgage Trust, Series 2014-C25, Class F(b)  3.32%  11/15/47   1,584,000    1,512,879 
WFRBS Commercial Mortgage Trust, Series 2014-C25, Class G(b)  3.32%  11/15/47   1,103,304    974,438 
Wilmot Plaza Mezz Loan, Class F(h)  11.15%  10/01/31   2,000,000    2,000,000 
Total Commercial Mortgage Backed Securities             $121,830,604 
                 
TOTAL MORTGAGE-BACKED SECURITIES (Cost $477,065,714)             $483,120,184 
                 
ASSET-BACKED SECURITIES (41.05%)                
                 
Automobile (17.51%)                
ACC Trust, Series 2022-1, Class C(b)  3.24%  10/20/52   854,095    126,491 
ACM Auto Trust 2024-2, Series 2024-2A, Class B(b)  9.21%  04/20/26   500,000    507,650 
ACM Auto Trust 2025-1, Series 2025-1A, Class B(b)  7.87%  11/20/31   750,000    761,550 
Ares Lusitani-STC SA / Pelican Finance 2, Series 2021-2, Class E(c)  6.40%  01/25/35  77,010    88,824 
Arivo Acceptance Auto Loan Receivables Trust 2024-1, Series 2024-1A, Class D(b)  12.55%   01/15/28   $1,792,000    2,005,427 
Arivo Acceptance Auto Loan Receivables Trust 2025-1, Series 2025-1A, Class E(b)(d)  7.30%   07/15/29    795,000    789,991 
Asset-Backed European Securitisation Transaction Twenty-Three Sarl, Series 2024-23, Class M(c)  1M EUR L + 6.20%   03/21/34   841,017    1,020,833 
Auto ABS Spanish Loans Fondo Titulizacion, Series 2022-1, Class D(c)  1M EUR L + 4.25%  02/28/32   151,156    182,075 
Auto Abs Spanish Loans FT, Series 2022-1, Class E(c)  1M EUR L + 5.25%  02/28/30   846,472    1,016,104 
Auto ABS Spanish Loans FT, Series 2024-1, Class D(c)  1M EUR L + 2.90%  09/28/38   1,235,641    1,472,557 
Auto ABS Spanish Loans FT, Series 2024-1, Class E(c)  1M EUR L + 4.00%  09/28/38   354,397    425,838 
AutoFlorence 2 Srl, Series 2021-2, Class F  5.00%  12/24/44   15,162    17,567 
Autoflorence 4 Srl, Series 2025-4, Class D(c)  1M EUR L + 4.96%  12/24/44   1,949,000    2,312,977 
Autonoria DE 2025 FCT, Series 2025-DE, Class G(c)(d)  1M EUR L + 5.14%  04/25/46   3,900,000    4,625,551 
Autonoria Spain 2021 FT, Series 2021-SP, Class G(c)  5.25%  01/31/39   126,486    147,120 
Autonoria Spain 2022 FT, Series 2022-SP, Class G(c)  1M EUR L + 12.00%  01/31/40   1,220,177    1,562,442 
Autonoria Spain 2023 FT, Series 2023-SP, Class F(c)  1M EUR L + 6.90%  09/30/41   495,665    621,172 
Autonoria Spain 2025 FT, Series 2025-SP, Class F(c)(d)  1M EUR L + 3.76%  04/30/43   3,400,000    4,070,460 
Autonoria Spain 2025 FT, Series 2025-SP, Class G(c)(d)  1M EUR L + 5.38%  04/30/43   800,000    953,293 
Bbva Consumer Auto Fondo De Titulizacion, Series 2022-1, Class E(c)  3M EUR L + 8.00%  02/17/36   266,858    333,543 
Bbva Consumer Auto FT, Series 2024-1, Class D(c)  3M EUR L + 5.40%  04/21/37   285,949    351,125 
Bbva Consumer Auto FT, Series 2024-1, Class E(c)  3M EUR L + 8.20%  04/21/37   1,200,984    1,487,268 
Bbva Consumer Auto FT, Series 2024-1, Class Z(c)  3M EUR L + 7.90%  04/21/37   517,849    625,190 
Cardiff Auto Receivables Securitisation PLC, Series 2024-1, Class E(c)  SONIA IR + 4.25%  08/20/31  £1,976,000    2,732,408 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
ASSET-BACKED SECURITIES (continued)                
Carvana Auto Receivables Trust, Series 2023-N1, Class E(b)  10.46%  03/10/28  $3,645,000   $3,956,647 
Carvana Auto Receivables Trust, Series 2023-N4, Class E(b)(d)  9.56%  10/10/30   2,107,000    2,283,356 
Carvana Auto Receivables Trust, Series 2024-N3, Class E(b)(d)  7.66%  09/10/29   1,250,000    1,270,375 
Carvana Auto Receivables Trust, Series 2024-P4, Class R(b)(h)  N/A(g)  06/10/30   2,000    765,623 
Carvana Auto Receivables Trust, Series 2025-P1, Class R(b)(h)  N/A(g)  03/10/33   1,400    689,649 
Carvana Auto Receivables Trust, Series 2025-P2, Class XS(b)  N/A(g)  06/10/33   70,519    2,099,967 
Carvana Auto Receivables Trust, Series 2025-P3, Class XS(b)  N/A(g)  03/10/31   70,519    6,267,617 
Consumer Portfolio Services Auto Trust, Series 2025-A, Class E(b)  7.65%  03/15/29   1,000,000    1,036,200 
ECARAT DE, Series 2024-1, Class F(c)  1M EUR L + 4.67%  11/25/35  322,896    386,876 
ECARAT DE SA Compartment, Series 2025-2, Class F(c)(d)  1M EUR L + 4.46%  02/25/37   2,100,000    2,496,911 
ECARAT DE SA Compartment Lease, Series 2025-1, Class E(c)(d)  1M EUR L + 3.20%  05/25/34   7,700,000    9,202,860 
ECARAT DE SA Compartment Lease, Series 2025-1, Class F(c)(d)  1M EUR L + 4.50%  05/25/34   3,300,000    3,997,736 
Exeter Automobile Receivables Trust 2022-3, Series 2022-3A, Class E(b)  9.09%  02/16/27  $1,396,000    1,435,926 
Exeter Automobile Receivables Trust 2022-4, Series 2022-4A, Class E(b)(d)  8.23%   03/15/30    3,961,000    4,081,018 
Exeter Automobile Receivables Trust 2022-5, Series 2022-5A, Class E(b)  10.45%  04/15/30   1,989,000    2,121,268 
Exeter Automobile Receivables Trust 2022-6, Series 2022-6A, Class E(b)(d)  11.61%   06/17/30    2,611,000    2,865,311 
Exeter Automobile Receivables Trust 2024-2, Series 2024-2A, Class E(b)  7.98%  10/15/31   594,000    628,927 
Exeter Automobile Receivables Trust 2025-1, Series 2025-1A, Class E(b)(d)  7.48%   09/15/29    2,780,000    2,901,764 
Exeter Automobile Receivables Trust 2025-5, Series 2025-5A, Class E(b)  7.15%  06/15/33   1,226,000    1,251,991 
FCT Autonoria DE 2023, Series 2023-DE, Class F(c)(d)  1M EUR L + 7.50%  01/26/43  168,617    211,753 
FCT Autonoria DE 2023, Series 2023-DE, Class G(c)(d)  1M EUR L + 10.50%  01/26/43   168,156    216,102 
FinBe USA Trust 2025-1, Series 2025-1A, Class C(b)(d)  8.74%  06/15/28  $6,185,000    6,239,428 
Flagship Credit Auto Trust, Series 2021-1, Class R(b)(h)  N/A(g)  04/17/28   2,740    103,979 
Flagship Credit Auto Trust, Series 2022-2, Class E(b)  8.20%  06/15/29   926,000    150,568 
Flagship Credit Auto Trust, Series 2022-4, Class E(b)  12.66%  01/15/30   1,398,000    1,079,536 
Flagship Credit Auto Trust, Series 2023-3, Class E(b)  9.74%  06/17/30   1,000,000    902,100 
FTA Santander Consumer Spain Auto, Series 2022-1, Class E(c)  3M EUR L + 12.00%  09/20/38  217,410    277,775 
FTA Santander Consumer Spain Auto, Series 2023-1, Class E(c)  3M EUR L + 7.25%  09/22/39   1,229,190    1,552,685 
Golden Bar Securitisation Srl, Series 2021-1, Class E(d)  2.75%  09/22/41   105,359    123,285 
Golden Bar Securitisation Srl, Series 2023-2, Class D(c)(d)  3M EUR L + 5.70%  09/22/43   997,098    1,225,551 
Golden Bar Securitisation Srl, Series 2023-2, Class E(c)(d)  3M EUR L + 8.50%  09/22/43   1,159,218    1,454,118 
GRDN 2024-1 B  4.49%  12/31/49  SEK 21,649,028    2,455,722 
Merchants Fleet Funding LLC, Series 2024-1A, Class E(b)  9.35%  01/20/28  $1,000,000    1,012,100 
Metro Finance , Series 2025-2, Class E(c)(d)  1M BBSW + 2.70%  04/16/32  A$ 2,490,000    1,737,738 
Octane Receivables Trust 2024-2, Series 2024-2A, Class E(b)  9.04%  07/20/32  $750,000    813,825 
Pony SA, Series 2024-1, Class E(c)  1M EUR L + 3.75%  08/14/28  435,319    524,725 
Prestige Auto Receivables Trust 2025-1, Series 2025-1A, Class E(b)  8.45%  05/15/29  $888,000    904,428 
Red & Black Auto Germany 9 UG, Series 2022-9, Class D(c)  1M EUR L + 5.60%  09/15/31  179,008    216,751 
Research-Driven Pagaya Motor Asset Trust 2023-3, Series 2023-3A, Class C(b)  9.00%   01/26/32   $549,803    550,243 
Research-Driven Pagaya Motor Asset Trust 2023-4, Series 2023-4A, Class C(b)(d)  9.00%   01/25/27    549,236    549,236 
Research-Driven Pagaya Motor Asset Trust 2023-4, Series 2024-3A, Class D(b)(d)  9.04%   03/25/33    3,160,000    3,176,748 
Research-Driven Pagaya Motor Asset Trust 2025-1, Series 2025-1A, Class D(b)  10.18%   02/25/27    1,357,000    1,376,541 
Research-Driven Pagaya Motor Asset Trust 2025-1, Series 2025-1A, Class E(b)  12.00%   03/25/26    530,000    506,415 
Research-Driven Pagaya Motor Asset Trust 2025-3, Series 2025-3A, Class E(b)(d)  11.09%   02/27/34    5,182,000    5,252,993 
Research-Driven Pagaya Motor Asset Trust 2025-3, Series 2025-3A, Class F(b)(d)  12.00%   02/27/34    5,000,000    4,835,000 
Research-Driven Pagaya Motor Asset Trust 2025-4, Series 2025-4A, Class E(b)(d)  10.74%   07/25/27    3,035,000    3,193,730 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
ASSET-BACKED SECURITIES (continued)                
Research-Driven Pagaya Motor Asset Trust VII, Series 2022-3A, Class C(b)  10.04%   11/25/30   $2,046,336   $2,120,618 
Research-Driven Pagaya Motor Trust 2025-5, Series 2025-5A, Class CERT(b)(h)  N/A(g)    06/26/34    3,097,000    5,197,326 
Research-Driven Pagaya Motor Trust 2025-6, Series 2025-6A, Class E(b)  10.53%  08/25/34   4,102,000    4,133,585 
SAFCO Auto Receivables Trust 2024-1, Series 2024-1A, Class E(b)  10.85%  01/18/30   500,000    525,050 
Santander Consumer Finance SA/NOMA, Series 2023-1, Class B(c)  12.37%  10/31/33  DKK 6,086,142    975,717 
SCF Rahoituspalvelut XIII DAC, Series 2024-13, Class E(c)  1M EUR L + 7.72%  02/25/29  500,000    617,941 
TAGUS - Sociedade de Titularizacao de Creditos SA/Silk Finance No 5, Series 2020-5, Class D(d)  7.25%   02/25/35    712,951    845,841 
TAGUS - Sociedade de Titularizacao de Creditos SA/Ulisses Finance No. 2, Series 2021-2, Class F(c)  1M EUR L + 5.49%   09/20/38    127,469    147,432 
Tricolor Auto Securitization Trust, Series 2025-2A, Class E(b)(h)  8.35%  04/15/31  $600,000    60,480 
Tricolor Auto Securitization Trust 2024-2, Series 2024-2A, Class E(b)(h)  10.44%  04/15/27   700,000    183,400 
Tricolor Auto Securitization Trust 2024-2, Series 2024-2A, Class F(b)(h)  16.56%  04/15/27   700,000    109,340 
Tricolor Auto Securitization Trust 2024-3, Series 2024-3A, Class E(b)(h)  8.64%  07/15/30   1,400,000    352,660 
Tricolor Auto Securitization Trust 2024-3, Series 2024-3A, Class F(b)(h)  13.51%  11/15/32   1,320,000    199,452 
Trustee for Metro Finance , Series 2023-1, Class E(c)  1M BBSW + 7.00%  02/18/29  A$ 365,446    258,759 
Trustee for Metro Finance , Series 2023-1, Class F(c)  1M BBSW + 8.75%  02/18/29   237,046    168,488 
United Auto Credit Securitization Trust, Series 2022-1, Class E(b)(d)  5.00%  11/10/28  $885,938    879,382 
United Auto Credit Securitization Trust, Series 2023-1, Class E(b)  10.98%  09/10/29   529,000    561,057 
United Auto Credit Securitization Trust, Series 2024-1, Class E(b)  10.45%  06/10/27   2,554,000    2,665,610 
United Auto Credit Securitization Trust, Series 2025-1, Class E(b)  7.71%  03/10/28   1,185,000    1,202,894 
USASF Receivables LLC, Series 2021-1A, Class D(b)  4.36%  03/15/27   1,125,000    5,512 
Veros Auto Receivables Trust, Series 2025-1, Class D(b)(d)  8.79%  05/17/32   1,583,000    1,647,903 
Veros Auto Receivables Trust, Series 2026-1, Class D(b)  5.66%  07/15/31   2,262,000    2,300,228 
Veros Auto Receivables Trust, Series 2026-1, Class E(b)  7.74%  07/15/31   1,131,000    1,157,239 
Total Automobile             $144,936,467 
                 
