1WS CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS
January 31, 2026 (Unaudited)
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
MORTGAGE-BACKED SECURITIES (58.38%) | ||||||||||||
| A&D Mortgage Trust, Series 2025-NQM5, Class B1(b)(c) | 6.87% | 12/25/70 | $ | 2,082,000 | $ | 2,082,833 | ||||||
| A&D Mortgage Trust, Series 2026-NQM1, Class B1(b)(c) | 6.52% | 01/25/30 | 1,794,000 | 1,795,256 | ||||||||
| ABL, Series 2025-RTL1, Class A2 | 8.02% | 06/25/30 | 1,574,000 | 1,590,842 | ||||||||
| ACE Securities Corp. Home Equity Loan Trust, Series 2006-OP2, Class M1(c)(d) | 1M CME TERM SOFR + 0.49% | 08/25/36 | 684,824 | 554,639 | ||||||||
| AIMS, Series 2007-1, Class B(c) | 1M BBSW + 0.57% | 07/10/38 | A$ | 543,609 | 313,218 | |||||||
| Alba PLC, Series 2007-1, Class C(c)(d) | SONIA IR + 0.41% | 03/17/39 | £ | 1,411,156 | 1,831,124 | |||||||
| Alternative Loan Trust, Series 2007-21CB, Class 2A3(c) | 1M CME TERM SOFR + 0.61% | 09/25/37 | $ | 993,082 | 259,393 | |||||||
| Alternative Loan Trust, Series 2007-21CB, Class 2A4(c)(e) | 5.49% - 1M CME TERM SOFR | 09/25/37 | 917,963 | 87,298 | ||||||||
| Ameriquest Mortgage Securities Trust, Series 2006-R1, Class M4(c) | 1M CME TERM SOFR + 0.95% | 03/25/36 | 711,158 | 844,927 | ||||||||
| Ameriquest Mortgage Securities, Inc. Asset-Backed Pass-Through Ctfs, Series 2005-R5, Class M7(c) | 1M CME TERM SOFR + 1.94% | 07/25/35 | 533,603 | 643,099 | ||||||||
| Anchor Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)(d) | 7.96% | 05/25/40 | 750,000 | 761,250 | ||||||||
| Angel Oak Mortgage Trust, Series 2019-6, Class B2(b)(c) | 5.04% | 12/25/23 | 846,000 | 824,089 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB1, Class M1(b)(c) | 30D US SOFR + 2.40% | 02/25/55 | 905,000 | 915,317 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB1, Class M2(b)(c) | 30D US SOFR + 2.70% | 02/25/55 | 750,000 | 758,625 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB1, Class M3(b)(c) | 30D US SOFR + 3.05% | 02/25/55 | 1,077,000 | 1,090,786 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB2, Class B1(b)(c) | 30D US SOFR + 3.75% | 12/25/55 | 1,327,000 | 1,337,218 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB2, Class M1(b)(c) | 30D US SOFR + 2.15% | 12/25/55 | 1,794,000 | 1,814,810 | ||||||||
| Angel Oak Mortgage Trust, Series 2025-HB2, Class M2(b)(c) | 30D US SOFR + 2.45% | 12/25/55 | 2,242,000 | 2,247,605 | ||||||||
| Archwest Mortgage Trust, Series 2025-RTL1, Class A2(b)(d)(f) | 5.64% | 03/25/28 | 1,430,000 | 1,433,861 | ||||||||
| Archwest Mortgage Trust, Series 2025-RTL1, Class M1(b)(c)(d) | 6.81% | 03/25/28 | 1,986,000 | 2,001,292 | ||||||||
| Argent Securities Trust, Series 2006-W2, Class A2B(c) | 1M CME TERM SOFR + 0.49% | 03/25/36 | 1,160,097 | 594,666 | ||||||||
| Argent Securities, Inc. Asset-Backed Pass-Through Certificates, Series 2005-W5, Class M1(c)(d) | 1M CME TERM SOFR + 0.80% | 01/25/36 | 1,355,404 | 1,375,058 | ||||||||
| Asset Backed Securities Corp. Home Equity Loan Trust Series OOMC, Series 2006-HE3, Class M1(c) | 1M CME TERM SOFR + 0.56% | 03/25/36 | 635,286 | 560,767 | ||||||||
| Atlas Funding PLC, Series 2023-1, Class F(c) | N/A(g) | 01/25/61 | £ | 402,000 | 571,962 | |||||||
| Atlas Funding PLC, Series 2025-1, Class E(c)(d) | SONIA IR + 4.00% | 02/20/30 | 768,000 | 1,090,916 | ||||||||
| Banc of America Funding, Series 2007-5, Class CA8(c)(e) | 5.35% - 1M CME TERM SOFR | 07/25/37 | $ | 2,057,991 | 155,790 | |||||||
| Bear Stearns Mortgage Funding Trust, Series 2006-AR5, Class 2A2(c)(d) | 1M CME TERM SOFR + 0.57% | 01/25/37 | 799,673 | 752,732 | ||||||||
| Bear Stearns Mortgage Funding Trust, Series 2007-AR4, Class 2A2A(c) | 1M CME TERM SOFR + 0.59% | 04/25/37 | 790,904 | 740,919 | ||||||||
| Bellemeade Re, Ltd., Series 2025-1, Class B1(b)(c)(d) | 30D US SOFR + 5.05% | 10/25/35 | 750,000 | 761,400 | ||||||||
| Bellemeade Re, Ltd., Series 2025-1, Class M1C(b)(c)(d) | 30D US SOFR + 3.25% | 10/25/35 | 1,749,000 | 1,784,854 | ||||||||
| Bellemeade Re, Ltd., Series 2025-1, Class M2(b)(c)(d) | 30D US SOFR + 3.90% | 10/25/35 | 750,000 | 772,800 | ||||||||
| BFLIP , Series 2025-RTL1, Class A1(b)(f) | 5.69% | 05/25/28 | 4,484,000 | 4,494,762 | ||||||||
| BFLIP , Series 2025-RTL1, Class A2(b)(f) | 7.64% | 05/25/28 | 2,242,000 | 2,248,053 | ||||||||
| Bletchley Park Funding PLC, Series 2024-1, Class E(c) | SONIA IR + 4.12% | 07/27/28 | £ | 430,000 | 590,363 | |||||||
| Braccan Mortgage Funding 2025-1 PLC, Series 2025-1A, Class X(b)(c)(d) | SONIA IR + 3.93% | 02/17/29 | 615,356 | 849,818 | ||||||||
| Brants Bridge PLC, Series 2023-1, Class E(c) | SONIA IR + 4.25% | 09/14/26 | 915,000 | 1,260,874 | ||||||||
| Brean Asset Backed Securities Trust, Series 2025-RM13, Class A1(b)(d) | 4.25% | 01/25/30 | $ | 774,087 | 748,619 | |||||||
| Brean Asset Backed Securities Trust, Series 2026-RM14, Class A1(b) | 4.25% | 01/25/31 | 1,104,000 | 1,071,101 | ||||||||
| CAFL Issuer LP, Series 2025-RRTL2, Class M1(b)(d) | 6.79% | 05/25/28 | 2,773,000 | 2,793,797 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| Carrington Mortgage Loan Trust, Series 2007-FRE1, Class M1(c) | 1M CME TERM SOFR + 0.61% | 02/25/37 | $ | 745,621 | $ | 575,023 | ||||||
| Castell PLC, Series 2023-1, Class F(c)(d) | SONIA IR + 8.00% | 05/25/55 | £ | 527,000 | 748,801 | |||||||
| Castell PLC, Series 2023-1, Class G(c)(d) | N/A(g) | 05/25/55 | 1,014,000 | 1,443,961 | ||||||||
| Castell PLC, Series 2023-2, Class F(c)(d) | SONIA IR + 7.85% | 11/25/55 | 821,000 | 1,190,039 | ||||||||
| Castell PLC, Series 2023-2, Class G(c) | SONIA IR + 9.90% | 11/25/55 | 407,000 | 587,494 | ||||||||
| Castell PLC, Series 2025-1, Class X1(c)(d) | SONIA IR + 4.15% | 01/27/29 | 442,191 | 610,916 | ||||||||
| C-BASS, Series 2007-CB4, Class A1B(c) | 1M CME TERM SOFR + 0.29% | 04/25/37 | $ | 1,646,529 | 826,064 | |||||||
| Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A1(b)(f) | 5.38% | 07/25/28 | 4,647,000 | 4,660,941 | ||||||||
| Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class A2(b)(f) | 6.41% | 07/25/28 | 870,000 | 872,523 | ||||||||
| Center Street Lending Resi-Investor ABS Mortgage Trust, Series 2026-RTL1, Class M(b)(f) | 8.54% | 07/25/28 | 1,927,000 | 1,942,416 | ||||||||
| Chetwood Funding PLC, Series 2025-1, Class E(c)(d) | SONIA IR + 3.50% | 07/27/58 | £ | 3,230,000 | 4,429,275 | |||||||
| Chetwood Funding PLC, Series 2025-1, Class X(d) | N/A(g) | 07/27/58 | 3,230,000 | 4,177,109 | ||||||||
| Clavel Residential 4 DAC, Series 2025-1X, Class D(c)(d) | 3M EUR L + 2.50% | 10/28/66 | € | 2,476,000 | 2,842,015 | |||||||
| Clavel Residential 4 DAC, Series 2025-1X, Class E(c)(d) | 3M EUR L + 3.50% | 10/28/66 | 3,299,000 | 3,650,822 | ||||||||
| Clavel Residential 4 DAC, Series 2025-1X, Class F(c)(d) | 3M EUR L + 4.00% | 10/28/66 | 5,502,000 | 5,992,124 | ||||||||
| COLT Mortgage Loan Trust, Series 2022-2, Class B1(b)(c)(d) | 3.95% | 02/25/67 | $ | 1,042,000 | 887,888 | |||||||
| COLT Mortgage Loan Trust, Series 2025-10, Class B1(b)(c)(d) | 6.86% | 10/25/70 | 1,442,000 | 1,442,433 | ||||||||
| Connecticut Avenue Securities, Series 2021-R02, Class 2B2(b)(c) | 30D US SOFR + 6.20% | 11/25/41 | 2,664,000 | 2,764,166 | ||||||||
| Connecticut Avenue Securities Trust, Series 2022-R05, Class 2B2(b)(c) | 30D US SOFR + 7.00% | 04/25/42 | 537,000 | 575,127 | ||||||||
| Connecticut Avenue Securities Trust, Series 2022-R07, Class 1B2(b)(c)(d) | 30D US SOFR + 12.00% | 06/25/42 | 1,982,000 | 2,265,822 | ||||||||
| Connecticut Avenue Securities Trust, Series 2023-R02, Class 1B2(b)(c) | 30D US SOFR + 7.90% | 01/25/43 | 1,197,000 | 1,323,403 | ||||||||
| Connecticut Avenue Securities Trust, Series 2023-R03, Class 2B1(b)(c)(d) | 30D US SOFR + 6.35% | 04/25/43 | 626,000 | 695,987 | ||||||||
| Connecticut Avenue Securities Trust, Series 2023-R06, Class 1B2(b)(c) | 30D US SOFR + 5.90% | 07/25/43 | 687,000 | 753,982 | ||||||||
| Connecticut Avenue Securities Trust, Series 2024-R01, Class 1B2(b)(c) | 30D US SOFR + 4.00% | 01/25/44 | 1,875,000 | 1,988,437 | ||||||||
| Connecticut Avenue Securities Trust, Series 2024-R02, Class 1B2(b)(c)(d) | 30D US SOFR + 3.70% | 02/25/44 | 2,655,000 | 2,791,998 | ||||||||
| Countrywide Alternative Loan Trust, Series 2005-64CB, Class 1A17 | 5.50% | 12/25/35 | 109,678 | 95,157 | ||||||||
| CWABS Asset-Backed Certificates Trust, Series 2004-15, Class MV7(c) | 1M CME TERM SOFR + 2.51% | 02/25/35 | 731,834 | 571,928 | ||||||||
| CWABS Asset-Backed Certificates Trust, Series 2005-2, Class M6(c)(d) | 1M CME TERM SOFR + 2.14% | 08/25/35 | 542,918 | 517,889 | ||||||||
| CWABS Asset-Backed Certificates Trust 2006-11, Series 2006-12, Class M1(c) | 1M CME TERM SOFR + 0.56% | 12/25/36 | 687,576 | 695,758 | ||||||||
| Deephaven Residential Mortgage Trust, Series 2026-INV1, Class B2(b)(c) | 6.87% | 12/25/70 | 1,220,000 | 1,196,576 | ||||||||
| Deutsche Alt-A Securities Mortgage Loan Trust, Series 2007-OA4, Class 2A2(c) | 1M CME TERM SOFR + 0.75% | 08/25/47 | 904,277 | 649,633 | ||||||||
| Dilosk RMBS No 7 DAC, Series 2023-7, Class F(c)(d) | 3M EUR L + 5.00% | 02/26/27 | € | 624,000 | 754,454 | |||||||
| Dilosk RMBS No 8 Sts DAC, Series 2024-STS, Class F(c) | 9.57% | 05/20/62 | 459,000 | 572,336 | ||||||||
| Dilosk RMBS No 8 Sts DAC, Series 2024-STS, Class X(c) | 11.92% | 05/20/62 | 222,173 | 266,064 | ||||||||
| Dilosk RMBS No 9 DAC, Series 2024-9, Class X2(c) | N/A(g) | 01/25/28 | 420,197 | 499,915 | ||||||||
| Domi BV, Series 2021-1, Class E(c)(d) | 3M EUR L + 6.50% | 06/15/53 | 704,000 | 841,321 | ||||||||
| Domi BV, Series 2023-1, Class E(c) | 3M EUR L + 7.00% | 02/15/28 | 619,000 | 763,321 | ||||||||
| Domi BV, Series 2024-1, Class X(c) | 3M EUR L + 3.98% | 09/17/29 | 155,307 | 185,693 | ||||||||
| Dominion Mortgage Trust, Series 2025-RTL1, Class A2(b)(f) | 8.02% | 09/25/27 | $ | 750,000 | 757,725 | |||||||
| Eagle RE, Ltd., Series 2023-1, Class M2(b)(c) | 30D US SOFR + 5.20% | 09/26/33 | 1,533,500 | 1,624,897 | ||||||||
| East One PLC, Series 2024-1, Class E(c) | SONIA IR + 4.50% | 06/27/27 | £ | 783,000 | 1,094,206 | |||||||
| East One PLC, Series 2025-1, Class F(c)(d) | SONIA IR + 4.65% | 02/25/58 | 1,531,000 | 2,099,449 | ||||||||
| East One PLC, Series 2025-1, Class X(c)(d) | SONIA IR + 3.69% | 02/25/58 | 1,995,755 | 2,736,765 | ||||||||
| Easy Street Mortgage Loan Trust, Series 2025-RTL1, Class A1(b)(d)(f) | 6.46% | 05/25/40 | $ | 1,546,000 | 1,564,243 | |||||||
| EFMT, Series 2025-RTL1, Class M1(b)(c)(d) | 6.39% | 05/25/28 | 750,000 | 752,925 | ||||||||
| Elstree Funding No 5 PLC, Series 2024-5, Class F(c) | SONIA IR + 4.69% | 03/21/28 | £ | 403,998 | 566,781 | |||||||
| E-MAC Program BV, Series 2007-NL3X, Class D(c)(d) | 3M EUR L + 0.50% | 07/25/47 | € | 477,158 | 469,493 | |||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| Eurohome UK Mortgages 2007 -1 PLC, Series 2007-1, Class B2(c) | SONIA IR + 3.22% | 06/15/44 | £ | 430,000 | $ | 577,170 | ||||||
| Eurosail 2006-2bl PLC, Series 2006-2X, Class D1C(c)(d) | SONIA IR + 0.92% | 12/15/44 | 1,528,000 | 1,991,740 | ||||||||
| Eurosail 2006-3nc PLC, Series 2006-3X, Class D1A(c)(d) | 3M EUR L + 0.90% | 09/10/44 | € | 1,414,000 | 1,555,734 | |||||||
| Eurosail 2006-4np PLC, Series 2006-4X, Class D1C(c)(d) | SONIA IR + 0.92% | 12/10/44 | £ | 645,564 | 833,620 | |||||||
| Eurosail-UK 2007-5np PLC, Series 2007-5X, Class B1C(c) | SONIA IR + 2.14% | 09/13/45 | 389,132 | 495,187 | ||||||||
| Exmoor Funding PLC, Series 2024-1, Class X(c) | SONIA IR + 8.00% | 06/25/28 | 173,053 | 238,847 | ||||||||
| Fieldstone Mortgage Investment Trust, Series 2005-3, Class M2(c) | 1M CME TERM SOFR + 0.79% | 02/25/36 | $ | 1,626,000 | 519,344 | |||||||