Consumer (16.72%)                
ACHV ABS Trust, Series 2024-3AL, Class E(b)(d)  7.00%  12/26/31   691,445    683,286 
ACHV ABS TRUST, Series 2023-4CP, Class E(b)  10.50%  07/25/26   756,356    764,676 
Affirm Asset Securitization Trust, Series 2024-A, Class 1E(b)  9.17%  02/17/26   1,500,000    1,503,900 
Affirm Asset Securitization Trust, Series 2025-X2, Class CERT(b)(h)  N/A(g)  10/15/30   31,818    3,239,266 
Aurorus 2023 BV, Series 2023-1, Class E(c)  1M EUR L + 5.35%  08/13/49  481,621    578,251 
Aurorus 2023 BV, Series 2023-1, Class F(c)  1M EUR L + 7.35%  08/13/49   299,516    360,960 
Aurorus 2023 BV, Series 2023-1, Class G(c)  1M EUR L + 9.10%  08/13/49   308,501    374,315 
Brignole Co., Series 2024-2024, Class D(c)(d)  1M EUR L + 4.00%  02/24/42   309,430    371,953 
Brignole Co., Series 2024-2024, Class E(c)(d)  1M EUR L + 5.75%  02/24/42   588,685    720,420 
Brignole Co., Series 2024-2024, Class F(c)  1M EUR L + 7.48%  02/24/42   289,484    351,103 
Brignole CQ, Series 2024-2024, Class X(c)  1M EUR L + 3.09%  09/24/40   479,399    570,122 
Cherry Securitization Trust 2025-1, Series 2025-1A, Class C(b)  9.34%  11/15/32  $750,000    771,675 
Compartment BL Consumer Credit 2024, Series 2024-1, Class E(c)  1M EUR L + 4.10%  03/25/27  438,000    527,958 
Compartment BL Consumer Credit 2024, Series 2024-1, Class F(c)  1M EUR L + 5.80%  03/25/27   462,000    557,435 
Equify ABS 2024-1 LLC, Series 2024-1A, Class D(b)  7.77%  05/15/28  $500,000    504,600 
FCT Noria 2021, Series 2021-1, Class F(c)  1M EUR L + 3.70%  10/25/49  147,861    176,247 
FCT Noria 2021, Series 2021-1, Class G  5.95%  10/25/49   258,757    306,159 
FTA Santander Consumo 4, Series 2021-4, Class E  4.90%  09/18/32   464,765    547,755 
FTA Santander Consumo 6, Series 2024-6, Class E(c)  3M EUR L + 5.50%  09/21/29   5,435,566    6,615,154 
FTA Santander Consumo 6, Series 2024-6, Class F(c)  3M EUR L + 8.10%  03/21/27   2,154,017    2,583,122 
GAMMA Sociedade de Titularizacao de Creditos, Series 2024-2, Class D(c)  3M EUR L + 3.40%   02/25/34    364,605    436,503 
GAMMA Sociedade de Titularizacao de Creditos, Series 2024-2, Class E(c)  3M EUR L + 5.35%   02/25/34    1,312,579    1,576,708 
GAMMA Sociedade de Titularizacao de Creditos SA Consumer Totta 1, Series 2022-1, Class D(c)  3M EUR L + 8.00%   06/28/33    154,149    194,662 
GAMMA Sociedade de Titularizacao de Creditos SA Consumer Totta 3, Series 2025-3, Class E(c)(d)  3M EUR L + 3.30%   10/25/35    3,391,179    4,029,314 