| FIGRE Trust, Series 2025-HE1, Class A(b)(c)(d) | 5.83% | 01/25/55 | 1,673,710 | 1,684,589 | ||||||||
| FIGRE Trust, Series 2025-HE2, Class A(b)(c) | 5.78% | 03/25/55 | 20,277,213 | 20,550,956 | ||||||||
| FIGRE Trust, Series 2025-HE3, Class E(b)(c)(d) | 8.10% | 05/25/55 | 750,000 | 774,375 | ||||||||
| FIGRE Trust, Series 2025-HE8, Class A(b)(c) | 5.21% | 11/25/55 | 6,360,975 | 6,378,150 | ||||||||
| FIGRE Trust, Series 2025-HE8, Class E(b)(c) | 7.25% | 11/25/55 | 3,587,000 | 3,576,239 | ||||||||
| FIGRE Trust, Series 2025-PF1, Class A(b)(c) | 5.76% | 06/25/55 | 1,042,303 | 1,060,439 | ||||||||
| FIGRE Trust, Series 2026-HE1, Class A(c) | 4.98% | 01/25/56 | 1,516,000 | 1,520,093 | ||||||||
| FIGRE Trust, Series 2026-HE1, Class E(b)(c) | 6.76% | 01/25/56 | 1,015,000 | 1,017,740 | ||||||||
| FIGRE Trust, Series 2026-HE1, Class F(b)(c) | 7.90% | 01/25/56 | 576,000 | 577,613 | ||||||||
| Finsbury Square PLC, Series 2025-1, Class E(c)(d) | SONIA IR + 3.00% | 06/16/75 | £ | 3,035,000 | 4,162,705 | |||||||
| First Franklin Mortgage Loan Trust, Series 2005-FF12, Class M3(c)(d) | 1M CME TERM SOFR + 0.86% | 11/25/36 | $ | 1,966,869 | 1,444,469 | |||||||
| First Franklin Mortgage Loan Trust, Series 2006-FFH1, Class M2(c) | 1M CME TERM SOFR + 0.71% | 01/25/36 | 553,358 | 518,219 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2020-DNA1, Class B2(b)(c) | 30D US SOFR + 5.36% | 01/25/50 | 838,000 | 942,415 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2020-DNA6, Class B2(b)(c) | 30D US SOFR + 5.65% | 12/25/50 | 1,789,000 | 2,061,644 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2020-HQA3, Class B2(b)(c) | 30D US SOFR + 10.11% | 07/25/50 | 1,806,000 | 2,391,686 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2020-HQA4, Class B2(b)(c) | 30D US SOFR + 9.51% | 09/25/50 | 477,000 | 624,584 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2021-DNA1, Class B2(b)(c) | 30D US SOFR + 4.75% | 01/25/51 | 1,583,000 | 1,787,998 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2021-DNA2, Class B2(b)(c) | 30D US SOFR + 4.91% | 02/25/50 | 2,575,000 | 2,862,112 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2022-HQA1, Class B2(b)(c)(d) | 30D US SOFR + 11.00% | 03/25/42 | 4,941,260 | 5,455,645 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2023-DNA1, Class B1(b)(c)(d) | 13.47% | 03/25/43 | 2,432,000 | 2,776,858 | ||||||||
| Freddie Mac STACR REMIC Trust, Series 2023-DNA2, Class B1(b)(c) | 30D US SOFR + 7.60% | 04/25/43 | 1,021,000 | 1,148,319 | ||||||||
| Fremont Home Loan Trust, Series 2004-C, Class M3(c) | 1M CME TERM SOFR + 1.84% | 08/25/34 | 170 | - | ||||||||
| FT RMBS Miravet, Series 2023-1, Class E(c)(d) | 3M EUR L + 3.00% | 11/26/66 | € | 600,000 | 687,342 | |||||||
| FT RMBS Miravet, Series 2023-1, Class F(c)(d) | 3M EUR L + 4.00% | 11/26/66 | 600,000 | 686,417 | ||||||||
| GS Mortgage-Backed Securities Trust, Series 2025-NQM5, Class B1(b)(c) | 6.74% | 07/25/65 | $ | 1,057,000 | 1,062,813 | |||||||
| GSAA Home Equity Trust, Series 2007-8, Class A4(c) | 1M CME TERM SOFR + 1.31% | 08/25/37 | 547,743 | 297,424 | ||||||||
| Harben Finance, Series 2022-1RA, Class G(b)(c) | SONIA IR + 4.30% | 09/28/26 | £ | 391,000 | 537,407 | |||||||
| Hermitage 2024 PLC, Series 2024-1, Class E(c) | SONIA IR + 3.90% | 04/21/33 | 182,893 | 251,226 | ||||||||
| Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2005-D, Class M2(c) | 1M CME TERM SOFR + 0.82% | 03/25/36 | $ | 459,102 | 318,250 | |||||||
| Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2006-A, Class M1(c) | 1M CME TERM SOFR + 0.71% | 03/25/36 | 785,930 | 622,221 | ||||||||
| Home Equity Mortgage Loan Asset-Backed Trust Series INABS, Series 2006-C, Class M1(c) | 1M CME TERM SOFR + 0.55% | 08/25/36 | 550,005 | 618,976 | ||||||||
| Home Re, Ltd., Series 2026-1, Class M1B(b)(c)(h) | 30D US SOFR + 2.15% | 01/25/31 | 3,508,000 | 3,526,592 | ||||||||
| Home Re, Ltd., Series 2026-1, Class M1C(b)(c)(h) | 30D US SOFR + 2.60% | 01/25/31 | 1,673,000 | 1,689,730 | ||||||||
| Home Re, Ltd., Series 2026-1, Class M2(b)(c)(h) | 30D US SOFR + 3.20% | 01/25/31 | 935,000 | 943,321 | ||||||||
| Home RE, Ltd., Series 2023-1, Class M1B(b)(c)(d) | 30D US SOFR + 4.60% | 10/25/33 | 466,012 | 476,544 | ||||||||
| Homeward Opportunities Fund Trust, Series 2025-RRTL1, Class M1(b)(c) | 6.83% | 02/25/27 | 1,393,000 | 1,407,487 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| HSI Asset Securitization Corp. Trust, Series 2007-HE1, Class 1A1(c) | 1M CME TERM SOFR + 0.25% | 01/25/37 | $ | 932,844 | $ | 692,450 | ||||||
| ICAP , Series 2025-RTL1, Class A1(b)(d)(f) | 6.47% | 01/25/28 | 2,783,000 | 2,827,806 | ||||||||
| J.P. Morgan Mortgage Acquisition Corp., Series 2006-FRE2, Class M3(c) | 1M CME TERM SOFR + 0.67% | 02/25/36 | 923,813 | 710,782 | ||||||||
| J.P. Morgan Mortgage Acquisition Trust, Series 2006-HE2, Class M2(c)(d) | 1M CME TERM SOFR + 0.59% | 07/25/36 | 1,145,953 | 1,143,317 | ||||||||
| Jeronimo Funding DAC, Series 2025-1, Class D(c) | 3M EUR L + 3.00% | 10/25/64 | € | 757,000 | 891,093 | |||||||
| Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class D(c) | 1M EUR L + 3.25% | 01/26/65 | 557,000 | 662,078 | ||||||||
| Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class E(c) | 1M EUR L + 4.25% | 01/26/65 | 557,000 | 663,995 | ||||||||
| Kinbane 2024-RPL 1 DAC, Series 2024-RPL1X, Class F(c) | 1M EUR L + 5.25% | 01/26/65 | 749,000 | 917,409 | ||||||||
| Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class D(c)(d) | 1M EUR L + 3.25% | 01/24/63 | 936,000 | 1,103,801 | ||||||||
| Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class E(c)(d) | 1M EUR L + 4.25% | 01/24/63 | 1,310,000 | 1,546,248 | ||||||||
| Kinbane 2024-Rpl 2 DAC, Series 2024-RPL2X, Class F(c)(d) | 1M EUR L + 5.25% | 01/24/63 | 2,806,000 | 3,283,735 | ||||||||
| Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class D(c)(d) | 1M EUR L + 3.00% | 06/24/78 | 1,942,000 | 2,286,002 | ||||||||
| Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class E(c)(d) | 1M EUR L + 4.25% | 06/24/78 | 1,798,000 | 2,108,599 | ||||||||
| Kinbane 2025-RPL1 DAC, Series 2025-RPL1X, Class F(c)(d) | 1M EUR L + 5.50% | 06/24/78 | 623,796 | 728,076 | ||||||||
| Landmark Mortgage Securities No 3 PLC, Series 2007-3, Class D(c)(d) | SONIA IR + 4.12% | 04/17/44 | £ | 419,293 | 583,645 | |||||||
| Lansdowne Mortgage Securities No 1 PLC, Series 2006-1, Class M2(c)(d) | 3M EUR L + 0.84% | 06/15/45 | € | 500,000 | 440,403 | |||||||
| Lehman Mortgage Trust, Series 2006-9, Class 1A5(c)(d) | 1M CME TERM SOFR + 0.71% | 01/25/37 | $ | 657,375 | 334,538 | |||||||
| Lehman Mortgage Trust, Series 2007-5, Class 6A1(c) | 1M CME TERM SOFR + 0.43% | 10/25/36 | 3,213,280 | 1,167,385 | ||||||||
| LHOME Mortgage Trust, Series 2024-RTL4, Class M1(b)(c) | 7.79% | 01/25/27 | 500,000 | 506,000 | ||||||||
| LHOME Mortgage Trust, Series 2024-RTL5, Class M1(b)(c) | 6.82% | 09/25/39 | 500,000 | 503,000 | ||||||||
| LHOME Mortgage Trust, Series 2025-RTL1, Class M1(b)(c) | 7.02% | 01/25/40 | 760,000 | 767,144 | ||||||||
| LHOME Mortgage Trust, Series 2025-RTL2, Class M1(b)(c) | 7.70% | 04/25/40 | 750,000 | 757,875 | ||||||||
| LHOME Mortgage Trust, Series 2025-RTL3, Class M1(b)(c)(d) | 6.89% | 02/25/28 | 750,000 | 756,825 | ||||||||
| LHOME Mortgage Trust, Series 2026-RTL1, Class A1 | 4.91% | 01/25/41 | 1,908,000 | 1,907,982 | ||||||||
| LHOME Mortgage Trust, Series 2026-RTL1, Class M1(b) | 5.99% | 01/25/41 | 784,000 | 783,991 | ||||||||
| London Bridge Mortgages PLC, Series 2025-1, Class F(c)(d) | SONIA IR + 4.38% | 04/20/30 | £ | 1,231,000 | 1,694,805 | |||||||
| Long Beach Mortgage Loan Trust, Series 2006-10, Class 2A3(c) | 1M CME TERM SOFR + 0.43% | 11/25/36 | $ | 2,847,315 | 867,007 | |||||||
| Long Beach Mortgage Loan Trust, Series 2006-10, Class 2A4(c) | 1M CME TERM SOFR + 0.55% | 11/25/36 | 2,465,954 | 746,198 | ||||||||
| Merrion Square Residential 2024-1 DAC, Series 2024-1X, Class D(c) | 1M EUR L + 3.25% | 06/24/27 | € | 475,000 | 562,636 | |||||||
| Merrion Square Residential 2024-1 DAC, Series 2024-1X, Class E(c) | 1M EUR L + 4.25% | 06/24/27 | 811,000 | 959,856 | ||||||||
| MFA , Series 2024-RTL3, Class A2(b)(f) | 6.54% | 05/25/28 | $ | 752,000 | 760,122 | |||||||
| Miravet 2025-1 DAC, Series 2025-1X, Class D(c)(d) | 3M EUR L + 2.50% | 03/28/28 | € | 1,535,000 | 1,783,043 | |||||||
| Miravet 2025-1 DAC, Series 2025-1X, Class E(c)(d) | 3M EUR L + 3.50% | 03/28/28 | 1,147,000 | 1,311,111 | ||||||||
| Miravet 2025-1 DAC, Series 2025-1X, Class F(c)(d) | 3M EUR L + 4.00% | 03/28/28 | 1,301,000 | 1,459,353 | ||||||||
| Molossus Btl PLC, Series 2024-1, Class F(c) | SONIA IR + 4.93% | 04/18/61 | £ | 399,000 | 551,955 | |||||||
| Molossus Btl PLC, Series 2024-1, Class X(c) | SONIA IR + 4.83% | 04/18/61 | 131,039 | 182,601 | ||||||||
| Molossus Btl PLC, Series 2025-1, Class F(c)(d) | SONIA IR + 4.33% | 03/17/63 | 1,236,000 | 1,694,748 | ||||||||
| Morgan Stanley Home Equity Loan Trust, Series 2006-2, Class M2(c) | 1M CME TERM SOFR + 0.65% | 02/25/36 | $ | 846,256 | 785,749 | |||||||
| Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class B1(b)(c)(d) | 6.21% | 09/25/70 | 2,255,000 | 2,225,910 | ||||||||
| Morgan Stanley Residential Mortgage Loan Trust, Series 2025-NQM8, Class B2(b)(c)(d) | 7.30% | 09/25/70 | 2,118,000 | 2,076,275 | ||||||||
| Mortimer 2024-Mix PLC, Series 2024-MIX, Class E(c) | SONIA IR + 5.92% | 06/22/28 | £ | 815,000 | 1,176,096 | |||||||
| Mortimer 2024-Mix PLC, Series 2024-MIX, Class X(c) | SONIA IR + 3.73% | 06/22/28 | 331,395 | 457,480 | ||||||||
| Mulcair Securities, Series 2025-4, Class D(c) | 3M EUR L + 2.00% | 07/24/28 | € | 722,000 | 820,247 | |||||||
| Nationstar Home Equity Loan Trust, Series 2007-B, Class M2(c) | 1M CME TERM SOFR + 0.82% | 04/25/37 | $ | 1,278,164 | 1,255,157 | |||||||
| New Residential Mortgage Loan Trust, Series 2025-NQM7, Class B1(b)(c) | 6.86% | 10/26/65 | 1,440,000 | 1,444,608 | ||||||||
| New Residential Mortgage Loan Trust, Series 2026-NQM1, Class B2(b)(c) | 6.60% | 11/25/65 | 951,000 | 917,144 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| Newgate Funding PLC, Series 2006-3X, Class CB(c)(d) | 3M EUR L + 0.45% | 12/01/50 | € | 2,237,012 | $ | 2,453,277 | ||||||
| Newgate Funding PLC, Series 2007-1X, Class DB(c) | 3M EUR L + 0.75% | 12/01/50 | 539,307 | 539,860 | ||||||||
| Newgate Funding PLC, Series 2007-2X, Class E(c) | SONIA IR + 3.87% | 12/15/50 | £ | 419,190 | 547,790 | |||||||
| NYMT 2024-BPL2 M | 8.41% | 05/25/39 | $ | 3,750,000 | 3,853,875 | |||||||
| NYMT Loan Trust, Series 2025-CP1, Class A2(b)(c)(d) | 3.75% | 11/25/69 | 1,048,000 | 986,377 | ||||||||
| NYMT Loan Trust, Series 2025-CP1, Class M1(b)(c)(d) | 3.75% | 11/25/69 | 2,168,000 | 2,038,354 | ||||||||
| NYMT Loan Trust, Series 2025-CP1, Class M2A(b)(c)(d) | 3.75% | 11/25/69 | 1,326,000 | 1,225,489 | ||||||||
| NYMT Loan Trust, Series 2024-BPL3, Class M1(c)(d) | 6.90% | 09/25/39 | 1,644,000 | 1,638,575 | ||||||||
| Ownit Mortgage Loan Trust, Series 2005-4, Class M1(c)(d) | 1M CME TERM SOFR + 0.94% | 08/25/36 | 822,030 | 746,732 | ||||||||
| Park Place Securities, Inc. Asset-Backed Pass-Through Certificates Series 2005-WCW, Series 2005-WCW2, Class M5(c) | 1M CME TERM SOFR + 1.13% | 07/25/35 | 831,971 | 835,465 | ||||||||
| Point Securitization Trust, Series 2025-1, Class A1(b)(d) | 6.25% | 05/25/28 | 1,395,222 | 1,405,826 | ||||||||
| Point Securitization Trust, Series 2025-2, Class A1(b)(d)(f) | 5.75% | 09/25/55 | 5,556,853 | 5,542,961 | ||||||||
| Point Securitization Trust, Series 2025-2, Class A2(b)(d)(f) | 7.00% | 09/25/55 | 2,223,000 | 2,212,330 | ||||||||