 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
ASSET-BACKED SECURITIES (continued)                
GoodLeap Home Improvement Solutions Trust 2024-1, Series 2024-1A, Class C(b)  8.94%   04/20/33   $825,406   $854,790 
GoodLeap Home Improvement Solutions Trust 2025-1, Series 2025-1A, Class C(b)  7.83%   02/20/49    1,075,822    1,092,498 
GreenSky Home Improvement Issuer Trust, Series 2024-2, Class E(b)(d)  8.75%  10/27/59   465,728    487,477 
GreenSky Home Improvement Issuer Trust 2025-1, Series 2025-1A, Class E(b)(d)  8.65%   03/25/60    1,240,000    1,281,788 
GreenSky Home Improvement Issuer Trust 2025-2, Series 2025-2A, Class E(b)(d)  7.79%   06/25/60    1,000,000    1,026,500 
Latitude Australia Credit Card Master Trust, Series 2024-2, Class E(c)  1M BBSW + 4.20%  03/22/29   A$ 879,000    615,771 
Lendingpoint Asset Securitization Trust, Series 2022-B, Class C(b)  8.45%  10/15/29  $517,000    171,282 
Marlette Funding Trust 2021-2, Series 2021-2A, Class R(b)(h)  N/A(g)  09/15/31   1,686    22,025 
Noria DE 2024, Series 2024-DE1, Class F(c)  1M EUR L + 4.50%  02/25/43  779,446    939,161 
Oportun Funding Trust, Series 2024-3, Class D(b)  9.60%  01/18/28  $800,000    810,800 
Pagaya AI Debt Grantor Trust, Series 2024-5, Class D(b)  12.97%  05/15/26   498,858    512,228 
Pagaya AI Debt Grantor Trust, Series 2025-5, Class E(b)(d)  9.70%  03/15/33   3,096,880    3,143,334 
Pagaya AI Debt Grantor Trust, Series 2025-5, Class F(b)(d)  12.00%  03/15/33   1,199,954    1,178,714 
Pagaya AI Debt Grantor Trust, Series 2025-R3, Class E(b)(d)  8.93%  01/18/33   2,449,000    2,460,021 
Pagaya AI Debt Grantor Trust 2024-6 and Pagaya AI Debt Trust, Series 2024-6, Class D(b)  11.35%   06/15/26    512,084    522,274 
Pagaya AI Debt Selection Trust, Series 2024-7, Class D(b)(d)  10.90%  12/15/31   542,572    559,337 
Pagaya AI Debt Selection Trust, Series 2020-3, Class CERT(b)(c)(e)(h)  N/A(g)  05/17/27   510,470    1,088 
Pagaya AI Debt Selection Trust, Series 2021-1, Class C(b)  4.09%  11/15/27   35,766    35,458 
Pagaya AI Debt Trust, Series 2023-8, Class E(b)(d)  11.50%  06/16/31   2,498,395    2,507,140 
Pagaya AI Debt Trust, Series 2024-1, Class C(b)  8.34%  07/15/31   192,752    194,622 
Pagaya AI Debt Trust, Series 2024-1, Class E(b)(d)  11.50%  07/15/31   2,499,375    2,539,615 
Pagaya AI Debt Trust, Series 2024-2, Class D(b)  9.00%  08/15/31   139,290    140,182 
Pagaya AI Debt Trust, Series 2024-2, Class E(b)(d)  11.50%  08/15/31   2,451,910    2,517,375 
Pagaya AI Debt Trust, Series 2024-3, Class D(b)  9.00%  03/15/26   287,903    289,947 
Pagaya AI Debt Trust, Series 2024-3, Class E(b)  11.50%  10/15/31   5,500,000    5,551,150 
Pagaya AI Debt Trust, Series 2025-4, Class E(b)(d)  11.60%  01/17/33   14,999,467    15,467,450 
Pagaya AI Debt Trust, Series 2025-R1, Class E(b)  12.11%  06/15/32   195,698    196,696 
Pagaya Point of Sale Holdings Grantor Trust, Series 2025-1, Class E(b)(d)  11.28%  01/20/33   3,000,000    3,092,100 
PAID 2026-1 D(b)  5.74%  09/15/33   3,977,000    3,977,000 
PAID 2026-1 E(b)  9.23%  09/15/33   5,052,000    5,052,000 
Plenti PL-Green ABS Trust, Series 2024-1, Class F(c)  1M BBSW + 7.80%  06/11/35  A$ 389,699    273,079 
Plenti PL-Green ABS Trust, Series 2024-2, Class F(c)  1M BBSW + 4.90%  04/11/36   894,122    625,242 
Prosper Marketplace Issuance Trust Series 2023-1, Series 2023-1A, Class D(b)  11.24%   07/16/29   $500,000    508,500 
Prosper Marketplace Issuance Trust Series 2023-1, Series 2023-1A, Class E(b)  15.49%   07/16/29    1,000,000    975,700 
Purchasing Power Funding LLC, Series 2024-A, Class E(b)  10.18%  08/15/28   500,000    502,850 
Quarzo Srl, Series 2024-1, Class D(c)  3M EUR L + 3.70%  06/15/41  331,635    398,173 
RCKT Trust 2025-PL1, Series 2025-1A, Class E(b)  7.12%  07/25/34  $1,750,000    1,764,350 
RCKT Trust 2025-PL1, Series 2025-1A, Class R1(b)(h)  N/A(g)  07/25/34   328,000    3,079,030 
RCKT Trust 2025-PL2, Series 2025-2A, Class R1(b)(h)  N/A(g)  11/27/34   164,000    1,376,707 
Republic Finance Issuance Trust, Series 2024-B, Class D(b)(d)  8.83%  11/20/37   2,084,000    2,136,725 
SABADELL CONSUMO 2 FDT, Series 2022-2, Class E(c)  1M EUR L + 7.75%  12/24/34  525,158    652,274 
Sunbit Asset Securitization Trust, Series 2025-1, Class D(b)  7.92%  02/15/28  $4,140,000    4,204,170 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 1, Series 2023-1, Class E(c)(d)  1M EUR L + 8.50%   07/27/29   533,979    663,357 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 1, Series 2023-1, Class F  15.00%   07/27/29    97,087    123,376 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class D(c)  1M EUR L + 4.00%   10/27/42    953,900    1,168,946 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class E(c)  1M EUR L + 5.65%  10/27/42   660,392    799,474 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
ASSET-BACKED SECURITIES (continued)                
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class F(c)  1M EUR L + 8.50%   10/27/42   660,392   $813,424 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class D(c)(d)  1M EUR L + 3.00%   10/27/43    2,000,000    2,376,349 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class E(c)(d)  1M EUR L + 4.40%   10/27/43    1,100,000    1,306,992 
TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class F(c)  1M EUR L + 5.39%   10/27/43    4,400,000    5,195,072 
UPG HI Issuer Trust, Series 2025-2, Class C(b)  8.80%  04/25/32   1,367,000    1,361,259 
Upgrade Master Pass-Thru Trust, Series 2025-P1, Class CERT(b)(h)  N/A(g)  01/15/30   2,000,000    1,198,866 
Upstart Pass-Through Trust, Series 2022-ST2, Class CERT(b)(h)  N/A(g)  04/20/30   2,000,000    438,115 
Upstart Pass-Through Trust, Series 2020-ST2, Class CERT(b)(h)  N/A(g)  03/20/28   5,000,000    6,360 
Upstart Pass-Through Trust, Series 2020-ST4, Class CERT(b)(h)  N/A(g)  11/20/26   1,150,718    2,728 
Upstart Pass-Through Trust, Series 2020-ST5, Class CERT(b)(h)  N/A(g)  12/20/26   10,000,000    40,124 
Upstart Pass-Through Trust, Series 2021-ST1, Class CERT(b)(h)  N/A(g)  02/20/27   8,571,429    71,400 
Upstart Pass-Through Trust, Series 2021-ST4, Class CERT(b)(h)  N/A(g)  07/20/27   8,621,000    419,831 
Upstart Pass-Through Trust, Series 2021-ST5, Class CERT(b)(h)  N/A(g)  07/20/27   5,172,000    305,680 
Upstart Pass-Through Trust, Series 2021-ST7, Class CERT(b)(h)  N/A(g)  09/20/29   7,000,000    541,749 
Upstart Pass-Through Trust, Series 2021-ST8, Class CERT(b)(h)  N/A(g)  10/20/29   2,966,000    293,347 
Upstart Pass-Through Trust, Series 2021-ST9, Class CERT(b)(h)  N/A(g)  11/20/29   1,000,000    139,445 
Upstart Securitization Trust, Series 2024-1, Class C(b)  8.68%  11/20/34   1,867,000    1,984,621 
Upstart Securitization Trust, Series 2021-4, Class CERT(b)(h)  N/A(g)  09/20/31   6,175    674,287 
Upstart Securitization Trust, Series 2022-1, Class C(b)  5.71%  03/20/32   243,122    131,772 
Upstart Securitization Trust, Series 2022-2, Class C(b)  8.43%  05/20/32   1,249,339    1,050,569 
Upstart Securitization Trust, Series 2023-1, Class C(b)  11.10%  02/20/33   700,461    705,084 
Upstart Securitization Trust, Series 2023-2, Class C(b)(d)  11.87%  04/20/28   448,000    476,314 
Upstart Securitization Trust, Series 2023-2, Class C(b)(d)  11.87%  06/20/33   1,119,000    1,189,721 
Upstart Securitization Trust, Series 2025-1, Class C(b)  9.27%  04/20/35   1,028,000    1,094,923 
Upstart Securitization Trust, Series 2025-2, Class D(b)(d)  8.00%  06/20/35   2,433,000    2,483,363 
Upstart Securitization Trust, Series 2025-3, Class D(b)(d)  7.41%  09/20/35   1,369,000    1,397,475 
Upstart Securitization Trust, Series 2025-4, Class D(b)  7.67%  11/20/35   2,734,000    2,749,584 
Upstart Structured Pass-Through Trust, Series 2022-4A, Class C(b)  10.90%  11/15/30   2,945,118    2,988,705 
UPX HIL Issuer Trust, Series 2025-1, Class C(b)  7.67%  06/25/32   741,000    755,894 
Zip Master Trust, Series 2024-2, Class E(c)  1M BBSW + 6.00%  09/10/27  A$ 740,000    527,732 
Zip Master Trust, Series 2025-1, Class E(c)(d)  1M BBSW + 4.00%  07/10/28   1,140,000    797,577 
Total Consumer             $138,355,682 
                 
Other Asset-Backed Securities (6.82%)                
Avant Loans Funding Trust, Series 2025-REV1, Class D(b)  8.39%  05/15/34  $4,768,000    4,872,419 
BBVA Consumo FTA, Series 2025-1, Class E(c)  3M EUR L + 6.00%  08/21/38  974,866    1,178,904 
CFG Investments, Ltd., Series 2025-1, Class B(b)(d)  9.16%  07/25/29  $2,343,000    2,405,089 
Conn's Receivables Funding LLC, Series 2024-A, Class B(b)  9.80%  01/16/29   220,303    221,515 
Conn's Receivables Funding LLC, Series 2024-A, Class C(b)  10.34%  01/16/29   1,080,000    591,516 
Flagstar Bank NA(c)(d)    3M CME TERM SOFR + 3.04%  11/06/28    8,612,000    8,335,514 
Foundation Finance Trust 2025-2, Series 2025-2A, Class E(b)(d)  8.35%  04/15/52   1,338,000    1,349,105 
Island Finance Trust 2025-1, Series 2025-1A, Class B(b)  7.95%  03/19/35   750,000    759,150 
Island Finance Trust 2025-1, Series 2025-1A, Class C(b)  10.00%  03/19/35   802,000    821,088 
Mariner Finance Issuance Trust 2025-A, Series 2025-AA, Class E(b)(d)  8.64%  07/20/30   750,000    780,975 
MMP Capital LLC, Series 2025-A, Class C(b)  8.41%  12/15/31   750,000    765,300 
National Collegiate Student Loan Trust, Series 2005-3, Class B(c)    1M CME TERM SOFR + 0.61%  07/27/37    1,807,437    1,503,426 
Navient Private Education Refi Loan Trust 2021-B, Series 2021-BA, Class R(b)(h)  N/A(g)    07/15/69    2,514    646,612 
NMEF Funding LLC, Series 2025-B, Class E(b)(d)  7.66%  01/18/33   3,500,000    3,575,950 
NOW Trust, Series 2025-1, Class E(c)  1M BBSW + 3.50%  02/14/34  A$ 1,190,000    830,900 
NOW Trust, Series 2025-2, Class E(c)(d)  1M BBSW + 2.80%  09/14/29   2,320,000    1,619,097 
NP SPE IX LP, Series 2019-1A, Class A2(b)(d)  3.24%  09/20/26  $3,367,509    3,029,411 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
ASSET-BACKED SECURITIES (continued)                
NP SPE X LP, Series 2021-1A, Class A1(b)  2.23%  09/19/26  $1,030,179   $829,912 
Oportun Funding Trust, Series 2025-1, Class D(b)  8.27%  08/16/32   750,000    755,775 
Oportun Issuance Trust, Series 2025-B, Class E(b)(d)  9.40%  05/09/33   2,250,000    2,258,550 
SBL Holdings, Inc.(b)(c)(d)(i)  5Y US TI + 5.62%  12/31/99   6,305,000    6,039,472 
SoFi Professional Loan Program, Series 2018-D, Class R1(b)(h)  N/A(g)  02/25/48   27,236    172,671 
SoFi Professional Loan Program, Series 2019-A, Class R1(b)(h)  N/A(g)  06/15/48   32,016    171,197 
SoFi Professional Loan Program, Series 2020-A, Class R1(b)(h)  N/A(g)  05/15/46   25,381    285,871 
SoFi Professional Loan Program, Series 2020-B, Class R1(b)(h)  N/A(g)  05/15/46   15,664    294,334 
SoFi Professional Loan Program, Series 2021-A, Class R1(b)(h)  N/A(g)  08/17/43   35,142    228,703 
SoFi Professional Loan Program, Series 2021-B, Class R1(b)(h)  N/A(g)  02/15/47   14,625    353,999 
Stream Innovations 2025-1 Issuer Trust, Series 2025-1A, Class D(b)(d)  8.40%  09/15/45   2,312,171    2,384,079 
Sunrise Spv 97 Srl, Series 2025-2, Class E(c)(d)  1M EUR L + 2.85%  10/27/50  3,860,000    4,599,639 
Upgrade Receivables Trust 2024-1, Series 2024-1A, Class D(b)  8.90%  03/15/28  $3,020,000    3,111,204 
Upgrade Receivables Trust 2024-1, Series 2024-1A, Class E(b)(d)  11.53%  06/15/28   1,322,000    1,409,120 
Youni Italy Srl, Series 2025-1, Class X(c)  1M EUR L + 4.00%  04/25/35  182,915    218,703 
Total Other Asset-Backed Securities             $56,399,200 
                 
TOTAL ASSET-BACKED SECURITIES (Cost $347,701,514)             $339,691,349 
                 
CORPORATE BONDS (0.33%)                
Arbor Realty SR, Inc.(b)  8.50%  12/15/28  $961,000    940,623 
Bread Financial Holdings, Inc.(b)(c)  5Y US TI + 4.30%  06/15/35   729,000    749,029 
Velocity Commercial Capital LLC(b)  9.38%  02/15/31   1,011,000    1,026,935 
                 