| Polaris PLC, Series 2023-1, Class F(c)(d) | SONIA IR + 8.25% | 02/23/61 | £ | 1,499,000 | 2,105,869 | |||||||
| Polaris PLC, Series 2023-2, Class F(c) | SONIA IR + 8.75% | 02/27/27 | 403,000 | 578,242 | ||||||||
| Polaris PLC, Series 2024-1, Class F(c) | SONIA IR + 5.65% | 02/26/28 | 395,000 | 560,380 | ||||||||
| Polaris PLC, Series 2025-1, Class X(c)(d) | SONIA IR + 3.68% | 02/26/68 | 1,134,602 | 1,565,972 | ||||||||
| Polaris PLC, Series 2025-2, Class X1(c)(d) | SONIA IR + 3.45% | 08/25/68 | 4,886,485 | 6,744,974 | ||||||||
| Polaris PLC, Series 2025-3, Class X1(c)(d) | SONIA IR + 3.59% | 09/27/29 | 3,949,049 | 5,415,303 | ||||||||
| Popular ABS Mortgage Pass-Through Trust, Series 2005-5, Class MF1(f) | 3.27% | 11/25/35 | $ | 403,348 | 291,177 | |||||||
| Popular ABS Mortgage Pass-Through Trust, Series 2005-D, Class M1(f) | 3.30% | 01/25/36 | 365,303 | 319,969 | ||||||||
| PRET LLC, Series 2025-NPL3, Class A1(b)(f) | 6.71% | 04/25/28 | 2,460,808 | 2,476,065 | ||||||||
| PRPM LLC, Series 2025-2, Class A1(b)(f) | 6.47% | 05/25/30 | 1,200,220 | 1,196,980 | ||||||||
| Radnor Re, Ltd., Series 2024-1, Class B1(b)(c) | 30D US SOFR + 5.15% | 09/25/34 | 150,000 | 156,885 | ||||||||
| Radnor Re, Ltd., Series 2024-1, Class M1B(b)(c) | 30D US SOFR + 2.90% | 09/25/34 | 1,366,880 | 1,375,355 | ||||||||
| RALI, Series 2007-QS9, Class A33 | 6.50% | 07/25/37 | 3,871,347 | 3,324,713 | ||||||||
| Residential Accredit Loans, Inc., Series 2006-Q05, Class 1A2(c)(d) | 1M CME TERM SOFR + 0.49% | 05/25/46 | 832,131 | 846,859 | ||||||||
| Residential Accredit Loans, Inc., Series 2006-QS9, Class 1A16(c)(d) | 1M CME TERM SOFR + 0.76% | 07/25/36 | 320,677 | 232,106 | ||||||||
| Residential Accredit Loans, Inc., Series 2006-QS9, Class 1A5(c)(d) | 1M CME TERM SOFR + 0.81% | 07/25/36 | 472,766 | 343,937 | ||||||||
| Residential Asset Securitization Trust, Series 2005-A15, Class 2A10(c) | 1M CME TERM SOFR + 0.56% | 02/25/36 | 1,382,549 | 384,902 | ||||||||
| RMAC Securities No 1 PLC, Series 2006-NS4X, Class B1C(c) | 3M EUR L + 0.85% | 06/12/44 | € | 375,530 | 423,689 | |||||||
| Roc Mortgage Trust, Series 2024-RTL1, Class M1(c) | 7.28% | 04/25/27 | $ | 1,046,500 | 1,058,011 | |||||||
| Rochester Financing No 3 PLC, Series 2021-3, Class E(c) | SONIA IR + 2.50% | 12/18/44 | £ | 404,000 | 552,840 | |||||||
| Rochester Financing No 3 PLC, Series 2021-3, Class F(c) | SONIA IR + 2.50% | 12/18/44 | 412,000 | 563,167 | ||||||||
| Saluda Grade Alternative Mortgage Trust, Series 2025-FIG6, Class B1(b)(c) | 7.74% | 01/25/56 | $ | 1,780,000 | 1,783,738 | |||||||
| Saluda Grade Alternative Mortgage Trust, Series 2025-RRTL1, Class M1(c)(d) | 6.92% | 10/25/40 | 1,906,000 | 1,919,914 | ||||||||
| Shamrock Residential 2024-1 DAC, Series 2024-1A, Class E(b)(c)(d) | 1M EUR L + 4.25% | 01/24/28 | € | 712,000 | 835,165 | |||||||
| SMI Equity Release 2018-1 DAC, Series 2023-1, Class BRR(c) | 3M EUR L + 5.00% | 06/20/45 | 507,689 | 589,607 | ||||||||
| Soundview Home Loan Trust, Series 2005-OPT4, Class M2(c)(d) | 1M CME TERM SOFR + 0.94% | 12/25/35 | $ | 1,775,259 | 1,589,744 | |||||||
| Soundview Home Loan Trust, Series 2006-OPT2, Class M1(c) | 1M CME TERM SOFR + 0.56% | 05/25/36 | 629,818 | 508,452 | ||||||||
| Soundview Home Loan Trust, Series 2007-OPT1, Class 2A3(c) | 1M CME TERM SOFR + 0.32% | 06/25/37 | 1,689,412 | 1,139,508 | ||||||||
| Splitero Trust, Series 2025-1, Class A1(b)(f) | 5.75% | 12/25/55 | 8,437,000 | 8,404,939 | ||||||||
| Splitero Trust, Series 2025-1, Class A2(b)(f) | 7.00% | 12/25/55 | 4,537,000 | 4,434,917 | ||||||||
| Stratton Mortgage Funding 2024-1 PLC, Series 2024-1A, Class F(b)(c) | SONIA IR + 5.00% | 06/20/60 | £ | 465,000 | 637,142 | |||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| Stratton Mortgage Funding 2024-2 PLC, Series 2024-2X, Class E(c) | SONIA IR + 3.75% | 06/28/50 | £ | 400,000 | $ | 548,134 | ||||||
| Stratton Mortgage Funding PLC, Series 2024-3, Class E(c)(d) | SONIA IR + 3.75% | 06/25/49 | 395,000 | 551,345 | ||||||||
| Stratton Mortgage Funding PLC, Series 2024-3, Class F(c) | SONIA IR + 4.75% | 06/25/49 | 396,000 | 542,435 | ||||||||
| Structured Asset Investment Loan Trust, Series 2005-8, Class M2(c) | 1M CME TERM SOFR + 0.86% | 10/25/35 | $ | 1,669,957 | 1,412,617 | |||||||
| Structured Asset Investment Loan Trust, Series 2005-9, Class M2(c)(d) | 1M CME TERM SOFR + 0.79% | 11/25/35 | 1,358,625 | 1,220,181 | ||||||||
| Structured Asset Investment Loan Trust, Series 2006-BNC3, Class A4(c)(d) | 1M CME TERM SOFR + 0.42% | 09/25/36 | 1,890,804 | 1,085,889 | ||||||||
| Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-W1, Class M1(b)(c) | 1M CME TERM SOFR + 0.41% | 08/25/46 | 2,118,148 | 2,137,634 | ||||||||
| Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-BC6, Class M1(c) | 1M CME TERM SOFR + 0.52% | 01/25/37 | 595,352 | 534,685 | ||||||||
| SYON, Series 2020-2, Class E | 6.27% | 12/17/27 | £ | 714,512 | 977,358 | |||||||
| Together Asset Backed Securitisation 2024-2nd1 PLC, Series 2024-2ND1A, Class E(b)(c)(d) | SONIA IR + 4.73% | 01/20/28 | 2,009,000 | 2,842,429 | ||||||||
| Towd Point Mortgage Funding 2024 - Granite 6 PLC, Series 2024-GR6X, Class E(c) | SONIA IR + 3.50% | 01/20/27 | 833,000 | 1,145,367 | ||||||||
| Towd Point Mortgage Funding 2024 - Granite 6 PLC, Series 2024-GR6X, Class F(c) | SONIA IR + 4.50% | 01/20/27 | 556,000 | 765,180 | ||||||||
| Towd Point Mortgage Trust, Series 2018-2, Class B4(b)(c)(d) | 3.28% | 03/25/58 | $ | 3,285,550 | 2,413,894 | |||||||
| Triangle Re, Ltd., Series 2021-2, Class B1(b)(c) | 1M CME TERM SOFR + 7.61% | 10/25/33 | $ | 469,000 | 482,835 | |||||||
| Triangle Re, Ltd., Series 2021-3, Class B1(b)(c) | 30D US SOFR + 4.95% | 02/25/34 | 591,600 | 603,314 | ||||||||
| Triangle Re, Ltd., Series 2023-1, Class M1B(b)(c)(d) | 30D US SOFR + 5.25% | 11/25/33 | 1,015,000 | 1,051,032 | ||||||||
| TVC Mortgage Trust, Series 2025-RRTL1, Class A2(b)(f) | 6.68% | 04/25/40 | 1,005,000 | 1,015,251 | ||||||||
| TVC Mortgage Trust, Series 2025-RRTL1, Class M1(b)(c) | 7.65% | 04/25/40 | 750,000 | 756,375 | ||||||||
| TVC Mortgage Trust, Series 2026-RRTL1, Class A2 | 5.32% | 07/25/28 | 802,000 | 804,326 | ||||||||
| Unlock HEA Trust, Series 2025-2, Class A(b)(d) | 6.00% | 11/25/41 | 2,842,962 | 2,832,727 | ||||||||
| Unlock HEA Trust, Series 2025-2, Class B(b)(d) | 7.25% | 11/25/41 | 1,896,000 | 1,870,594 | ||||||||
| Uropa Securities PLC, Series 2007-1, Class B1A(c)(d) | SONIA IR + 1.47% | 10/10/40 | £ | 531,032 | 675,469 | |||||||
| Uropa Securities PLC, Series 2007-1, Class B1B(c)(d) | 3M EUR L + 1.35% | 10/10/40 | € | 514,921 | 561,830 | |||||||
| Uropa Securities PLC, Series 2007-1, Class B2A(c) | SONIA IR + 4.12% | 10/10/40 | £ | 433,748 | 561,349 | |||||||
| Vecht Residential B.V., Series 2023-1, Class X2(c)(d) | 3M EUR L + 5.80% | 05/22/28 | € | 635,000 | 801,665 | |||||||
| VNTV 2025-RTL1 A2(b)(d)(f) | 8.01% | 03/25/30 | $ | 750,000 | 757,800 | |||||||
| Vontive Mortgage Trust, Series 2025-RTL1, Class A1(b)(f) | 6.51% | 03/25/27 | 1,794,000 | 1,821,986 | ||||||||
| Vontive Mortgage Trust, Series 2025-RTL1, Class M(b)(f) | 9.50% | 03/25/27 | 2,854,000 | 2,925,921 | ||||||||
| WaMu Mortgage Pass-Through Certificates, Series 2006-AR3, Class A1C(c) | 12M US FED + 1.00% | 02/25/46 | 207,371 | 323,229 | ||||||||
| Washington Mutual Asset-Backed Certificates WMABS, Series 2006-HE2, Class A3(c) | 1M CME TERM SOFR + 0.41% | 05/25/36 | 912,333 | 696,749 | ||||||||
| Total Residential Mortgage Backed Securities | $ | 361,289,580 | ||||||||||
| Commercial (14.73%) | ||||||||||||
| 20 Times Square Trust, Series 2018-20TS, Class E(b)(c) | 3.10% | 05/15/35 | 2,000,000 | 1,910,000 | ||||||||
| BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class B(b)(c) | 1M CME TERM SOFR + 1.56% | 09/15/38 | 3,207,000 | 3,083,851 | ||||||||
| BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class C(b)(c) | 1M CME TERM SOFR + 2.11% | 09/15/38 | 2,461,000 | 2,334,012 | ||||||||
| BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class D(b)(c) | 1M CME TERM SOFR + 2.86% | 09/15/38 | 667,000 | 612,306 | ||||||||
| BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class E(b)(c)(d) | 1M CME TERM SOFR + 3.86% | 09/15/38 | 4,010,000 | 3,702,032 | ||||||||
| BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class F(b)(c) | 1M CME TERM SOFR + 5.11% | 09/15/38 | 2,500,000 | 2,005,500 | ||||||||
| BBCMS Mortgage Trust, Series 2021-AGW, Class A(b)(c) | 1M CME TERM SOFR + 1.36% | 06/15/36 | 1,560,000 | 1,522,404 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| BBCMS Mortgage Trust, Series 2021-AGW, Class E(b)(c)(d) | 1M CME TERM SOFR + 3.26% | 06/15/26 | $ | 2,243,000 | $ | 2,123,448 | ||||||
| BBCMS Mortgage Trust, Series 2021-AGW, Class F(b)(c)(d) | 1M CME TERM SOFR + 4.11% | 06/15/36 | 1,361,000 | 1,209,113 | ||||||||
| BBSG Mortgage Trust, Series 2016-MRP, Class A(b) | 3.28% | 06/05/26 | 2,000,000 | 1,847,600 | ||||||||
| BPR Trust, Series 2021-WILL, Class C(b)(c)(d) | 1M CME TERM SOFR + 4.11% | 06/15/38 | 500,000 | 501,250 | ||||||||
| BPR Trust, Series 2021-WILL, Class E(b)(c) | 1M CME TERM SOFR + 6.86% | 06/15/38 | 500,000 | 501,250 | ||||||||
| Citigroup Commercial Mortgage Trust, Series 2014-GC25, Class E(b) | 3.30% | 10/10/47 | 564,000 | 105,130 | ||||||||
| Citigroup Commercial Mortgage Trust, Series 2016-C1, Class E(b)(c) | 4.94% | 05/10/49 | 1,364,000 | 1,360,726 | ||||||||
| COMM Mortgage Trust, Series 2014-CR18, Class E(b) | 3.60% | 07/15/47 | 844,808 | 785,587 | ||||||||
| COMM Mortgage Trust, Series 2019-521F, Class A(b)(c) | 1M CME TERM SOFR + 1.05% | 06/15/34 | 2,150,000 | 2,088,080 | ||||||||
| COMM Mortgage Trust, Series 2021-2400, Class B(b)(c) | 1M CME TERM SOFR + 1.86% | 12/15/38 | 3,304,000 | 3,290,123 | ||||||||
| CSMC, Series 2020-FACT, Class B(b)(c) | 1M CME TERM SOFR + 2.61% | 10/15/37 | 1,000,000 | 979,100 | ||||||||
| CSMC, Series 2020-FACT, Class D(b)(c)(d) | 1M CME TERM SOFR + 4.32% | 10/15/37 | 1,159,000 | 1,104,643 | ||||||||
| CSMC Trust, Series 2017-PFHP, Class D(b)(c)(d) | 1M CME TERM SOFR + 2.30% | 12/15/30 | 734,000 | 688,419 | ||||||||
| DBWF Mortgage Trust, Series 2024-LCRS, Class E(b)(c)(d) | 1M CME TERM SOFR + 4.19% | 04/15/29 | 2,000,000 | 2,001,400 | ||||||||
| GS Mortgage Securities Corp. Trust, Series 2020-DUNE, Class G(b)(c) | 1M CME TERM SOFR + 4.26% | 12/15/36 | 684,344 | 642,941 | ||||||||
| GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class A(b)(c)(d) | 1M CME TERM SOFR + 1.41% | 05/15/26 | 538,000 | 521,268 | ||||||||
| GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class B(b)(c) | 1M CME TERM SOFR + 1.86% | 05/15/26 | 1,000,000 | 925,300 | ||||||||
| GS Mortgage Securities Corp. Trust, Series 2021-ROSS, Class C(b)(c) | 1M CME TERM SOFR + 2.26% | 05/15/26 | 567,000 | 507,919 | ||||||||
| HYT Commercial Mortgage Trust, Series 2024-RGCY, Class E(b)(c)(d) | 1M CME TERM SOFR + 4.19% | 09/15/26 | 15,054,000 | 15,109,700 | ||||||||
| HYT Commercial Mortgage Trust, Series 2024-RGCY, Class F(b)(c)(d) | 1M CME TERM SOFR + 5.09% | 09/15/26 | 2,303,000 | 2,311,291 | ||||||||
| ILPT Commercial Mortgage Trust, Series 2025-LPF2, Class E(b)(c)(d) | 8.20% | 07/13/30 | 4,239,000 | 4,372,952 | ||||||||
| J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2017-FL11, Class E(b)(c) | PRIME + 0.96% | 10/15/32 | 124,980 | 127,692 | ||||||||
| J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class A(b)(c) | 1M CME TERM SOFR + 1.61% | 09/15/29 | 579,351 | 567,416 | ||||||||
| J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class C(b)(c) | 1M CME TERM SOFR + 2.21% | 09/15/29 | 135,000 | 128,439 | ||||||||