TOTAL CORPORATE BONDS (Cost $2,725,995)             $2,716,587 
                 
COLLATERALIZED LOAN OBLIGATIONS (12.11%)(c)                
AB BSL CLO 7, Ltd., Series 2026-7A, Class D1(b)    3M CME TERM SOFR + 2.85%  01/15/39   $988,000   $988,000 
AB BSL CLO 7, Ltd., Series 2026-7A, Class E(b)    3M CME TERM SOFR + 5.60%  01/15/39    779,000    779,000 
AGL CLO 24, Ltd., Series 2025-24A, Class ER(b)    3M CME TERM SOFR + 6.84%  03/31/38    1,916,000    1,906,803 
Antares CLO 2019-1, Ltd., Series 2026-1A, Class A2RR(b)    3M CME TERM SOFR + 1.60%  04/20/39    8,179,000    8,179,000 
Apex Credit Clo 13, Ltd., Series 2026-13A, Class A2   3M CME TERM SOFR + 1.67%  01/22/39    1,650,000    1,650,000 
Apex Credit Clo 13, Ltd., Series 2026-13A, Class E(b)    3M CME TERM SOFR + 7.50%  01/22/39    3,235,000    3,137,950 
Arini US CLO IV, Ltd., Series 2026-4A, Class D(b)    3M CME TERM SOFR + 2.95%  01/15/39    1,281,000    1,281,000 
Arini US CLO IV, Ltd., Series 2026-4A, Class E(b)    3M CME TERM SOFR + 5.60%  01/15/39    750,000    750,000 
Atlas Senior Loan Fund XXVII, Ltd., Series 2026-27A, Class D1(b)    3M CME TERM SOFR + 3.35%  01/22/39    5,569,000    5,569,000 
Bain Capital Credit CLO 2018-2, Series 2018-2A, Class F(b)    3M CME TERM SOFR + 7.86%  07/19/31    1,538,000    1,361,591 
Bain Capital Credit CLO 2018-2, Series 2018-2X, Class F   3M CME TERM SOFR + 7.86%  07/19/31    192,000    169,978 
Bain Capital Credit CLO 2020-4, Ltd., Series 2025-4A, Class ERR(b)    3M CME TERM SOFR + 6.75%  10/20/36    2,751,000    2,750,725 
Benefit Street Partners CLO XXIII, Ltd., Series 2025-23A, Class ER(b)    3M CME TERM SOFR + 5.25%  04/25/34    750,000    744,900 
Brant Point Clo 2023-2, Ltd., Series 2026-2A, Class ER(b)    3M CME TERM SOFR + 6.15%  01/29/39    3,031,000    3,031,000 
Brant Point CLO 2025-9, Ltd., Series 2026-9A, Class A1(b)  3M CME TERM SOFR + 6.15%  01/20/39   10,000,000    10,000,000 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
COLLATERALIZED LOAN OBLIGATIONS (continued)                
Bridge Street CLO II, Ltd., Series 2026-1A, Class A1R(b)    3M CME TERM SOFR + 1.26%  01/20/39   $7,534,000   $7,534,000 
Bridge Street CLO II, Ltd., Series 2026-1A, Class ER(b)    3M CME TERM SOFR + 6.85%  01/20/39    2,087,000    2,066,130 
CBAMR 2020-12R, Ltd., Series 2025-12A, Class D1R2(b)    3M CME TERM SOFR + 2.90%  01/20/39    4,538,000    4,538,000 
Cedar Funding X CLO, Ltd., Series 2024-10A, Class ER2(b)    3M CME TERM SOFR + 6.75%  10/20/37    2,115,000    2,080,525 
Chenango Park CLO, Ltd., Series 2018-1A, Class D(b)    3M CME TERM SOFR + 6.06%  04/15/30    751,000    746,644 
Fortress Credit BSL XX, Ltd., Series 2026-3A, Class DR   3M CME TERM SOFR + 2.95%  01/23/37    3,436,000    3,436,000 
Goldentree Loan Management US CLO 1, Ltd., Series 2025-1A, Class CR3  3M CME TERM SOFR + 1.60%  04/20/34    1,142,000    1,143,599 
Goldentree Loan Management US CLO 1, Ltd., Series 2025-1A, Class DR3  3M CME TERM SOFR + 2.40%  04/20/34    1,215,000    1,217,916 
Golub Capital Partners Clo 42M-R, Series 2026-42RA, Class A2R2   3M CME TERM SOFR + 1.70%  01/28/38    3,252,000    3,252,000 
Harvest US CLO 2023-1, Ltd., Series 2026-1A, Class ER(b)    3M CME TERM SOFR + 6.10%  01/15/37    2,117,000    2,117,000 
ICG US Clo 2021-1, Ltd., Series 2021-1A, Class E(b)    3M CME TERM SOFR + 6.59%  04/17/34    1,150,000    1,072,605 
Invesco US CLO 2024-1, Ltd., Series 2024-1RA, Class ER(b)    3M CME TERM SOFR + 7.40%  04/15/37    1,795,000    1,750,843 
Market Street CLO, Ltd. II, Series 2025-2A, Class D1(b)    3M CME TERM SOFR + 3.25%  03/20/38    2,182,000    2,195,310 
Navesink CLO 2, Ltd., Series 2026-2A, Class D1R(b)    3M CME TERM SOFR + 3.65%  01/15/36    1,650,000    1,650,000 
Northwoods Capital XV, Ltd., Series 2025-15A, Class ER3(b)    3M CME TERM SOFR + 7.25%  03/20/38    934,000    927,929 
Ocean Trails CLO XV, Ltd., Series 2026-15A, Class D1R   3M CME TERM SOFR + 3.25%  04/15/26    955,000    972,668 
OFSI BSL XI, Ltd., Series 2025-11A, Class D1RR   3M CME TERM SOFR + 3.71%  03/31/38    3,718,000    3,729,898 
OHA Credit Funding 4, Ltd., Series 2019-4A, Class SUB(b)  N/A(g)  10/22/32   820,000    574,000 
OZLM XI, Ltd., Series 2017-11X, Class ER   3M CME TERM SOFR + 8.71%  10/30/30    169,390    - 
Palmer Square CLO 2020-3, Ltd., Series 2025-3A, Class DR3(b)    3M CME TERM SOFR + 6.50%  11/15/36    2,542,000    2,541,746 
Polus US Clo III, Ltd., Series 2026-3A, Class D1(b)    3M CME TERM SOFR + 3.20%  01/20/39    2,049,000    2,049,000 
Polus US Clo III, Ltd., Series 2026-3A, Class E(b)    3M CME TERM SOFR + 5.85%  01/20/39    1,591,000    1,575,090 
Rad CLO 12, Ltd., Series 2025-12A, Class DR(b)    3M CME TERM SOFR + 6.65%  07/30/40    3,179,000    3,152,614 
RR 7, Ltd., Series 2022-7A, Class C1B(b)    3M CME TERM SOFR + 3.10%  01/15/37    1,000,000    1,004,800 
Signal Peak CLO 10, Ltd., Series 2025-10A, Class ER(b)    3M CME TERM SOFR + 5.75%  01/24/38    1,345,000    1,311,644 
Taberna Preferred Funding II, Ltd., Series 2005-2A, Class B(b)    3M CME TERM SOFR + 1.16%  11/05/35    529,000    79,350 
TCW CLO 2025-2, Ltd., Series 2025-2A, Class E(b)    3M CME TERM SOFR + 6.25%  01/15/39    982,000    982,982 
Venture 48 CLO, Ltd., Series 2025-48A, Class DR  3M CME TERM SOFR + 5.75%  10/20/36   3,447,000    3,446,655 

 

 

Description  Rate  Maturity
Date(a)
  Principal
Amount
   Fair
Value
 
COLLATERALIZED LOAN OBLIGATIONS (continued)                
Whitebox CLO IV, Ltd., Series 2025-4A, Class D2R(b)  3M CME TERM SOFR + 6.00%  04/20/36  $750,000   $753,900 
                 
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $99,734,444)             $100,201,795 
                 
PRIVATE SECURED DEBT (4.79%)                
Banco Invex, S.A., Series 2025-1, Tranche C  7.90%  08/28/34  MX$ 54,000,000    3,100,651 
BriteCap SPV 3 LLC, Loan Facility(c)(h)    1M CME TERM SOFR + 6.75%  06/30/27   $6,063,100    6,063,100 
Bullock Legal Group, Loan Facility(h)(j)    1M CME TERM SOFR + 13.00%, 18.00% Floor  03/28/28    2,230,669    2,230,669 
Cherry SPV VI LLC, Class B Facility(h)(j)    1M CME TERM SOFR + 10.50%  01/27/28    474,330    474,330 
Experity Ventures SPV IV LLC, Series 2025-I, Class B  12.00%  06/22/37   3,425,000    3,435,617 
Jonas Catalog Holdings I, LLC, Term Loan(h)(j)  11.00%  09/19/29   1,960,584    1,960,584 
Matthew R. Stubbs, LLC, Tranche B Facility Interest(h)  12.00%  03/23/26   5,978,349    5,978,349 
Mercury Broadband, LLC, Delayed Draw Term Loan 2025(h)(j)    1M CME TERM SOFR + 6.00%  01/09/31    838,500    838,500 
Reach Consumer 2022-1, LLC, Class B Facility(h)(j)    1M CME TERM SOFR + 7.00%  11/27/27    995,000    995,000 
RRRR Repo Funding Trust, Series 2025-1 Pass-Through Certificates(h)  14.00%  07/25/26   7,687,265    7,687,265 
RSD Funding 2025, LLC, Participation Interest(h)(j)  12.00%  09/13/27   3,048,830    3,048,829 
SWF Funding LLC, Loan Facility(c)(h)(j)  1M CME TERM SOFR + 8.00%  09/23/27   3,854,246    3,854,246 
                 
TOTAL PRIVATE SECURED DEBT (Cost $39,361,587)             $39,667,140 

 

   Shares   Fair
Value
 
EQUITY (3.72%)          
Common Stocks (0.43%)          
Apollo Commercial Real Estate Finance, Inc.   100,000   $1,081,000 
Blackstone Mortgage Trust, Inc.   29,500    567,875 
TPG RE Finance Trust, Inc.   211,740    1,912,012 
           
Total Common Stocks       $3,560,887 

 

Preferred Stocks (3.29%)(c)(i)(k)              
Adamas Trust, Inc.  6.88%      50,000   $1,158,500 
Brighthouse Financial, Inc.  6.60%      132,100    2,224,564 
Brighthouse Financial, Inc.  5.38%      202,729    2,781,442 
Chimera Investment Corp.  8.00%      45,526    1,067,330 
Enstar Group, Ltd.  7.00%      33,335    800,040 
KKR Real Estate Finance Trust, Inc.  6.50%      134,517    2,508,742 
New York Mortgage Trust, Inc., Series D  8.00%      147,815    3,305,143 
New York Mortgage Trust, Inc., Series E  7.88%      37,020    938,827 
PPL Home Healthcare(h)  12.00%      3,000,000    3,000,000 
Rithm Capital Corp.  6.38%      248,544    6,091,813 
Rithm Capital Corp.  7.00%      42,774    1,055,235 
TPG RE Finance Trust, Inc.  6.25%      127,534    2,335,148 
                 
Total Preferred Stocks             $27,266,784 
                 
TOTAL EQUITY (Cost $30,596,017)             $30,827,671 

 

 

Description  Rate  Maturity
Date
  Principal
Amount
   Fair
Value
 
SHORT-TERM INVESTMENTS (10.25%)                
United States Treasury Bill  3.63%  02/03/26  $5,000,000   $4,999,507 
United States Treasury Bill  3.70%  02/26/26   50,000,000    49,879,570 
United States Treasury Bill  3.77%  02/19/26   20,000,000    19,966,052 
United States Treasury Bill  3.78%  02/24/26   10,000,000    9,977,967 
                 
TOTAL SHORT-TERM INVESTMENTS (Cost $84,807,103)             $84,823,096 

 

   7-Day      Fair 
   Yield  Shares   Value 
MONEY MARKET FUNDS (5.76%)              
BlackRock Liquidity Funds T-Fund   3.59%  41,752,725   $41,752,725 
BlackRock Liquidity Funds Treasury Trust Fund Portfolio   3.56%  2,443,933    2,443,933 
BNY Mellon U.S. Treasury Fund, Institutional Class   3.56%  3,481,380    3,481,380 
               
TOTAL MONEY MARKET FUNDS (Cost $47,678,038)           $47,678,038 

 

   Fair
Value
 
TOTAL INVESTMENTS (136.38%) (Cost $1,129,670,412)   1,128,725,860 
      
Liabilities in Excess of Other Assets (-36.38%)(l)   (301,114,894)
NET ASSETS (100.00%)  $827,610,966 

 

Percentages above are stated as a percentage of net assets as of January 31, 2026

 

Investment Abbreviations:

EURIBOR - Euro Interbank Offered Rate

SONIA IR - Sterling Over Night Index Average

BBSW - Bank Bill Swap Rate

SOFR - Secured Overnight Financing Rate

 

Reference Rates as of January 31, 2026:

1M EUR L - 1 Month EURIBOR was 1.97%

3M EUR L - 3 Month EURIBOR was 2.03%

1M BBSW - 1 Month BBSW was 3.68%

5Y US TI - US Treasury Yield was 3.79%

30D US SOFR - 30 Day US SOFR was 3.68%

12M US FED – 12 Month US FED was 3.86%

1M CME TERM SOFR - CME Term SOFR 1 Month was 3.67%

3M CME TERM SOFR - CME Term SOFR 3 Month was 3.66%

SONIA - SONIA Overnight Interest Rate was 3.73%

 

(a)The maturity date for credit investments represents the expected maturity. Many of the instruments are callable through cash flows on the underlying securities or other call features. Expected maturity may be earlier than legal maturity.
(b)Securities not registered under the Securities Act of 1933, as amended (the "Securities Act"). These securities generally involve certain transfer restrictions and may be sold in the ordinary course of business in transactions exempt from registration. As of January 31, 2026, the aggregate market value of those securities was $628,862,176, representing 75.99% of net assets.

(c)Floating or variable rate security. The Reference Rate is described above. Interest rate shown reflects the rate in effect at January 31, 2026. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(d)On January 31, 2026, all or a portion of these securities were pledged as collateral for reverse repurchase agreements in the amount of $398,892,310.
(e)Interest only security.

 

 

(f)Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect at January 31, 2026.
(g)This security is a residual or equity position that does not have a stated interest rate. This residual or equity position is entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses.
(h)This security has been classified as level 3 in accordance with ASC 820 as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs.
(i)Perpetual maturity.
(j)Securities have associated unfunded commitments of $5,254,000 to Reach Consumer 2022-1, LLC, Class B Facility $4,118,696 to SWF Funding LLC, Loan Facility, $1,325,670 to Cherry SPV VI LLC, Class B Facility $701,170 to RSD Funding 2025, LLC, Participation Interest, $769,331 to Bullock Legal Group, Loan Facility and $2,539,416 to Jonas Catalog Holdings I, $661,500 to Mercury Broadband, LLC, Delayed Draw Term Loan, respectively.
(k)Non-income producing security.
(l)Includes cash being held as collateral for derivatives and reverse repurchase agreements.

 

DERIVATIVE INSTRUMENTS

 

CREDIT DEFAULT SWAP CONTRACTS - SELL PROTECTION (OVER THE COUNTER)(a)

 

 Reference Obligations  Counterparty  Fixed Deal
Receive Rate
  Currency   Maturity Date  Implied Credit Spread at
January 31, 2026(b)
  Notional Amount(c)   Value   Upfront Premiums Received/(Paid)   Unrealized Appreciation/ (Depreciation) 
Markit CMBX BBB-Index, Series 15  Morgan Stanley  3.00%  USD   11/18/64  6.56%  $7,000,000   $(937,534)  $1,300,625   $363,091 
Markit CMBX BB Index, Series 14  Morgan Stanley  5.00%  USD   12/16/72  19.89%   2,000,000    (648,333)   808,750    160,417 
                       $(1,585,867)  $2,109,375   $523,508 

 

CREDIT DEFAULT SWAP CONTRACTS ON CREDIT INDICES ISSUE - SELL PROTECTION (CENTRALLY CLEARED)

 

Reference Obligations  Counterparty  Fixed Deal
Receive Rate
  Currency  Maturity Date  Implied Credit Spread at
January 31, 2026(b)
  Notional Amount(c)   Value   Upfront Premiums Received/(Paid)   Unrealized Appreciation/ (Depreciation) 
Markit CDX NA High Yield Index, Series 45  ICE  5.00%  USD  12/20/30  2.96%  $72,857,090   $6,116,536   $(4,825,721)  $1,290,815 
                       $6,116,536   $(4,825,721)  $1,290,815 

 

CREDIT DEFAULT SWAP CONTRACTS ON CREDIT INDICES ISSUE - BUY PROTECTION (CENTRALLY CLEARED)

 

Reference Obligations  Counterparty  Fixed Deal
Receive Rate
  Currency  Maturity Date  Implied Credit Spread at
January 31, 2026(b)
  Notional Amount(c)   Value   Upfront Premiums Received/(Paid)   Unrealized Appreciation/ (Depreciation) 
Markit CDX NA High Yield Index, Series 44  ICE     5.00%  USD     6/20/30     2.72%  $38,501   $(3,321)  $2,694   $(627)
Markit CDX NA High Yield Index, Series 41  ICE     5.00%  USD     12/20/28     2.30%   5,940    (425)   307    (118)
Markit CDX NA High Yield Index, Series 43  ICE     5.00%  USD     12/20/29     2.67%   1,486    (117)   59    (58)
                       $(3,863)  $3,060   $(803)

 

 

Credit default swaps pay quarterly.