| J.P. Morgan Chase Commercial Mortgage Securities Trust, Series 2019-BKWD, Class D(b)(c) | 1M CME TERM SOFR + 2.46% | 09/15/29 | 1,000,000 | 911,800 | ||||||||
| JPMBB Commercial Mortgage Securities Trust, Series 2013-C15, Class E(b) | 3.50% | 11/15/45 | 1,000,000 | 718,700 | ||||||||
| JPMBB Commercial Mortgage Securities Trust, Series 2013-C15, Class F(b) | 3.59% | 11/15/45 | 1,098,000 | 176,668 | ||||||||
| JW Trust, Series 2024-BERY, Class E(b)(c) | 1M CME TERM SOFR + 3.54% | 11/15/39 | 1,500,000 | 1,505,700 | ||||||||
| Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C25, Class E(b)(c) | 4.37% | 10/15/48 | 2,660,000 | 2,498,272 | ||||||||
| Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C25, Class G(b)(c)(d) | 4.37% | 10/15/48 | 1,449,060 | 1,191,997 | ||||||||
| Morgan Stanley Capital I Trust, Series 2017-ASHF, Class E(b)(c) | 1M CME TERM SOFR + 3.45% | 11/15/34 | 580,000 | 563,296 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| MORTGAGE-BACKED SECURITIES (continued) | ||||||||||||
| Morgan Stanley Capital I Trust, Series 2018-H3, Class D(b) | 3.00% | 07/15/51 | $ | 1,099,000 | $ | 971,406 | ||||||
| Natixis Commercial Mortgage Securities Trust, Series 2019-FAME, Class C(b)(c) | 4.25% | 08/15/36 | 946,000 | 823,493 | ||||||||
| Natixis Commercial Mortgage Securities Trust, | 1M CME TERM | 01/15/39 | 2,084,266 | 1,980,053 | ||||||||
| Series 2022-JERI, Class A(b)(c) PRM7 Trust, Series 2025-PRM7, Class F(b)(c)(d) | SOFR + 1.55% 7.86% | 11/10/42 | 7,330,000 | 7,196,594 | ||||||||
| SMR Mortgage Trust, Series 2022-IND, Class E(b)(c)(d) | 1M CME TERM SOFR + 5.00% | 02/15/39 | 10,530,287 | 10,567,143 | ||||||||
| SMRT, Series 2022-MINI, Class E(b)(c)(d) | 1M CME TERM SOFR + 2.70% | 01/15/39 | 5,740,000 | 5,721,632 | ||||||||
| SMRT, Series 2022-MINI, Class F(b)(c)(d) | 1M CME TERM SOFR + 3.35% | 01/15/39 | 1,000,000 | 991,500 | ||||||||
| VCP Tyler Pref, LLC(h) | 13.50% | 02/28/26 | 2,293,916 | 2,293,916 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2021-3, Class A(b)(c)(d) | 1.96% | 06/25/28 | 844,646 | 716,597 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2024-2, Class M4(b)(c)(d) | 9.73% | 04/25/54 | 423,930 | 434,825 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2024-6, Class M3(b)(c) | 6.92% | 06/25/34 | 743,861 | 746,167 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2025-1, Class A(b)(c) | 6.03% | 07/25/32 | 6,753,406 | 6,860,110 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2025-1, Class M1(b)(c)(d) | 6.68% | 02/25/55 | 749,041 | 760,576 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2025-3, Class A(b)(c)(d) | 5.87% | 06/25/55 | 2,446,023 | 2,473,419 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2025-4, Class A(b)(c)(d) | 5.19% | 06/25/25 | 2,534,843 | 2,534,589 | ||||||||
| Velocity Commercial Capital Loan Trust, Series 2025-5, Class A(b)(c) | 5.32% | 06/25/33 | 5,727,642 | 5,733,942 | ||||||||
| WFRBS Commercial Mortgage Trust, Series 2014-C25, Class F(b) | 3.32% | 11/15/47 | 1,584,000 | 1,512,879 | ||||||||
| WFRBS Commercial Mortgage Trust, Series 2014-C25, Class G(b) | 3.32% | 11/15/47 | 1,103,304 | 974,438 | ||||||||
| Wilmot Plaza Mezz Loan, Class F(h) | 11.15% | 10/01/31 | 2,000,000 | 2,000,000 | ||||||||
| Total Commercial Mortgage Backed Securities | $ | 121,830,604 | ||||||||||
| TOTAL MORTGAGE-BACKED SECURITIES (Cost $477,065,714) | $ | 483,120,184 | ||||||||||
| ASSET-BACKED SECURITIES (41.05%) | ||||||||||||
| Automobile (17.51%) | ||||||||||||
| ACC Trust, Series 2022-1, Class C(b) | 3.24% | 10/20/52 | 854,095 | 126,491 | ||||||||
| ACM Auto Trust 2024-2, Series 2024-2A, Class B(b) | 9.21% | 04/20/26 | 500,000 | 507,650 | ||||||||
| ACM Auto Trust 2025-1, Series 2025-1A, Class B(b) | 7.87% | 11/20/31 | 750,000 | 761,550 | ||||||||
| Ares Lusitani-STC SA / Pelican Finance 2, Series 2021-2, Class E(c) | 6.40% | 01/25/35 | € | 77,010 | 88,824 | |||||||
| Arivo Acceptance Auto Loan Receivables Trust 2024-1, Series 2024-1A, Class D(b) | 12.55% | 01/15/28 | $ | 1,792,000 | 2,005,427 | |||||||
| Arivo Acceptance Auto Loan Receivables Trust 2025-1, Series 2025-1A, Class E(b)(d) | 7.30% | 07/15/29 | 795,000 | 789,991 | ||||||||
| Asset-Backed European Securitisation Transaction Twenty-Three Sarl, Series 2024-23, Class M(c) | 1M EUR L + 6.20% | 03/21/34 | € | 841,017 | 1,020,833 | |||||||
| Auto ABS Spanish Loans Fondo Titulizacion, Series 2022-1, Class D(c) | 1M EUR L + 4.25% | 02/28/32 | 151,156 | 182,075 | ||||||||
| Auto Abs Spanish Loans FT, Series 2022-1, Class E(c) | 1M EUR L + 5.25% | 02/28/30 | 846,472 | 1,016,104 | ||||||||
| Auto ABS Spanish Loans FT, Series 2024-1, Class D(c) | 1M EUR L + 2.90% | 09/28/38 | 1,235,641 | 1,472,557 | ||||||||
| Auto ABS Spanish Loans FT, Series 2024-1, Class E(c) | 1M EUR L + 4.00% | 09/28/38 | 354,397 | 425,838 | ||||||||
| AutoFlorence 2 Srl, Series 2021-2, Class F | 5.00% | 12/24/44 | 15,162 | 17,567 | ||||||||
| Autoflorence 4 Srl, Series 2025-4, Class D(c) | 1M EUR L + 4.96% | 12/24/44 | 1,949,000 | 2,312,977 | ||||||||
| Autonoria DE 2025 FCT, Series 2025-DE, Class G(c)(d) | 1M EUR L + 5.14% | 04/25/46 | 3,900,000 | 4,625,551 | ||||||||
| Autonoria Spain 2021 FT, Series 2021-SP, Class G(c) | 5.25% | 01/31/39 | 126,486 | 147,120 | ||||||||
| Autonoria Spain 2022 FT, Series 2022-SP, Class G(c) | 1M EUR L + 12.00% | 01/31/40 | 1,220,177 | 1,562,442 | ||||||||
| Autonoria Spain 2023 FT, Series 2023-SP, Class F(c) | 1M EUR L + 6.90% | 09/30/41 | 495,665 | 621,172 | ||||||||
| Autonoria Spain 2025 FT, Series 2025-SP, Class F(c)(d) | 1M EUR L + 3.76% | 04/30/43 | 3,400,000 | 4,070,460 | ||||||||
| Autonoria Spain 2025 FT, Series 2025-SP, Class G(c)(d) | 1M EUR L + 5.38% | 04/30/43 | 800,000 | 953,293 | ||||||||
| Bbva Consumer Auto Fondo De Titulizacion, Series 2022-1, Class E(c) | 3M EUR L + 8.00% | 02/17/36 | 266,858 | 333,543 | ||||||||
| Bbva Consumer Auto FT, Series 2024-1, Class D(c) | 3M EUR L + 5.40% | 04/21/37 | 285,949 | 351,125 | ||||||||
| Bbva Consumer Auto FT, Series 2024-1, Class E(c) | 3M EUR L + 8.20% | 04/21/37 | 1,200,984 | 1,487,268 | ||||||||
| Bbva Consumer Auto FT, Series 2024-1, Class Z(c) | 3M EUR L + 7.90% | 04/21/37 | 517,849 | 625,190 | ||||||||
| Cardiff Auto Receivables Securitisation PLC, Series 2024-1, Class E(c) | SONIA IR + 4.25% | 08/20/31 | £ | 1,976,000 | 2,732,408 | |||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| ASSET-BACKED SECURITIES (continued) | ||||||||||||
| Carvana Auto Receivables Trust, Series 2023-N1, Class E(b) | 10.46% | 03/10/28 | $ | 3,645,000 | $ | 3,956,647 | ||||||
| Carvana Auto Receivables Trust, Series 2023-N4, Class E(b)(d) | 9.56% | 10/10/30 | 2,107,000 | 2,283,356 | ||||||||
| Carvana Auto Receivables Trust, Series 2024-N3, Class E(b)(d) | 7.66% | 09/10/29 | 1,250,000 | 1,270,375 | ||||||||
| Carvana Auto Receivables Trust, Series 2024-P4, Class R(b)(h) | N/A(g) | 06/10/30 | 2,000 | 765,623 | ||||||||
| Carvana Auto Receivables Trust, Series 2025-P1, Class R(b)(h) | N/A(g) | 03/10/33 | 1,400 | 689,649 | ||||||||
| Carvana Auto Receivables Trust, Series 2025-P2, Class XS(b) | N/A(g) | 06/10/33 | 70,519 | 2,099,967 | ||||||||
| Carvana Auto Receivables Trust, Series 2025-P3, Class XS(b) | N/A(g) | 03/10/31 | 70,519 | 6,267,617 | ||||||||
| Consumer Portfolio Services Auto Trust, Series 2025-A, Class E(b) | 7.65% | 03/15/29 | 1,000,000 | 1,036,200 | ||||||||
| ECARAT DE, Series 2024-1, Class F(c) | 1M EUR L + 4.67% | 11/25/35 | € | 322,896 | 386,876 | |||||||
| ECARAT DE SA Compartment, Series 2025-2, Class F(c)(d) | 1M EUR L + 4.46% | 02/25/37 | 2,100,000 | 2,496,911 | ||||||||
| ECARAT DE SA Compartment Lease, Series 2025-1, Class E(c)(d) | 1M EUR L + 3.20% | 05/25/34 | 7,700,000 | 9,202,860 | ||||||||
| ECARAT DE SA Compartment Lease, Series 2025-1, Class F(c)(d) | 1M EUR L + 4.50% | 05/25/34 | 3,300,000 | 3,997,736 | ||||||||
| Exeter Automobile Receivables Trust 2022-3, Series 2022-3A, Class E(b) | 9.09% | 02/16/27 | $ | 1,396,000 | 1,435,926 | |||||||
| Exeter Automobile Receivables Trust 2022-4, Series 2022-4A, Class E(b)(d) | 8.23% | 03/15/30 | 3,961,000 | 4,081,018 | ||||||||
| Exeter Automobile Receivables Trust 2022-5, Series 2022-5A, Class E(b) | 10.45% | 04/15/30 | 1,989,000 | 2,121,268 | ||||||||
| Exeter Automobile Receivables Trust 2022-6, Series 2022-6A, Class E(b)(d) | 11.61% | 06/17/30 | 2,611,000 | 2,865,311 | ||||||||
| Exeter Automobile Receivables Trust 2024-2, Series 2024-2A, Class E(b) | 7.98% | 10/15/31 | 594,000 | 628,927 | ||||||||
| Exeter Automobile Receivables Trust 2025-1, Series 2025-1A, Class E(b)(d) | 7.48% | 09/15/29 | 2,780,000 | 2,901,764 | ||||||||
| Exeter Automobile Receivables Trust 2025-5, Series 2025-5A, Class E(b) | 7.15% | 06/15/33 | 1,226,000 | 1,251,991 | ||||||||
| FCT Autonoria DE 2023, Series 2023-DE, Class F(c)(d) | 1M EUR L + 7.50% | 01/26/43 | € | 168,617 | 211,753 | |||||||
| FCT Autonoria DE 2023, Series 2023-DE, Class G(c)(d) | 1M EUR L + 10.50% | 01/26/43 | 168,156 | 216,102 | ||||||||
| FinBe USA Trust 2025-1, Series 2025-1A, Class C(b)(d) | 8.74% | 06/15/28 | $ | 6,185,000 | 6,239,428 | |||||||
| Flagship Credit Auto Trust, Series 2021-1, Class R(b)(h) | N/A(g) | 04/17/28 | 2,740 | 103,979 | ||||||||
| Flagship Credit Auto Trust, Series 2022-2, Class E(b) | 8.20% | 06/15/29 | 926,000 | 150,568 | ||||||||
| Flagship Credit Auto Trust, Series 2022-4, Class E(b) | 12.66% | 01/15/30 | 1,398,000 | 1,079,536 | ||||||||
| Flagship Credit Auto Trust, Series 2023-3, Class E(b) | 9.74% | 06/17/30 | 1,000,000 | 902,100 | ||||||||
| FTA Santander Consumer Spain Auto, Series 2022-1, Class E(c) | 3M EUR L + 12.00% | 09/20/38 | € | 217,410 | 277,775 | |||||||
| FTA Santander Consumer Spain Auto, Series 2023-1, Class E(c) | 3M EUR L + 7.25% | 09/22/39 | 1,229,190 | 1,552,685 | ||||||||
| Golden Bar Securitisation Srl, Series 2021-1, Class E(d) | 2.75% | 09/22/41 | 105,359 | 123,285 | ||||||||
| Golden Bar Securitisation Srl, Series 2023-2, Class D(c)(d) | 3M EUR L + 5.70% | 09/22/43 | 997,098 | 1,225,551 | ||||||||
| Golden Bar Securitisation Srl, Series 2023-2, Class E(c)(d) | 3M EUR L + 8.50% | 09/22/43 | 1,159,218 | 1,454,118 | ||||||||
| GRDN 2024-1 B | 4.49% | 12/31/49 | SEK | 21,649,028 | 2,455,722 | |||||||
| Merchants Fleet Funding LLC, Series 2024-1A, Class E(b) | 9.35% | 01/20/28 | $ | 1,000,000 | 1,012,100 | |||||||
| Metro Finance , Series 2025-2, Class E(c)(d) | 1M BBSW + 2.70% | 04/16/32 | A$ | 2,490,000 | 1,737,738 | |||||||
| Octane Receivables Trust 2024-2, Series 2024-2A, Class E(b) | 9.04% | 07/20/32 | $ | 750,000 | 813,825 | |||||||
| Pony SA, Series 2024-1, Class E(c) | 1M EUR L + 3.75% | 08/14/28 | € | 435,319 | 524,725 | |||||||
| Prestige Auto Receivables Trust 2025-1, Series 2025-1A, Class E(b) | 8.45% | 05/15/29 | $ | 888,000 | 904,428 | |||||||
| Red & Black Auto Germany 9 UG, Series 2022-9, Class D(c) | 1M EUR L + 5.60% | 09/15/31 | € | 179,008 | 216,751 | |||||||
| Research-Driven Pagaya Motor Asset Trust 2023-3, Series 2023-3A, Class C(b) | 9.00% | 01/26/32 | $ | 549,803 | 550,243 | |||||||
| Research-Driven Pagaya Motor Asset Trust 2023-4, Series 2023-4A, Class C(b)(d) | 9.00% | 01/25/27 | 549,236 | 549,236 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2023-4, Series 2024-3A, Class D(b)(d) | 9.04% | 03/25/33 | 3,160,000 | 3,176,748 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2025-1, Series 2025-1A, Class D(b) | 10.18% | 02/25/27 | 1,357,000 | 1,376,541 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2025-1, Series 2025-1A, Class E(b) | 12.00% | 03/25/26 | 530,000 | 506,415 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2025-3, Series 2025-3A, Class E(b)(d) | 11.09% | 02/27/34 | 5,182,000 | 5,252,993 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2025-3, Series 2025-3A, Class F(b)(d) | 12.00% | 02/27/34 | 5,000,000 | 4,835,000 | ||||||||