 

(a)If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index.
(b)Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements as of year end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
(c)The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement.

 

INTEREST RATE SWAP CONTRACTS (CENTRALLY CLEARED)

 

Pay/Receive Floating Rate  Clearing House  Floating Rate  Expiration Date  Notional Amount   Currency  Fixed Rate   Unrealized Appreciation/(Depreciation) 
Receive  LCH Ltd.  SOFR  06/20/2032  $1,911,000   USD  3.63%   $77 
Pay  LCH Ltd.  SOFR  06/20/2029   21,700,000   USD  4.01%    405,279 
Pay  LCH Ltd.  SOFR  04/04/2030   48,000   USD  4.06%    974 
Pay  LCH Ltd.  SOFR  04/04/2028   415,000   USD  4.20%    7,181 
Pay  LCH Ltd.  SOFR  04/05/2027   21,000   USD  4.35%    218 
                        $413,729 
                           
Receive  LCH Ltd.  SOFR  06/20/2030  $45,380,000   USD  3.58%   $(164,157)
Receive  LCH Ltd.  SOFR  06/20/2027   33,775,000   USD  3.59%    (78,941)
Receive  LCH Ltd.  SOFR  06/20/2030   2,390,000   USD  3.97%    (46,347)
Receive  LCH Ltd.  SOFR  06/20/2028   34,306,000   USD  4.08%    (551,969)
Receive  LCH Ltd.  SOFR  04/04/2029   29,896,000   USD  4.11%    (628,855)
Receive  LCH Ltd.  SOFR  06/20/2027   300,000   USD  4.21%    (3,218)
                        $(1,473,487)

 

FUTURES CONTRACTS - SHORT (CENTRALLY CLEARED)

 

Description  Counterparty  Position  Contracts  Expiration
Date
  Notional
Amount
   Unrealized
Appreciation/
(Depreciation)
 
2-YR U.S. TREASURY NOTE  Wells Fargo Securities, LLC  Short  74  March 2026  $(15,428,422)  $(12,946)
5-YR U.S. TREASURY NOTE  Wells Fargo Securities, LLC  Short  879  March 2026   (95,749,196)   514,484 
10-YR U.S. TREASURY NOTE  Wells Fargo Securities, LLC  Short  110  March 2026   (12,301,094)   154,568 
AUD/USD CURRENCY  Wells Fargo Securities, LLC  Short  91  March 2026   (6,344,520)   (299,043)
EUR/BOB CURRENCY  Wells Fargo Securities, LLC  Short  4  March 2026   (553,548)   (858)
EUR/USD CURRENCY  Wells Fargo Securities, LLC  Short  484  March 2026   (71,952,650)   (1,065,731)
GBP/USD CURRENCY  Wells Fargo Securities, LLC  Short  439  March 2026   (37,581,143)   (954,722)
MXN/USD CURRENCY  Wells Fargo Securities, LLC  Short  108  March 2026   (3,088,800)   (151,936)
SEK/USD CURRENCY  Wells Fargo Securities, LLC  Short  12  March 2026   (2,706,000)   (114,030)
                (245,705,373)  $(1,930,214)

 

See Notes to Quarterly Consolidated Schedule of Investments.

 

 

  Notes to Quarterly Consolidated
1WS Credit Income Fund Schedule of Investments

 

January 31, 2026 (Unaudited)

 

NOTE 1. ORGANIZATION

 

1WS Credit Income Fund (“1WS Credit” or the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company that continuously offers its shares of beneficial interest (“Shares”). 1WS Credit operates as an interval fund under Rule 23c-3 of the 1940 Act and, as such, has adopted a policy to make quarterly repurchase offers at a price equal to net asset value (“NAV”) per Share of at least 5% of outstanding Shares.

 

1WS Credit’s investment objective is to seek attractive risk-adjusted total returns through generating income and capital appreciation. 1WS Credit will seek to achieve its investment objective by investing in a wide array of predominantly structured credit and securitized debt instruments. There can be no assurance that the Fund’s investment objective will be achieved.

 

1WS Credit was organized as a Delaware statutory trust on July 20, 2018, pursuant to an Agreement and Declaration of Trust governed by the laws of the State of Delaware. 1WS Credit had no operations from that date to March 4, 2019, commencement of operations, other than those related to organizational matters and the registration of its Shares under applicable securities laws. 1WS Credit wholly owns and consolidates 1WSCI Sub I, LLC (the “Cayman Islands SPV”), an exempted company incorporated in the Cayman Islands on February 22, 2019. The Cayman Islands SPV is an investment vehicle formed to make certain investments on behalf of 1WS Credit. 1WS Credit is the managing and sole member of the Cayman Islands SPV pursuant to a limited liability agreement dated March 1, 2019. 1WS Credit also wholly owns and consolidates 1WSCIF REIT, LLC (the “REIT SPV”), a Delaware limited liability company formed on February 21, 2024, to make certain real estate investments on behalf of 1WS Credit. 1WS Credit is the managing and sole member of the REIT SPV pursuant to a limited liability agreement dated February 21, 2024. The REIT SPV completed a private placement of 125 shares of Class A Non-Voting Preferred Units (the “Preferred Units”) for aggregate gross proceeds of $125,000. The Preferred Units have a liquidation preference of $1,000 per share, plus an amount equal to accrued but unpaid dividends. The Preferred Units’ dividends are cumulative at a rate of 12.0% per annum of the initial $1,000 purchase price. Where context requires, the “Fund” includes the Fund, the Cayman Islands SPV and the REIT SPV.

 

1WS Capital Advisors, LLC (the “Adviser” or “1WS”) serves as the investment adviser of the Fund. 1WS is a Delaware limited liability company that is registered as an investment adviser with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940 (the “Advisers Act”). The Adviser is controlled by its managing member, One William Street Capital Management, L.P. (“OWS”), which is also registered with the SEC as an investment adviser. The Fund’s portfolio manager and other personnel of the Adviser have substantial experience in managing investments and investment funds, including funds which have investment programs similar to that of the Fund.

 

The Fund currently offers Institutional (“Class I”) Shares and Brokerage Class ("Class A-2") Shares (collectively, the "Share Classes"). Both Share Classes of the Fund are being offered on a continuous basis at the NAV per Share calculated each day. Class A-2 Shares are offered subject to a maximum sales charge of 3.00% of their offering price and an asset-based distribution/shareholder servicing fee not to exceed 0.75% of its net assets and Class I shares are not subject to any sales load or asset-based distribution fee. Class A-2 Shares purchased without a sales charge may be subject to a 1.50% contingent deferred sales charge ("CDSC"). The Fund received exemptive relief from the SEC to issue multiple classes of Shares and to impose asset-based distribution fees as applicable. Class I and Class A-2 shares commenced operations on March 4, 2019, and May 1, 2021, respectively.

 

Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund's income, expenses (other than class specific service and distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

 

Basis of Presentation: The accompanying consolidated schedule of investments are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and are stated in United States dollars. The Fund is considered an investment company under GAAP and follows the accounting and reporting guidance for investment companies under Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services-Investment Companies, including accounting for investments at fair value.

 

The preparation of these consolidated schedule of investments in accordance with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the consolidated schedule of investments and accompanying notes. The Adviser believes that the estimates utilized in preparing the schedule of investments are reasonable and prudent; however, actual results could differ from such estimates, and the differences could be material.

 

Consolidation: 1WS Credit consolidates its investment in the Cayman Islands SPV and its investment in the REIT SPV because 1WS Credit is the sole shareholder of these entities. In accordance with ASC 810, Consolidation, the accompanying consolidated schedule of investments include the Cayman Islands SPV’s and REIT SPV’s assets and liabilities and results of operations. All investments held by the Cayman Islands SPV and REIT SPV are disclosed in the Consolidated Schedule of Investments. All intercompany accounts and transactions have been eliminated upon consolidation.

 

 

www.1wscapital.com

 

 

  Notes to Quarterly Consolidated
1WS Credit Income Fund Schedule of Investments

 

January 31, 2026 (Unaudited)

 

Investment Transactions: Investment transactions are accounted for on a trade-date basis for financial reporting purposes and amounts payable or receivable for trades not settled at the time of year end are reflected as liabilities and assets, respectively. Interest is recorded on an accrual basis. Realized gains and losses on investment transactions reflected in the Consolidated Statement of Operations are recorded on a first-in, first-out basis. Premiums on fixed-income securities and discounts on non-distressed fixed-income securities are amortized and recorded within interest income in the Consolidated Statement of Operations.