| Research-Driven Pagaya Motor Asset Trust 2025-4, Series 2025-4A, Class E(b)(d) | 10.74% | 07/25/27 | 3,035,000 | 3,193,730 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| ASSET-BACKED SECURITIES (continued) | ||||||||||||
| Research-Driven Pagaya Motor Asset Trust VII, Series 2022-3A, Class C(b) | 10.04% | 11/25/30 | $ | 2,046,336 | $ | 2,120,618 | ||||||
| Research-Driven Pagaya Motor Trust 2025-5, Series 2025-5A, Class CERT(b)(h) | N/A(g) | 06/26/34 | 3,097,000 | 5,197,326 | ||||||||
| Research-Driven Pagaya Motor Trust 2025-6, Series 2025-6A, Class E(b) | 10.53% | 08/25/34 | 4,102,000 | 4,133,585 | ||||||||
| SAFCO Auto Receivables Trust 2024-1, Series 2024-1A, Class E(b) | 10.85% | 01/18/30 | 500,000 | 525,050 | ||||||||
| Santander Consumer Finance SA/NOMA, Series 2023-1, Class B(c) | 12.37% | 10/31/33 | DKK | 6,086,142 | 975,717 | |||||||
| SCF Rahoituspalvelut XIII DAC, Series 2024-13, Class E(c) | 1M EUR L + 7.72% | 02/25/29 | € | 500,000 | 617,941 | |||||||
| TAGUS - Sociedade de Titularizacao de Creditos SA/Silk Finance No 5, Series 2020-5, Class D(d) | 7.25% | 02/25/35 | 712,951 | 845,841 | ||||||||
| TAGUS - Sociedade de Titularizacao de Creditos SA/Ulisses Finance No. 2, Series 2021-2, Class F(c) | 1M EUR L + 5.49% | 09/20/38 | 127,469 | 147,432 | ||||||||
| Tricolor Auto Securitization Trust, Series 2025-2A, Class E(b)(h) | 8.35% | 04/15/31 | $ | 600,000 | 60,480 | |||||||
| Tricolor Auto Securitization Trust 2024-2, Series 2024-2A, Class E(b)(h) | 10.44% | 04/15/27 | 700,000 | 183,400 | ||||||||
| Tricolor Auto Securitization Trust 2024-2, Series 2024-2A, Class F(b)(h) | 16.56% | 04/15/27 | 700,000 | 109,340 | ||||||||
| Tricolor Auto Securitization Trust 2024-3, Series 2024-3A, Class E(b)(h) | 8.64% | 07/15/30 | 1,400,000 | 352,660 | ||||||||
| Tricolor Auto Securitization Trust 2024-3, Series 2024-3A, Class F(b)(h) | 13.51% | 11/15/32 | 1,320,000 | 199,452 | ||||||||
| Trustee for Metro Finance , Series 2023-1, Class E(c) | 1M BBSW + 7.00% | 02/18/29 | A$ | 365,446 | 258,759 | |||||||
| Trustee for Metro Finance , Series 2023-1, Class F(c) | 1M BBSW + 8.75% | 02/18/29 | 237,046 | 168,488 | ||||||||
| United Auto Credit Securitization Trust, Series 2022-1, Class E(b)(d) | 5.00% | 11/10/28 | $ | 885,938 | 879,382 | |||||||
| United Auto Credit Securitization Trust, Series 2023-1, Class E(b) | 10.98% | 09/10/29 | 529,000 | 561,057 | ||||||||
| United Auto Credit Securitization Trust, Series 2024-1, Class E(b) | 10.45% | 06/10/27 | 2,554,000 | 2,665,610 | ||||||||
| United Auto Credit Securitization Trust, Series 2025-1, Class E(b) | 7.71% | 03/10/28 | 1,185,000 | 1,202,894 | ||||||||
| USASF Receivables LLC, Series 2021-1A, Class D(b) | 4.36% | 03/15/27 | 1,125,000 | 5,512 | ||||||||
| Veros Auto Receivables Trust, Series 2025-1, Class D(b)(d) | 8.79% | 05/17/32 | 1,583,000 | 1,647,903 | ||||||||
| Veros Auto Receivables Trust, Series 2026-1, Class D(b) | 5.66% | 07/15/31 | 2,262,000 | 2,300,228 | ||||||||
| Veros Auto Receivables Trust, Series 2026-1, Class E(b) | 7.74% | 07/15/31 | 1,131,000 | 1,157,239 | ||||||||
| Total Automobile | $ | 144,936,467 | ||||||||||
| Consumer (16.72%) | ||||||||||||
| ACHV ABS Trust, Series 2024-3AL, Class E(b)(d) | 7.00% | 12/26/31 | 691,445 | 683,286 | ||||||||
| ACHV ABS TRUST, Series 2023-4CP, Class E(b) | 10.50% | 07/25/26 | 756,356 | 764,676 | ||||||||
| Affirm Asset Securitization Trust, Series 2024-A, Class 1E(b) | 9.17% | 02/17/26 | 1,500,000 | 1,503,900 | ||||||||
| Affirm Asset Securitization Trust, Series 2025-X2, Class CERT(b)(h) | N/A(g) | 10/15/30 | 31,818 | 3,239,266 | ||||||||
| Aurorus 2023 BV, Series 2023-1, Class E(c) | 1M EUR L + 5.35% | 08/13/49 | € | 481,621 | 578,251 | |||||||
| Aurorus 2023 BV, Series 2023-1, Class F(c) | 1M EUR L + 7.35% | 08/13/49 | 299,516 | 360,960 | ||||||||
| Aurorus 2023 BV, Series 2023-1, Class G(c) | 1M EUR L + 9.10% | 08/13/49 | 308,501 | 374,315 | ||||||||
| Brignole Co., Series 2024-2024, Class D(c)(d) | 1M EUR L + 4.00% | 02/24/42 | 309,430 | 371,953 | ||||||||
| Brignole Co., Series 2024-2024, Class E(c)(d) | 1M EUR L + 5.75% | 02/24/42 | 588,685 | 720,420 | ||||||||
| Brignole Co., Series 2024-2024, Class F(c) | 1M EUR L + 7.48% | 02/24/42 | 289,484 | 351,103 | ||||||||
| Brignole CQ, Series 2024-2024, Class X(c) | 1M EUR L + 3.09% | 09/24/40 | 479,399 | 570,122 | ||||||||
| Cherry Securitization Trust 2025-1, Series 2025-1A, Class C(b) | 9.34% | 11/15/32 | $ | 750,000 | 771,675 | |||||||
| Compartment BL Consumer Credit 2024, Series 2024-1, Class E(c) | 1M EUR L + 4.10% | 03/25/27 | € | 438,000 | 527,958 | |||||||
| Compartment BL Consumer Credit 2024, Series 2024-1, Class F(c) | 1M EUR L + 5.80% | 03/25/27 | 462,000 | 557,435 | ||||||||
| Equify ABS 2024-1 LLC, Series 2024-1A, Class D(b) | 7.77% | 05/15/28 | $ | 500,000 | 504,600 | |||||||
| FCT Noria 2021, Series 2021-1, Class F(c) | 1M EUR L + 3.70% | 10/25/49 | € | 147,861 | 176,247 | |||||||
| FCT Noria 2021, Series 2021-1, Class G | 5.95% | 10/25/49 | 258,757 | 306,159 | ||||||||
| FTA Santander Consumo 4, Series 2021-4, Class E | 4.90% | 09/18/32 | 464,765 | 547,755 | ||||||||
| FTA Santander Consumo 6, Series 2024-6, Class E(c) | 3M EUR L + 5.50% | 09/21/29 | 5,435,566 | 6,615,154 | ||||||||
| FTA Santander Consumo 6, Series 2024-6, Class F(c) | 3M EUR L + 8.10% | 03/21/27 | 2,154,017 | 2,583,122 | ||||||||
| GAMMA Sociedade de Titularizacao de Creditos, Series 2024-2, Class D(c) | 3M EUR L + 3.40% | 02/25/34 | 364,605 | 436,503 | ||||||||
| GAMMA Sociedade de Titularizacao de Creditos, Series 2024-2, Class E(c) | 3M EUR L + 5.35% | 02/25/34 | 1,312,579 | 1,576,708 | ||||||||
| GAMMA Sociedade de Titularizacao de Creditos SA Consumer Totta 1, Series 2022-1, Class D(c) | 3M EUR L + 8.00% | 06/28/33 | 154,149 | 194,662 | ||||||||
| GAMMA Sociedade de Titularizacao de Creditos SA Consumer Totta 3, Series 2025-3, Class E(c)(d) | 3M EUR L + 3.30% | 10/25/35 | 3,391,179 | 4,029,314 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| ASSET-BACKED SECURITIES (continued) | ||||||||||||
| GoodLeap Home Improvement Solutions Trust 2024-1, Series 2024-1A, Class C(b) | 8.94% | 04/20/33 | $ | 825,406 | $ | 854,790 | ||||||
| GoodLeap Home Improvement Solutions Trust 2025-1, Series 2025-1A, Class C(b) | 7.83% | 02/20/49 | 1,075,822 | 1,092,498 | ||||||||
| GreenSky Home Improvement Issuer Trust, Series 2024-2, Class E(b)(d) | 8.75% | 10/27/59 | 465,728 | 487,477 | ||||||||
| GreenSky Home Improvement Issuer Trust 2025-1, Series 2025-1A, Class E(b)(d) | 8.65% | 03/25/60 | 1,240,000 | 1,281,788 | ||||||||
| GreenSky Home Improvement Issuer Trust 2025-2, Series 2025-2A, Class E(b)(d) | 7.79% | 06/25/60 | 1,000,000 | 1,026,500 | ||||||||
| Latitude Australia Credit Card Master Trust, Series 2024-2, Class E(c) | 1M BBSW + 4.20% | 03/22/29 | A$ 879,000 | 615,771 | ||||||||
| Lendingpoint Asset Securitization Trust, Series 2022-B, Class C(b) | 8.45% | 10/15/29 | $ | 517,000 | 171,282 | |||||||
| Marlette Funding Trust 2021-2, Series 2021-2A, Class R(b)(h) | N/A(g) | 09/15/31 | 1,686 | 22,025 | ||||||||
| Noria DE 2024, Series 2024-DE1, Class F(c) | 1M EUR L + 4.50% | 02/25/43 | € | 779,446 | 939,161 | |||||||
| Oportun Funding Trust, Series 2024-3, Class D(b) | 9.60% | 01/18/28 | $ | 800,000 | 810,800 | |||||||
| Pagaya AI Debt Grantor Trust, Series 2024-5, Class D(b) | 12.97% | 05/15/26 | 498,858 | 512,228 | ||||||||
| Pagaya AI Debt Grantor Trust, Series 2025-5, Class E(b)(d) | 9.70% | 03/15/33 | 3,096,880 | 3,143,334 | ||||||||
| Pagaya AI Debt Grantor Trust, Series 2025-5, Class F(b)(d) | 12.00% | 03/15/33 | 1,199,954 | 1,178,714 | ||||||||
| Pagaya AI Debt Grantor Trust, Series 2025-R3, Class E(b)(d) | 8.93% | 01/18/33 | 2,449,000 | 2,460,021 | ||||||||
| Pagaya AI Debt Grantor Trust 2024-6 and Pagaya AI Debt Trust, Series 2024-6, Class D(b) | 11.35% | 06/15/26 | 512,084 | 522,274 | ||||||||
| Pagaya AI Debt Selection Trust, Series 2024-7, Class D(b)(d) | 10.90% | 12/15/31 | 542,572 | 559,337 | ||||||||
| Pagaya AI Debt Selection Trust, Series 2020-3, Class CERT(b)(c)(e)(h) | N/A(g) | 05/17/27 | 510,470 | 1,088 | ||||||||
| Pagaya AI Debt Selection Trust, Series 2021-1, Class C(b) | 4.09% | 11/15/27 | 35,766 | 35,458 | ||||||||
| Pagaya AI Debt Trust, Series 2023-8, Class E(b)(d) | 11.50% | 06/16/31 | 2,498,395 | 2,507,140 | ||||||||
| Pagaya AI Debt Trust, Series 2024-1, Class C(b) | 8.34% | 07/15/31 | 192,752 | 194,622 | ||||||||
| Pagaya AI Debt Trust, Series 2024-1, Class E(b)(d) | 11.50% | 07/15/31 | 2,499,375 | 2,539,615 | ||||||||
| Pagaya AI Debt Trust, Series 2024-2, Class D(b) | 9.00% | 08/15/31 | 139,290 | 140,182 | ||||||||
| Pagaya AI Debt Trust, Series 2024-2, Class E(b)(d) | 11.50% | 08/15/31 | 2,451,910 | 2,517,375 | ||||||||
| Pagaya AI Debt Trust, Series 2024-3, Class D(b) | 9.00% | 03/15/26 | 287,903 | 289,947 | ||||||||
| Pagaya AI Debt Trust, Series 2024-3, Class E(b) | 11.50% | 10/15/31 | 5,500,000 | 5,551,150 | ||||||||
| Pagaya AI Debt Trust, Series 2025-4, Class E(b)(d) | 11.60% | 01/17/33 | 14,999,467 | 15,467,450 | ||||||||
| Pagaya AI Debt Trust, Series 2025-R1, Class E(b) | 12.11% | 06/15/32 | 195,698 | 196,696 | ||||||||
| Pagaya Point of Sale Holdings Grantor Trust, Series 2025-1, Class E(b)(d) | 11.28% | 01/20/33 | 3,000,000 | 3,092,100 | ||||||||
| PAID 2026-1 D(b) | 5.74% | 09/15/33 | 3,977,000 | 3,977,000 | ||||||||
| PAID 2026-1 E(b) | 9.23% | 09/15/33 | 5,052,000 | 5,052,000 | ||||||||
| Plenti PL-Green ABS Trust, Series 2024-1, Class F(c) | 1M BBSW + 7.80% | 06/11/35 | A$ | 389,699 | 273,079 | |||||||
| Plenti PL-Green ABS Trust, Series 2024-2, Class F(c) | 1M BBSW + 4.90% | 04/11/36 | 894,122 | 625,242 | ||||||||
| Prosper Marketplace Issuance Trust Series 2023-1, Series 2023-1A, Class D(b) | 11.24% | 07/16/29 | $ | 500,000 | 508,500 | |||||||
| Prosper Marketplace Issuance Trust Series 2023-1, Series 2023-1A, Class E(b) | 15.49% | 07/16/29 | 1,000,000 | 975,700 | ||||||||
| Purchasing Power Funding LLC, Series 2024-A, Class E(b) | 10.18% | 08/15/28 | 500,000 | 502,850 | ||||||||
| Quarzo Srl, Series 2024-1, Class D(c) | 3M EUR L + 3.70% | 06/15/41 | € | 331,635 | 398,173 | |||||||
| RCKT Trust 2025-PL1, Series 2025-1A, Class E(b) | 7.12% | 07/25/34 | $ | 1,750,000 | 1,764,350 | |||||||
| RCKT Trust 2025-PL1, Series 2025-1A, Class R1(b)(h) | N/A(g) | 07/25/34 | 328,000 | 3,079,030 | ||||||||
| RCKT Trust 2025-PL2, Series 2025-2A, Class R1(b)(h) | N/A(g) | 11/27/34 | 164,000 | 1,376,707 | ||||||||
| Republic Finance Issuance Trust, Series 2024-B, Class D(b)(d) | 8.83% | 11/20/37 | 2,084,000 | 2,136,725 | ||||||||
| SABADELL CONSUMO 2 FDT, Series 2022-2, Class E(c) | 1M EUR L + 7.75% | 12/24/34 | € | 525,158 | 652,274 | |||||||
| Sunbit Asset Securitization Trust, Series 2025-1, Class D(b) | 7.92% | 02/15/28 | $ | 4,140,000 | 4,204,170 | |||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 1, Series 2023-1, Class E(c)(d) | 1M EUR L + 8.50% | 07/27/29 | € | 533,979 | 663,357 | |||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 1, Series 2023-1, Class F | 15.00% | 07/27/29 | 97,087 | 123,376 | ||||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class D(c) | 1M EUR L + 4.00% | 10/27/42 | 953,900 | 1,168,946 | ||||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class E(c) | 1M EUR L + 5.65% | 10/27/42 | 660,392 | 799,474 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| ASSET-BACKED SECURITIES (continued) | ||||||||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 2, Series 2024-2, Class F(c) | 1M EUR L + 8.50% | 10/27/42 | € | 660,392 | $ | 813,424 | ||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class D(c)(d) | 1M EUR L + 3.00% | 10/27/43 | 2,000,000 | 2,376,349 | ||||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class E(c)(d) | 1M EUR L + 4.40% | 10/27/43 | 1,100,000 | 1,306,992 | ||||||||