 

The Fund may enter into derivative contracts for economic hedging purposes or to gain synthetic exposures to certain investments (“Derivatives”). Derivatives are financial instruments whose values are based on an underlying asset, index, or reference rate and include futures, swaps, swaptions, options, or other financial instruments with similar characteristics.

 

The Board of Trustees (the “Board”) has adopted valuation policies and procedures for the Fund and has delegated the day-to-day responsibility for fair value determinations to the Adviser, the Fund's "Valuation Designee" (as such term is defined in Rule 2a-5 of the 1940 Act).

 

Fund Valuation: Class I and Class A-2 Shares are continuously offered at NAV. The NAV per share of each class is determined daily. The Fund's NAV per share is calculated by subtracting liabilities (including accrued expenses and indebtedness) from the total assets of the Fund (the value of the investments plus cash or other assets, including interest accrued but not yet received). The Fund's NAV is then allocated pro-rata between the share classes, adjusting for share class specific liabilities. The NAV of each share class is then divided by the total number of Shares outstanding of each share class at each day's end.

 

NOTE 3. PORTFOLIO VALUATION

 

 

ASC 820 Fair Value Measurement defines fair value as an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 establishes a fair value hierarchy for inputs used in measuring fair value and maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing the use of the most observable input when available.

 

Valuation inputs broadly refer to the assumptions market participants would use in pricing the asset or liability, including assumptions about risk. ASC 820 distinguishes between: (i) observable inputs, which are based on market data obtained from parties independent of the reporting entity, and (ii) unobservable inputs, which reflect the Adviser’s own assumptions about the judgments market participants would use. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the fair value measurement. When a valuation uses multiple inputs from varying levels of the fair value hierarchy, the hierarchy level is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

Level 1— Inputs that are unadjusted, quoted prices in active markets for identical assets or liabilities.

 

Level 2— Inputs (other than quoted prices included in Level 1) that are observable, either directly or indirectly.

 

Level 3— Inputs that are unobservable and reflect the Adviser’s best estimate of what market participants would use in pricing the asset or liability. This includes situations where there is little, if any, market activity for the asset or liability. 

 

 

  Notes to Quarterly Consolidated
1WS Credit Income Fund Schedule of Investments

 

January 31, 2026 (Unaudited)

 

Generally, the Fund expects to be able to obtain pricing from independent third-party sources on the majority of its investments. These third-party pricing sources utilize a confluence of model driven analysis, matrix pricing as well as actual trade and market color to price investments. However, in certain circumstances where such pricing from the third-party sources is difficult or impractical to obtain, the Fund may fair value certain investments using internal manager marks. As of January 31, 2026, 3.58% of the investments held by the Fund were valued using internal manager marks.

 

The following factors may be pertinent in determining fair value: security covenants, call protection provisions and information rights; cash flows, the nature and realizable value of any collateral; the debt instrument's ability to make payments; the principal markets and financial environment in which the debt instrument operates; publicly available financial ratios of peer companies; changes in interest rates for similar debt instruments; and enterprise values, among other relevant factors.

 

Determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of determining the fair value of investments that do not have readily available market quotations, the fair value of these investments may differ significantly from the values that would have been used had such market quotations existed for such investments, and any such differences could be material. Accordingly, under current accounting standards, the notes to the Fund’s consolidated financial statements will refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the Fund’s financial statements.

 

The following tables summarize the Fund’s financial instruments classified as assets and liabilities measured at fair value by level within the fair value hierarchy as of January 31, 2026:

 

Investments in Securities at Fair Value  Level 1   Level 2   Level 3   Total 
Residential Mortgage-Backed Securities  $   $355,129,936   $6,159,644   $361,289,580 
Commercial Mortgage-Backed Securities       117,536,688    4,293,916    121,830,604 
Asset-Backed Securities       318,026,005    21,665,344    339,691,349 
Common Stocks   3,560,887            3,560,887 
Corporate Bonds       2,716,587        2,716,587 
Collateralized Loan Obligations       100,201,795        100,201,795 
Private Secured Debt       6,536,268    33,130,872    39,667,140 
Preferred Stocks   24,266,784        3,000,000    27,266,784 
Short-Term Investments   84,823,096            84,823,096 
Money Market Funds   47,678,038            47,678,038 
Total  $160,328.805   $900,147,279   $68,249,776   $1,128,725,860 
Derivative Instruments                    
Assets:                    
Credit Default Swap Contracts  $   $1,814,323   $   $1,814,323 
Interest Rate Swap Contracts       413,729        413,729 
Future Contracts   669,052            669,052 
Liabilities:                    
Credit Default Swap Contracts  $   $(803)  $   $(803)
Interest Rate Swap Contracts       (1,473,487)       (1,473,487)
Future Contracts   (2,599,266)           (2,599,266)
Total  $(1,930,214)  $753,762   $   $(1,176,452)

 

There were no changes in valuation technique.

 

 

www.1wscapital.com

 

 

  Notes to Quarterly Consolidated
1WS Credit Income Fund Schedule of Investments

 

January 31, 2026 (Unaudited)

 

The following table discloses the purchase of Level 3 portfolio investments as well as the value of transfers into or out of Level 3 for the period ended January 31, 2026, of the Fund’s Level 3 portfolio investments:

 

   Commercial
Mortgage-Backed
Securities
  

Asset

 Backed Securities

   Private Secured Debt   Residential
Mortgage-Backed
Securities
   Preferred Stocks   Total 
Balance as of October 31, 2025  $4,267,737   $21,567,750   $35,327,701   $   $   $61,163,188 
Accrued discount/ premium       1,357,181    42,581            1,399,762 
Net Realized Gain/(Loss)           1,828            1,828 
Net Change in Unrealized Appreciation/(Depreciation)       (4,893,659)   148,413    43,644    60,000    (4,641,602)
Purchases   26,179    3,634,072    11,127,285    6,116,000    2,940,000    23,843,536 
Sales Proceeds(1)           (6,980,668)           (6,980,668)
Transfer into Level 3(2)                        
Transfer out of Level 3(3)           (6,536,268)           (6,536,268)
Balance as of January 31, 2026  $4,293,916   $21,665,344   $33,130,872   $6,159,644   $3,000,000   $68,249,776 
Net change in unrealized appreciation/(depreciation) included in the Consolidated Statement of Operations attributable to Level 3 investments held at January 31, 2026  $   $(4,893,659)  $(41,544)  $43,644   $60,000   $(4,831,559)

 

(1)Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions.
(2)Transfer into Level 3 relates to portfolio investments valued using a third-party pricing source as of January 31, 2026, and broker pricing as of January 31, 2026.
(3)Transfer out of Level 3 relates to portfolio investments valued using an internal manager mark as of January 31, 2026, and a third-party pricing source as of January 31, 2026.

 

The following table presents additional information about the valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as of January 31, 2026:

 

Quantitative Information about Level 3 Fair Value Measurements

 

Asset Class Fair Value Valuation Technique Unobservable Inputs Value/Range
Residential Mortgage-Backed Securities $6,159,644 Broker Pricing Indicative Quotes $100
Commercial Mortgage-Backed Securities $4,293,916 Internal Model Loss Severity analysis $100(1)
Asset Backed Securities $21,665,344 Broker Pricing Indicative Quotes $0.13 - $49,261(2)
Private Secured Debt $33,130,872 Internal Model Loss Severity analysis $100(3)
Preferred Stocks $3,000,000 Internal Model Loss Severity analysis $100(3)

 

(1)Inputs are based on yields ranging from 11.78% - 27.39%
(2)Input is based on the total market value of the outstanding position, of which the Fund owns 0.67% - 9.87%
(3)Inputs are due to immaterial delinquencies on the underlying collateral.

 

RISK DISCLOSURES

Holdings contained herein are subject to change.

 

Prior to investing, Investors should carefully consider the investment objectives, risks, charges and expenses of 1WS Credit Income Fund. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling (833) 834-4923 or visiting www.1wscapital.com. The prospectus should be read carefully before investing. Investing in the Fund may be considered speculative and involves a high degree of risk, including the risk of possible substantial loss of your investment.

 

1WS Credit Income Fund is distributed by ALPS Distributors, Inc. ALPS Distributors, Inc. is not affiliated with 1WS Capital Advisors, LLC or One William Street Capital Management, L.P.