| TAGUS-Sociedade de Titularizacao de Creditos SA/Vasco Finance No. 3, Series 2025-3, Class F(c) | 1M EUR L + 5.39% | 10/27/43 | 4,400,000 | 5,195,072 | ||||||||
| UPG HI Issuer Trust, Series 2025-2, Class C(b) | 8.80% | 04/25/32 | 1,367,000 | 1,361,259 | ||||||||
| Upgrade Master Pass-Thru Trust, Series 2025-P1, Class CERT(b)(h) | N/A(g) | 01/15/30 | 2,000,000 | 1,198,866 | ||||||||
| Upstart Pass-Through Trust, Series 2022-ST2, Class CERT(b)(h) | N/A(g) | 04/20/30 | 2,000,000 | 438,115 | ||||||||
| Upstart Pass-Through Trust, Series 2020-ST2, Class CERT(b)(h) | N/A(g) | 03/20/28 | 5,000,000 | 6,360 | ||||||||
| Upstart Pass-Through Trust, Series 2020-ST4, Class CERT(b)(h) | N/A(g) | 11/20/26 | 1,150,718 | 2,728 | ||||||||
| Upstart Pass-Through Trust, Series 2020-ST5, Class CERT(b)(h) | N/A(g) | 12/20/26 | 10,000,000 | 40,124 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST1, Class CERT(b)(h) | N/A(g) | 02/20/27 | 8,571,429 | 71,400 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST4, Class CERT(b)(h) | N/A(g) | 07/20/27 | 8,621,000 | 419,831 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST5, Class CERT(b)(h) | N/A(g) | 07/20/27 | 5,172,000 | 305,680 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST7, Class CERT(b)(h) | N/A(g) | 09/20/29 | 7,000,000 | 541,749 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST8, Class CERT(b)(h) | N/A(g) | 10/20/29 | 2,966,000 | 293,347 | ||||||||
| Upstart Pass-Through Trust, Series 2021-ST9, Class CERT(b)(h) | N/A(g) | 11/20/29 | 1,000,000 | 139,445 | ||||||||
| Upstart Securitization Trust, Series 2024-1, Class C(b) | 8.68% | 11/20/34 | 1,867,000 | 1,984,621 | ||||||||
| Upstart Securitization Trust, Series 2021-4, Class CERT(b)(h) | N/A(g) | 09/20/31 | 6,175 | 674,287 | ||||||||
| Upstart Securitization Trust, Series 2022-1, Class C(b) | 5.71% | 03/20/32 | 243,122 | 131,772 | ||||||||
| Upstart Securitization Trust, Series 2022-2, Class C(b) | 8.43% | 05/20/32 | 1,249,339 | 1,050,569 | ||||||||
| Upstart Securitization Trust, Series 2023-1, Class C(b) | 11.10% | 02/20/33 | 700,461 | 705,084 | ||||||||
| Upstart Securitization Trust, Series 2023-2, Class C(b)(d) | 11.87% | 04/20/28 | 448,000 | 476,314 | ||||||||
| Upstart Securitization Trust, Series 2023-2, Class C(b)(d) | 11.87% | 06/20/33 | 1,119,000 | 1,189,721 | ||||||||
| Upstart Securitization Trust, Series 2025-1, Class C(b) | 9.27% | 04/20/35 | 1,028,000 | 1,094,923 | ||||||||
| Upstart Securitization Trust, Series 2025-2, Class D(b)(d) | 8.00% | 06/20/35 | 2,433,000 | 2,483,363 | ||||||||
| Upstart Securitization Trust, Series 2025-3, Class D(b)(d) | 7.41% | 09/20/35 | 1,369,000 | 1,397,475 | ||||||||
| Upstart Securitization Trust, Series 2025-4, Class D(b) | 7.67% | 11/20/35 | 2,734,000 | 2,749,584 | ||||||||
| Upstart Structured Pass-Through Trust, Series 2022-4A, Class C(b) | 10.90% | 11/15/30 | 2,945,118 | 2,988,705 | ||||||||
| UPX HIL Issuer Trust, Series 2025-1, Class C(b) | 7.67% | 06/25/32 | 741,000 | 755,894 | ||||||||
| Zip Master Trust, Series 2024-2, Class E(c) | 1M BBSW + 6.00% | 09/10/27 | A$ | 740,000 | 527,732 | |||||||
| Zip Master Trust, Series 2025-1, Class E(c)(d) | 1M BBSW + 4.00% | 07/10/28 | 1,140,000 | 797,577 | ||||||||
| Total Consumer | $ | 138,355,682 | ||||||||||
| Other Asset-Backed Securities (6.82%) | ||||||||||||
| Avant Loans Funding Trust, Series 2025-REV1, Class D(b) | 8.39% | 05/15/34 | $ | 4,768,000 | 4,872,419 | |||||||
| BBVA Consumo FTA, Series 2025-1, Class E(c) | 3M EUR L + 6.00% | 08/21/38 | € | 974,866 | 1,178,904 | |||||||
| CFG Investments, Ltd., Series 2025-1, Class B(b)(d) | 9.16% | 07/25/29 | $ | 2,343,000 | 2,405,089 | |||||||
| Conn's Receivables Funding LLC, Series 2024-A, Class B(b) | 9.80% | 01/16/29 | 220,303 | 221,515 | ||||||||
| Conn's Receivables Funding LLC, Series 2024-A, Class C(b) | 10.34% | 01/16/29 | 1,080,000 | 591,516 | ||||||||
| Flagstar Bank NA(c)(d) | 3M CME TERM SOFR + 3.04% | 11/06/28 | 8,612,000 | 8,335,514 | ||||||||
| Foundation Finance Trust 2025-2, Series 2025-2A, Class E(b)(d) | 8.35% | 04/15/52 | 1,338,000 | 1,349,105 | ||||||||
| Island Finance Trust 2025-1, Series 2025-1A, Class B(b) | 7.95% | 03/19/35 | 750,000 | 759,150 | ||||||||
| Island Finance Trust 2025-1, Series 2025-1A, Class C(b) | 10.00% | 03/19/35 | 802,000 | 821,088 | ||||||||
| Mariner Finance Issuance Trust 2025-A, Series 2025-AA, Class E(b)(d) | 8.64% | 07/20/30 | 750,000 | 780,975 | ||||||||
| MMP Capital LLC, Series 2025-A, Class C(b) | 8.41% | 12/15/31 | 750,000 | 765,300 | ||||||||
| National Collegiate Student Loan Trust, Series 2005-3, Class B(c) | 1M CME TERM SOFR + 0.61% | 07/27/37 | 1,807,437 | 1,503,426 | ||||||||
| Navient Private Education Refi Loan Trust 2021-B, Series 2021-BA, Class R(b)(h) | N/A(g) | 07/15/69 | 2,514 | 646,612 | ||||||||
| NMEF Funding LLC, Series 2025-B, Class E(b)(d) | 7.66% | 01/18/33 | 3,500,000 | 3,575,950 | ||||||||
| NOW Trust, Series 2025-1, Class E(c) | 1M BBSW + 3.50% | 02/14/34 | A$ | 1,190,000 | 830,900 | |||||||
| NOW Trust, Series 2025-2, Class E(c)(d) | 1M BBSW + 2.80% | 09/14/29 | 2,320,000 | 1,619,097 | ||||||||
| NP SPE IX LP, Series 2019-1A, Class A2(b)(d) | 3.24% | 09/20/26 | $ | 3,367,509 | 3,029,411 | |||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| ASSET-BACKED SECURITIES (continued) | ||||||||||||
| NP SPE X LP, Series 2021-1A, Class A1(b) | 2.23% | 09/19/26 | $ | 1,030,179 | $ | 829,912 | ||||||
| Oportun Funding Trust, Series 2025-1, Class D(b) | 8.27% | 08/16/32 | 750,000 | 755,775 | ||||||||
| Oportun Issuance Trust, Series 2025-B, Class E(b)(d) | 9.40% | 05/09/33 | 2,250,000 | 2,258,550 | ||||||||
| SBL Holdings, Inc.(b)(c)(d)(i) | 5Y US TI + 5.62% | 12/31/99 | 6,305,000 | 6,039,472 | ||||||||
| SoFi Professional Loan Program, Series 2018-D, Class R1(b)(h) | N/A(g) | 02/25/48 | 27,236 | 172,671 | ||||||||
| SoFi Professional Loan Program, Series 2019-A, Class R1(b)(h) | N/A(g) | 06/15/48 | 32,016 | 171,197 | ||||||||
| SoFi Professional Loan Program, Series 2020-A, Class R1(b)(h) | N/A(g) | 05/15/46 | 25,381 | 285,871 | ||||||||
| SoFi Professional Loan Program, Series 2020-B, Class R1(b)(h) | N/A(g) | 05/15/46 | 15,664 | 294,334 | ||||||||
| SoFi Professional Loan Program, Series 2021-A, Class R1(b)(h) | N/A(g) | 08/17/43 | 35,142 | 228,703 | ||||||||
| SoFi Professional Loan Program, Series 2021-B, Class R1(b)(h) | N/A(g) | 02/15/47 | 14,625 | 353,999 | ||||||||
| Stream Innovations 2025-1 Issuer Trust, Series 2025-1A, Class D(b)(d) | 8.40% | 09/15/45 | 2,312,171 | 2,384,079 | ||||||||
| Sunrise Spv 97 Srl, Series 2025-2, Class E(c)(d) | 1M EUR L + 2.85% | 10/27/50 | € | 3,860,000 | 4,599,639 | |||||||
| Upgrade Receivables Trust 2024-1, Series 2024-1A, Class D(b) | 8.90% | 03/15/28 | $ | 3,020,000 | 3,111,204 | |||||||
| Upgrade Receivables Trust 2024-1, Series 2024-1A, Class E(b)(d) | 11.53% | 06/15/28 | 1,322,000 | 1,409,120 | ||||||||
| Youni Italy Srl, Series 2025-1, Class X(c) | 1M EUR L + 4.00% | 04/25/35 | € | 182,915 | 218,703 | |||||||
| Total Other Asset-Backed Securities | $ | 56,399,200 | ||||||||||
| TOTAL ASSET-BACKED SECURITIES (Cost $347,701,514) | $ | 339,691,349 | ||||||||||
| CORPORATE BONDS (0.33%) | ||||||||||||
| Arbor Realty SR, Inc.(b) | 8.50% | 12/15/28 | $ | 961,000 | 940,623 | |||||||
| Bread Financial Holdings, Inc.(b)(c) | 5Y US TI + 4.30% | 06/15/35 | 729,000 | 749,029 | ||||||||
| Velocity Commercial Capital LLC(b) | 9.38% | 02/15/31 | 1,011,000 | 1,026,935 | ||||||||
| TOTAL CORPORATE BONDS (Cost $2,725,995) | $ | 2,716,587 | ||||||||||
| COLLATERALIZED LOAN OBLIGATIONS (12.11%)(c) | ||||||||||||
| AB BSL CLO 7, Ltd., Series 2026-7A, Class D1(b) | 3M CME TERM SOFR + 2.85% | 01/15/39 | $ | 988,000 | $ | 988,000 | ||||||
| AB BSL CLO 7, Ltd., Series 2026-7A, Class E(b) | 3M CME TERM SOFR + 5.60% | 01/15/39 | 779,000 | 779,000 | ||||||||
| AGL CLO 24, Ltd., Series 2025-24A, Class ER(b) | 3M CME TERM SOFR + 6.84% | 03/31/38 | 1,916,000 | 1,906,803 | ||||||||
| Antares CLO 2019-1, Ltd., Series 2026-1A, Class A2RR(b) | 3M CME TERM SOFR + 1.60% | 04/20/39 | 8,179,000 | 8,179,000 | ||||||||
| Apex Credit Clo 13, Ltd., Series 2026-13A, Class A2 | 3M CME TERM SOFR + 1.67% | 01/22/39 | 1,650,000 | 1,650,000 | ||||||||
| Apex Credit Clo 13, Ltd., Series 2026-13A, Class E(b) | 3M CME TERM SOFR + 7.50% | 01/22/39 | 3,235,000 | 3,137,950 | ||||||||
| Arini US CLO IV, Ltd., Series 2026-4A, Class D(b) | 3M CME TERM SOFR + 2.95% | 01/15/39 | 1,281,000 | 1,281,000 | ||||||||
| Arini US CLO IV, Ltd., Series 2026-4A, Class E(b) | 3M CME TERM SOFR + 5.60% | 01/15/39 | 750,000 | 750,000 | ||||||||
| Atlas Senior Loan Fund XXVII, Ltd., Series 2026-27A, Class D1(b) | 3M CME TERM SOFR + 3.35% | 01/22/39 | 5,569,000 | 5,569,000 | ||||||||
| Bain Capital Credit CLO 2018-2, Series 2018-2A, Class F(b) | 3M CME TERM SOFR + 7.86% | 07/19/31 | 1,538,000 | 1,361,591 | ||||||||
| Bain Capital Credit CLO 2018-2, Series 2018-2X, Class F | 3M CME TERM SOFR + 7.86% | 07/19/31 | 192,000 | 169,978 | ||||||||
| Bain Capital Credit CLO 2020-4, Ltd., Series 2025-4A, Class ERR(b) | 3M CME TERM SOFR + 6.75% | 10/20/36 | 2,751,000 | 2,750,725 | ||||||||
| Benefit Street Partners CLO XXIII, Ltd., Series 2025-23A, Class ER(b) | 3M CME TERM SOFR + 5.25% | 04/25/34 | 750,000 | 744,900 | ||||||||
| Brant Point Clo 2023-2, Ltd., Series 2026-2A, Class ER(b) | 3M CME TERM SOFR + 6.15% | 01/29/39 | 3,031,000 | 3,031,000 | ||||||||
| Brant Point CLO 2025-9, Ltd., Series 2026-9A, Class A1(b) | 3M CME TERM SOFR + 6.15% | 01/20/39 | 10,000,000 | 10,000,000 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| COLLATERALIZED LOAN OBLIGATIONS (continued) | ||||||||||||
| Bridge Street CLO II, Ltd., Series 2026-1A, Class A1R(b) | 3M CME TERM SOFR + 1.26% | 01/20/39 | $ | 7,534,000 | $ | 7,534,000 | ||||||
| Bridge Street CLO II, Ltd., Series 2026-1A, Class ER(b) | 3M CME TERM SOFR + 6.85% | 01/20/39 | 2,087,000 | 2,066,130 | ||||||||
| CBAMR 2020-12R, Ltd., Series 2025-12A, Class D1R2(b) | 3M CME TERM SOFR + 2.90% | 01/20/39 | 4,538,000 | 4,538,000 | ||||||||
| Cedar Funding X CLO, Ltd., Series 2024-10A, Class ER2(b) | 3M CME TERM SOFR + 6.75% | 10/20/37 | 2,115,000 | 2,080,525 | ||||||||
| Chenango Park CLO, Ltd., Series 2018-1A, Class D(b) | 3M CME TERM SOFR + 6.06% | 04/15/30 | 751,000 | 746,644 | ||||||||
| Fortress Credit BSL XX, Ltd., Series 2026-3A, Class DR | 3M CME TERM SOFR + 2.95% | 01/23/37 | 3,436,000 | 3,436,000 | ||||||||
| Goldentree Loan Management US CLO 1, Ltd., Series 2025-1A, Class CR3 | 3M CME TERM SOFR + 1.60% | 04/20/34 | 1,142,000 | 1,143,599 | ||||||||
| Goldentree Loan Management US CLO 1, Ltd., Series 2025-1A, Class DR3 | 3M CME TERM SOFR + 2.40% | 04/20/34 | 1,215,000 | 1,217,916 | ||||||||
| Golub Capital Partners Clo 42M-R, Series 2026-42RA, Class A2R2 | 3M CME TERM SOFR + 1.70% | 01/28/38 | 3,252,000 | 3,252,000 | ||||||||
| Harvest US CLO 2023-1, Ltd., Series 2026-1A, Class ER(b) | 3M CME TERM SOFR + 6.10% | 01/15/37 | 2,117,000 | 2,117,000 | ||||||||
| ICG US Clo 2021-1, Ltd., Series 2021-1A, Class E(b) | 3M CME TERM SOFR + 6.59% | 04/17/34 | 1,150,000 | 1,072,605 | ||||||||
| Invesco US CLO 2024-1, Ltd., Series 2024-1RA, Class ER(b) | 3M CME TERM SOFR + 7.40% | 04/15/37 | 1,795,000 | 1,750,843 | ||||||||
| Market Street CLO, Ltd. II, Series 2025-2A, Class D1(b) | 3M CME TERM SOFR + 3.25% | 03/20/38 | 2,182,000 | 2,195,310 | ||||||||
| Navesink CLO 2, Ltd., Series 2026-2A, Class D1R(b) | 3M CME TERM SOFR + 3.65% | 01/15/36 | 1,650,000 | 1,650,000 | ||||||||
| Northwoods Capital XV, Ltd., Series 2025-15A, Class ER3(b) | 3M CME TERM SOFR + 7.25% | 03/20/38 | 934,000 | 927,929 | ||||||||
| Ocean Trails CLO XV, Ltd., Series 2026-15A, Class D1R | 3M CME TERM SOFR + 3.25% | 04/15/26 | 955,000 | 972,668 | ||||||||
| OFSI BSL XI, Ltd., Series 2025-11A, Class D1RR | 3M CME TERM SOFR + 3.71% | 03/31/38 | 3,718,000 | 3,729,898 | ||||||||
| OHA Credit Funding 4, Ltd., Series 2019-4A, Class SUB(b) | N/A(g) | 10/22/32 | 820,000 | 574,000 | ||||||||
| OZLM XI, Ltd., Series 2017-11X, Class ER | 3M CME TERM SOFR + 8.71% | 10/30/30 | 169,390 | - | ||||||||
| Palmer Square CLO 2020-3, Ltd., Series 2025-3A, Class DR3(b) | 3M CME TERM SOFR + 6.50% | 11/15/36 | 2,542,000 | 2,541,746 | ||||||||
| Polus US Clo III, Ltd., Series 2026-3A, Class D1(b) | 3M CME TERM SOFR + 3.20% | 01/20/39 | 2,049,000 | 2,049,000 | ||||||||
| Polus US Clo III, Ltd., Series 2026-3A, Class E(b) | 3M CME TERM SOFR + 5.85% | 01/20/39 | 1,591,000 | 1,575,090 | ||||||||
| Rad CLO 12, Ltd., Series 2025-12A, Class DR(b) | 3M CME TERM SOFR + 6.65% | 07/30/40 | 3,179,000 | 3,152,614 | ||||||||
| RR 7, Ltd., Series 2022-7A, Class C1B(b) | 3M CME TERM SOFR + 3.10% | 01/15/37 | 1,000,000 | 1,004,800 | ||||||||
| Signal Peak CLO 10, Ltd., Series 2025-10A, Class ER(b) | 3M CME TERM SOFR + 5.75% | 01/24/38 | 1,345,000 | 1,311,644 | ||||||||
| Taberna Preferred Funding II, Ltd., Series 2005-2A, Class B(b) | 3M CME TERM SOFR + 1.16% | 11/05/35 | 529,000 | 79,350 | ||||||||
| TCW CLO 2025-2, Ltd., Series 2025-2A, Class E(b) | 3M CME TERM SOFR + 6.25% | 01/15/39 | 982,000 | 982,982 | ||||||||
| Venture 48 CLO, Ltd., Series 2025-48A, Class DR | 3M CME TERM SOFR + 5.75% | 10/20/36 | 3,447,000 | 3,446,655 | ||||||||
| Description | Rate | Maturity Date(a) | Principal Amount | Fair Value | ||||||||
| COLLATERALIZED LOAN OBLIGATIONS (continued) | ||||||||||||
| Whitebox CLO IV, Ltd., Series 2025-4A, Class D2R(b) | 3M CME TERM SOFR + 6.00% | 04/20/36 | $ | 750,000 | $ | 753,900 | ||||||
| TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $99,734,444) | $ | 100,201,795 | ||||||||||
| PRIVATE SECURED DEBT (4.79%) | ||||||||||||
| Banco Invex, S.A., Series 2025-1, Tranche C | 7.90% | 08/28/34 | MX$ | 54,000,000 | 3,100,651 | |||||||
| BriteCap SPV 3 LLC, Loan Facility(c)(h) | 1M CME TERM SOFR + 6.75% | 06/30/27 | $ | 6,063,100 | 6,063,100 | |||||||
| Bullock Legal Group, Loan Facility(h)(j) | 1M CME TERM SOFR + 13.00%, 18.00% Floor | 03/28/28 | 2,230,669 | 2,230,669 | ||||||||
| Cherry SPV VI LLC, Class B Facility(h)(j) | 1M CME TERM SOFR + 10.50% | 01/27/28 | 474,330 | 474,330 | ||||||||
| Experity Ventures SPV IV LLC, Series 2025-I, Class B | 12.00% | 06/22/37 | 3,425,000 | 3,435,617 | ||||||||
| Jonas Catalog Holdings I, LLC, Term Loan(h)(j) | 11.00% | 09/19/29 | 1,960,584 | 1,960,584 | ||||||||
| Matthew R. Stubbs, LLC, Tranche B Facility Interest(h) | 12.00% | 03/23/26 | 5,978,349 | 5,978,349 | ||||||||
| Mercury Broadband, LLC, Delayed Draw Term Loan 2025(h)(j) | 1M CME TERM SOFR + 6.00% | 01/09/31 | 838,500 | 838,500 | ||||||||
| Reach Consumer 2022-1, LLC, Class B Facility(h)(j) | 1M CME TERM SOFR + 7.00% | 11/27/27 | 995,000 | 995,000 | ||||||||
| RRRR Repo Funding Trust, Series 2025-1 Pass-Through Certificates(h) | 14.00% | 07/25/26 | 7,687,265 | 7,687,265 | ||||||||
| RSD Funding 2025, LLC, Participation Interest(h)(j) | 12.00% | 09/13/27 | 3,048,830 | 3,048,829 | ||||||||
| SWF Funding LLC, Loan Facility(c)(h)(j) | 1M CME TERM SOFR + 8.00% | 09/23/27 | 3,854,246 | 3,854,246 | ||||||||
| TOTAL PRIVATE SECURED DEBT (Cost $39,361,587) | $ | 39,667,140 | ||||||||||
| Shares | Fair Value | |||||||
| EQUITY (3.72%) | ||||||||
| Common Stocks (0.43%) | ||||||||
| Apollo Commercial Real Estate Finance, Inc. | 100,000 | $ | 1,081,000 | |||||
| Blackstone Mortgage Trust, Inc. | 29,500 | 567,875 | ||||||
| TPG RE Finance Trust, Inc. | 211,740 | 1,912,012 | ||||||
| Total Common Stocks | $ | 3,560,887 | ||||||
| Preferred Stocks (3.29%)(c)(i)(k) | ||||||||||||
| Adamas Trust, Inc. | 6.88% | 50,000 | $ | 1,158,500 | ||||||||
| Brighthouse Financial, Inc. | 6.60% | 132,100 | 2,224,564 | |||||||||
| Brighthouse Financial, Inc. | 5.38% | 202,729 | 2,781,442 | |||||||||
| Chimera Investment Corp. | 8.00% | 45,526 | 1,067,330 | |||||||||
| Enstar Group, Ltd. | 7.00% | 33,335 | 800,040 | |||||||||
| KKR Real Estate Finance Trust, Inc. | 6.50% | 134,517 | 2,508,742 | |||||||||
| New York Mortgage Trust, Inc., Series D | 8.00% | 147,815 | 3,305,143 | |||||||||
| New York Mortgage Trust, Inc., Series E | 7.88% | 37,020 | 938,827 | |||||||||
| PPL Home Healthcare(h) | 12.00% | 3,000,000 | 3,000,000 | |||||||||
| Rithm Capital Corp. | 6.38% | 248,544 | 6,091,813 | |||||||||
| Rithm Capital Corp. | 7.00% | 42,774 | 1,055,235 | |||||||||
| TPG RE Finance Trust, Inc. | 6.25% | 127,534 | 2,335,148 | |||||||||
| Total Preferred Stocks | $ | 27,266,784 | ||||||||||
| TOTAL EQUITY (Cost $30,596,017) | $ | 30,827,671 | ||||||||||
| Description | Rate | Maturity Date | Principal Amount | Fair Value | ||||||||
| SHORT-TERM INVESTMENTS (10.25%) | ||||||||||||
| United States Treasury Bill | 3.63% | 02/03/26 | $ | 5,000,000 | $ | 4,999,507 | ||||||
| United States Treasury Bill | 3.70% | 02/26/26 | 50,000,000 | 49,879,570 | ||||||||
| United States Treasury Bill | 3.77% | 02/19/26 | 20,000,000 | 19,966,052 | ||||||||
| United States Treasury Bill | 3.78% | 02/24/26 | 10,000,000 | 9,977,967 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $84,807,103) | $ | 84,823,096 | ||||||||||
| 7-Day | Fair | ||||||||||
| Yield | Shares | Value | |||||||||
| MONEY MARKET FUNDS (5.76%) | |||||||||||
| BlackRock Liquidity Funds T-Fund | 3.59 | % | 41,752,725 | $ | 41,752,725 | ||||||
| BlackRock Liquidity Funds Treasury Trust Fund Portfolio | 3.56 | % | 2,443,933 | 2,443,933 | |||||||
| BNY Mellon U.S. Treasury Fund, Institutional Class | 3.56 | % | 3,481,380 | 3,481,380 | |||||||
| TOTAL MONEY MARKET FUNDS (Cost $47,678,038) | $ | 47,678,038 | |||||||||
| Fair Value | ||||
| TOTAL INVESTMENTS (136.38%) (Cost $1,129,670,412) | 1,128,725,860 | |||
| Liabilities in Excess of Other Assets (-36.38%)(l) | (301,114,894 | ) | ||
| NET ASSETS (100.00%) | $ | 827,610,966 | ||
Percentages above are stated as a percentage of net assets as of January 31, 2026
Investment Abbreviations:
EURIBOR - Euro Interbank Offered Rate
SONIA IR - Sterling Over Night Index Average
BBSW - Bank Bill Swap Rate
SOFR - Secured Overnight Financing Rate
Reference Rates as of January 31, 2026:
1M EUR L - 1 Month EURIBOR was 1.97%
3M EUR L - 3 Month EURIBOR was 2.03%
1M BBSW - 1 Month BBSW was 3.68%
5Y US TI - US Treasury Yield was 3.79%
30D US SOFR - 30 Day US SOFR was 3.68%
12M US FED – 12 Month US FED was 3.86%
1M CME TERM SOFR - CME Term SOFR 1 Month was 3.67%
3M CME TERM SOFR - CME Term SOFR 3 Month was 3.66%
SONIA - SONIA Overnight Interest Rate was 3.73%
| (a) | The maturity date for credit investments represents the expected maturity. Many of the instruments are callable through cash flows on the underlying securities or other call features. Expected maturity may be earlier than legal maturity. |
| (b) | Securities not registered under the Securities Act of 1933, as amended (the "Securities Act"). These securities generally involve certain transfer restrictions and may be sold in the ordinary course of business in transactions exempt from registration. As of January 31, 2026, the aggregate market value of those securities was $628,862,176, representing 75.99% of net assets. |
| (c) | Floating or variable rate security. The Reference Rate is described above. Interest rate shown reflects the rate in effect at January 31, 2026. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
| (d) | On January 31, 2026, all or a portion of these securities were pledged as collateral for reverse repurchase agreements in the amount of $398,892,310. |
| (e) | Interest only security. |
| (f) | Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect at January 31, 2026. |
| (g) | This security is a residual or equity position that does not have a stated interest rate. This residual or equity position is entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses. |
| (h) | This security has been classified as level 3 in accordance with ASC 820 as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs. |
| (i) | Perpetual maturity. |
| (j) | Securities have associated unfunded commitments of $5,254,000 to Reach Consumer 2022-1, LLC, Class B Facility $4,118,696 to SWF Funding LLC, Loan Facility, $1,325,670 to Cherry SPV VI LLC, Class B Facility $701,170 to RSD Funding 2025, LLC, Participation Interest, $769,331 to Bullock Legal Group, Loan Facility and $2,539,416 to Jonas Catalog Holdings I, $661,500 to Mercury Broadband, LLC, Delayed Draw Term Loan, respectively. |
| (k) | Non-income producing security. |
| (l) | Includes cash being held as collateral for derivatives and reverse repurchase agreements. |
DERIVATIVE INSTRUMENTS
CREDIT DEFAULT SWAP CONTRACTS - SELL PROTECTION (OVER THE COUNTER)(a)
| Reference Obligations | Counterparty | Fixed Deal Receive Rate | Currency | Maturity Date | Implied Credit Spread at January 31, 2026(b) | Notional Amount(c) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | |||||||||||||||||
| Markit CMBX BBB-Index, Series 15 | Morgan Stanley | 3.00% | USD | 11/18/64 | 6.56% | $ | 7,000,000 | $ | (937,534 | ) | $ | 1,300,625 | $ | 363,091 | ||||||||||||
| Markit CMBX BB Index, Series 14 | Morgan Stanley | 5.00% | USD | 12/16/72 | 19.89% | 2,000,000 | (648,333 | ) | 808,750 | 160,417 | ||||||||||||||||
| $ | (1,585,867 | ) | $ | 2,109,375 | $ | 523,508 | ||||||||||||||||||||
CREDIT DEFAULT SWAP CONTRACTS ON CREDIT INDICES ISSUE - SELL PROTECTION (CENTRALLY CLEARED)
| Reference Obligations | Counterparty | Fixed Deal Receive Rate | Currency | Maturity Date | Implied Credit Spread at January 31, 2026(b) | Notional Amount(c) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | |||||||||||||||||
| Markit CDX NA High Yield Index, Series 45 | ICE | 5.00% | USD | 12/20/30 | 2.96% | $ | 72,857,090 | $ | 6,116,536 | $ | (4,825,721 | ) | $ | 1,290,815 | ||||||||||||
| $ | 6,116,536 | $ | (4,825,721 | ) | $ | 1,290,815 | ||||||||||||||||||||
CREDIT DEFAULT SWAP CONTRACTS ON CREDIT INDICES ISSUE - BUY PROTECTION (CENTRALLY CLEARED)
| Reference Obligations | Counterparty | Fixed Deal Receive Rate | Currency | Maturity Date | Implied Credit Spread at January 31, 2026(b) | Notional Amount(c) | Value | Upfront Premiums Received/(Paid) | Unrealized Appreciation/ (Depreciation) | |||||||||||||||||
| Markit CDX NA High Yield Index, Series 44 | ICE | 5.00% | USD | 6/20/30 | 2.72% | $ | 38,501 | $ | (3,321 | ) | $ | 2,694 | $ | (627 | ) | |||||||||||
| Markit CDX NA High Yield Index, Series 41 | ICE | 5.00% | USD | 12/20/28 | 2.30% | 5,940 | (425 | ) | 307 | (118 | ) | |||||||||||||||
| Markit CDX NA High Yield Index, Series 43 | ICE | 5.00% | USD | 12/20/29 | 2.67% | 1,486 | (117 | ) | 59 | (58 | ) | |||||||||||||||
| $ | (3,863 | ) | $ | 3,060 | $ | (803 | ) | |||||||||||||||||||
Credit default swaps pay quarterly.
| (a) | If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
| (b) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements as of year end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| (c) | The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
INTEREST RATE SWAP CONTRACTS (CENTRALLY CLEARED)
| Pay/Receive Floating Rate | Clearing House | Floating Rate | Expiration Date | Notional Amount | Currency | Fixed Rate | Unrealized Appreciation/(Depreciation) | ||||||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2032 | $ | 1,911,000 | USD | 3.63% | $ | 77 | ||||||||||
| Pay | LCH Ltd. | SOFR | 06/20/2029 | 21,700,000 | USD | 4.01% | 405,279 | ||||||||||||
| Pay | LCH Ltd. | SOFR | 04/04/2030 | 48,000 | USD | 4.06% | 974 | ||||||||||||
| Pay | LCH Ltd. | SOFR | 04/04/2028 | 415,000 | USD | 4.20% | 7,181 | ||||||||||||
| Pay | LCH Ltd. | SOFR | 04/05/2027 | 21,000 | USD | 4.35% | 218 | ||||||||||||
| $ | 413,729 | ||||||||||||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2030 | $ | 45,380,000 | USD | 3.58% | $ | (164,157 | ) | |||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2027 | 33,775,000 | USD | 3.59% | (78,941 | ) | |||||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2030 | 2,390,000 | USD | 3.97% | (46,347 | ) | |||||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2028 | 34,306,000 | USD | 4.08% | (551,969 | ) | |||||||||||
| Receive | LCH Ltd. | SOFR | 04/04/2029 | 29,896,000 | USD | 4.11% | (628,855 | ) | |||||||||||
| Receive | LCH Ltd. | SOFR | 06/20/2027 | 300,000 | USD | 4.21% | (3,218 | ) | |||||||||||
| $ | (1,473,487 | ) | |||||||||||||||||
FUTURES CONTRACTS - SHORT (CENTRALLY CLEARED)
| Description | Counterparty | Position | Contracts | Expiration Date | Notional Amount | Unrealized Appreciation/ (Depreciation) | ||||||||||
| 2-YR U.S. TREASURY NOTE | Wells Fargo Securities, LLC | Short | 74 | March 2026 | $ | (15,428,422 | ) | $ | (12,946 | ) | ||||||
| 5-YR U.S. TREASURY NOTE | Wells Fargo Securities, LLC | Short | 879 | March 2026 | (95,749,196 | ) | 514,484 | |||||||||
| 10-YR U.S. TREASURY NOTE | Wells Fargo Securities, LLC | Short | 110 | March 2026 | (12,301,094 | ) | 154,568 | |||||||||
| AUD/USD CURRENCY | Wells Fargo Securities, LLC | Short | 91 | March 2026 | (6,344,520 | ) | (299,043 | ) | ||||||||
| EUR/BOB CURRENCY | Wells Fargo Securities, LLC | Short | 4 | March 2026 | (553,548 | ) | (858 | ) | ||||||||
| EUR/USD CURRENCY | Wells Fargo Securities, LLC | Short | 484 | March 2026 | (71,952,650 | ) | (1,065,731 | ) | ||||||||
| GBP/USD CURRENCY | Wells Fargo Securities, LLC | Short | 439 | March 2026 | (37,581,143 | ) | (954,722 | ) | ||||||||
| MXN/USD CURRENCY | Wells Fargo Securities, LLC | Short | 108 | March 2026 | (3,088,800 | ) | (151,936 | ) | ||||||||
| SEK/USD CURRENCY | Wells Fargo Securities, LLC | Short | 12 | March 2026 | (2,706,000 | ) | (114,030 | ) | ||||||||
| (245,705,373 | ) | $ | (1,930,214 | ) | ||||||||||||
See Notes to Quarterly Consolidated Schedule of Investments.
| Notes to Quarterly Consolidated | |
| 1WS Credit Income Fund | Schedule of Investments |
January 31, 2026 (Unaudited)
NOTE 1. ORGANIZATION
1WS Credit Income Fund (“1WS Credit” or the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company that continuously offers its shares of beneficial interest (“Shares”). 1WS Credit operates as an interval fund under Rule 23c-3 of the 1940 Act and, as such, has adopted a policy to make quarterly repurchase offers at a price equal to net asset value (“NAV”) per Share of at least 5% of outstanding Shares.
1WS Credit’s investment objective is to seek attractive risk-adjusted total returns through generating income and capital appreciation. 1WS Credit will seek to achieve its investment objective by investing in a wide array of predominantly structured credit and securitized debt instruments. There can be no assurance that the Fund’s investment objective will be achieved.
1WS Credit was organized as a Delaware statutory trust on July 20, 2018, pursuant to an Agreement and Declaration of Trust governed by the laws of the State of Delaware. 1WS Credit had no operations from that date to March 4, 2019, commencement of operations, other than those related to organizational matters and the registration of its Shares under applicable securities laws. 1WS Credit wholly owns and consolidates 1WSCI Sub I, LLC (the “Cayman Islands SPV”), an exempted company incorporated in the Cayman Islands on February 22, 2019. The Cayman Islands SPV is an investment vehicle formed to make certain investments on behalf of 1WS Credit. 1WS Credit is the managing and sole member of the Cayman Islands SPV pursuant to a limited liability agreement dated March 1, 2019. 1WS Credit also wholly owns and consolidates 1WSCIF REIT, LLC (the “REIT SPV”), a Delaware limited liability company formed on February 21, 2024, to make certain real estate investments on behalf of 1WS Credit. 1WS Credit is the managing and sole member of the REIT SPV pursuant to a limited liability agreement dated February 21, 2024. The REIT SPV completed a private placement of 125 shares of Class A Non-Voting Preferred Units (the “Preferred Units”) for aggregate gross proceeds of $125,000. The Preferred Units have a liquidation preference of $1,000 per share, plus an amount equal to accrued but unpaid dividends. The Preferred Units’ dividends are cumulative at a rate of 12.0% per annum of the initial $1,000 purchase price. Where context requires, the “Fund” includes the Fund, the Cayman Islands SPV and the REIT SPV.
1WS Capital Advisors, LLC (the “Adviser” or “1WS”) serves as the investment adviser of the Fund. 1WS is a Delaware limited liability company that is registered as an investment adviser with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940 (the “Advisers Act”). The Adviser is controlled by its managing member, One William Street Capital Management, L.P. (“OWS”), which is also registered with the SEC as an investment adviser. The Fund’s portfolio manager and other personnel of the Adviser have substantial experience in managing investments and investment funds, including funds which have investment programs similar to that of the Fund.
The Fund currently offers Institutional (“Class I”) Shares and Brokerage Class ("Class A-2") Shares (collectively, the "Share Classes"). Both Share Classes of the Fund are being offered on a continuous basis at the NAV per Share calculated each day. Class A-2 Shares are offered subject to a maximum sales charge of 3.00% of their offering price and an asset-based distribution/shareholder servicing fee not to exceed 0.75% of its net assets and Class I shares are not subject to any sales load or asset-based distribution fee. Class A-2 Shares purchased without a sales charge may be subject to a 1.50% contingent deferred sales charge ("CDSC"). The Fund received exemptive relief from the SEC to issue multiple classes of Shares and to impose asset-based distribution fees as applicable. Class I and Class A-2 shares commenced operations on March 4, 2019, and May 1, 2021, respectively.
Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund's income, expenses (other than class specific service and distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation: The accompanying consolidated schedule of investments are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and are stated in United States dollars. The Fund is considered an investment company under GAAP and follows the accounting and reporting guidance for investment companies under Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services-Investment Companies, including accounting for investments at fair value.
The preparation of these consolidated schedule of investments in accordance with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the consolidated schedule of investments and accompanying notes. The Adviser believes that the estimates utilized in preparing the schedule of investments are reasonable and prudent; however, actual results could differ from such estimates, and the differences could be material.
Consolidation: 1WS Credit consolidates its investment in the Cayman Islands SPV and its investment in the REIT SPV because 1WS Credit is the sole shareholder of these entities. In accordance with ASC 810, Consolidation, the accompanying consolidated schedule of investments include the Cayman Islands SPV’s and REIT SPV’s assets and liabilities and results of operations. All investments held by the Cayman Islands SPV and REIT SPV are disclosed in the Consolidated Schedule of Investments. All intercompany accounts and transactions have been eliminated upon consolidation.
www.1wscapital.com
| Notes to Quarterly Consolidated | |
| 1WS Credit Income Fund | Schedule of Investments |
January 31, 2026 (Unaudited)
Investment Transactions: Investment transactions are accounted for on a trade-date basis for financial reporting purposes and amounts payable or receivable for trades not settled at the time of year end are reflected as liabilities and assets, respectively. Interest is recorded on an accrual basis. Realized gains and losses on investment transactions reflected in the Consolidated Statement of Operations are recorded on a first-in, first-out basis. Premiums on fixed-income securities and discounts on non-distressed fixed-income securities are amortized and recorded within interest income in the Consolidated Statement of Operations.
The Fund may enter into derivative contracts for economic hedging purposes or to gain synthetic exposures to certain investments (“Derivatives”). Derivatives are financial instruments whose values are based on an underlying asset, index, or reference rate and include futures, swaps, swaptions, options, or other financial instruments with similar characteristics.
The Board of Trustees (the “Board”) has adopted valuation policies and procedures for the Fund and has delegated the day-to-day responsibility for fair value determinations to the Adviser, the Fund's "Valuation Designee" (as such term is defined in Rule 2a-5 of the 1940 Act).
Fund Valuation: Class I and Class A-2 Shares are continuously offered at NAV. The NAV per share of each class is determined daily. The Fund's NAV per share is calculated by subtracting liabilities (including accrued expenses and indebtedness) from the total assets of the Fund (the value of the investments plus cash or other assets, including interest accrued but not yet received). The Fund's NAV is then allocated pro-rata between the share classes, adjusting for share class specific liabilities. The NAV of each share class is then divided by the total number of Shares outstanding of each share class at each day's end.
NOTE 3. PORTFOLIO VALUATION
ASC 820 Fair Value Measurement defines fair value as an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 establishes a fair value hierarchy for inputs used in measuring fair value and maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing the use of the most observable input when available.
Valuation inputs broadly refer to the assumptions market participants would use in pricing the asset or liability, including assumptions about risk. ASC 820 distinguishes between: (i) observable inputs, which are based on market data obtained from parties independent of the reporting entity, and (ii) unobservable inputs, which reflect the Adviser’s own assumptions about the judgments market participants would use. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the fair value measurement. When a valuation uses multiple inputs from varying levels of the fair value hierarchy, the hierarchy level is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Level 1— Inputs that are unadjusted, quoted prices in active markets for identical assets or liabilities.
Level 2— Inputs (other than quoted prices included in Level 1) that are observable, either directly or indirectly.
Level 3— Inputs that are unobservable and reflect the Adviser’s best estimate of what market participants would use in pricing the asset or liability. This includes situations where there is little, if any, market activity for the asset or liability.
| Notes to Quarterly Consolidated | |
| 1WS Credit Income Fund | Schedule of Investments |
January 31, 2026 (Unaudited)
Generally, the Fund expects to be able to obtain pricing from independent third-party sources on the majority of its investments. These third-party pricing sources utilize a confluence of model driven analysis, matrix pricing as well as actual trade and market color to price investments. However, in certain circumstances where such pricing from the third-party sources is difficult or impractical to obtain, the Fund may fair value certain investments using internal manager marks. As of January 31, 2026, 3.58% of the investments held by the Fund were valued using internal manager marks.
The following factors may be pertinent in determining fair value: security covenants, call protection provisions and information rights; cash flows, the nature and realizable value of any collateral; the debt instrument's ability to make payments; the principal markets and financial environment in which the debt instrument operates; publicly available financial ratios of peer companies; changes in interest rates for similar debt instruments; and enterprise values, among other relevant factors.
Determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of determining the fair value of investments that do not have readily available market quotations, the fair value of these investments may differ significantly from the values that would have been used had such market quotations existed for such investments, and any such differences could be material. Accordingly, under current accounting standards, the notes to the Fund’s consolidated financial statements will refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the Fund’s financial statements.
The following tables summarize the Fund’s financial instruments classified as assets and liabilities measured at fair value by level within the fair value hierarchy as of January 31, 2026:
| Investments in Securities at Fair Value | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Residential Mortgage-Backed Securities | $ | – | $ | 355,129,936 | $ | 6,159,644 | $ | 361,289,580 | ||||||||
| Commercial Mortgage-Backed Securities | – | 117,536,688 | 4,293,916 | 121,830,604 | ||||||||||||
| Asset-Backed Securities | – | 318,026,005 | 21,665,344 | 339,691,349 | ||||||||||||
| Common Stocks | 3,560,887 | – | – | 3,560,887 | ||||||||||||
| Corporate Bonds | – | 2,716,587 | – | 2,716,587 | ||||||||||||
| Collateralized Loan Obligations | – | 100,201,795 | – | 100,201,795 | ||||||||||||
| Private Secured Debt | – | 6,536,268 | 33,130,872 | 39,667,140 | ||||||||||||
| Preferred Stocks | 24,266,784 | – | 3,000,000 | 27,266,784 | ||||||||||||
| Short-Term Investments | 84,823,096 | – | – | 84,823,096 | ||||||||||||
| Money Market Funds | 47,678,038 | – | – | 47,678,038 | ||||||||||||
| Total | $ | 160,328.805 | $ | 900,147,279 | $ | 68,249,776 | $ | 1,128,725,860 | ||||||||
| Derivative Instruments | ||||||||||||||||
| Assets: | ||||||||||||||||
| Credit Default Swap Contracts | $ | – | $ | 1,814,323 | $ | – | $ | 1,814,323 | ||||||||
| Interest Rate Swap Contracts | – | 413,729 | – | 413,729 | ||||||||||||
| Future Contracts | 669,052 | – | – | 669,052 | ||||||||||||
| Liabilities: | ||||||||||||||||
| Credit Default Swap Contracts | $ | – | $ | (803 | ) | $ | – | $ | (803 | ) | ||||||
| Interest Rate Swap Contracts | – | (1,473,487 | ) | – | (1,473,487 | ) | ||||||||||
| Future Contracts | (2,599,266 | ) | – | – | (2,599,266 | ) | ||||||||||
| Total | $ | (1,930,214 | ) | $ | 753,762 | $ | – | $ | (1,176,452 | ) | ||||||
There were no changes in valuation technique.
www.1wscapital.com
| Notes to Quarterly Consolidated | |
| 1WS Credit Income Fund | Schedule of Investments |
January 31, 2026 (Unaudited)
The following table discloses the purchase of Level 3 portfolio investments as well as the value of transfers into or out of Level 3 for the period ended January 31, 2026, of the Fund’s Level 3 portfolio investments:
| Commercial Mortgage-Backed Securities | Asset Backed Securities | Private Secured Debt | Residential Mortgage-Backed Securities | Preferred Stocks | Total | |||||||||||||||||||
| Balance as of October 31, 2025 | $ | 4,267,737 | $ | 21,567,750 | $ | 35,327,701 | $ | – | $ | – | $ | 61,163,188 | ||||||||||||
| Accrued discount/ premium | – | 1,357,181 | 42,581 | – | – | 1,399,762 | ||||||||||||||||||
| Net Realized Gain/(Loss) | – | – | 1,828 | – | – | 1,828 | ||||||||||||||||||
| Net Change in Unrealized Appreciation/(Depreciation) | – | (4,893,659 | ) | 148,413 | 43,644 | 60,000 | (4,641,602 | ) | ||||||||||||||||
| Purchases | 26,179 | 3,634,072 | 11,127,285 | 6,116,000 | 2,940,000 | 23,843,536 | ||||||||||||||||||
| Sales Proceeds(1) | – | – | (6,980,668 | ) | – | – | (6,980,668 | ) | ||||||||||||||||
| Transfer into Level 3(2) | – | – | – | – | – | – | ||||||||||||||||||
| Transfer out of Level 3(3) | – | – | (6,536,268 | ) | – | – | (6,536,268 | ) | ||||||||||||||||
| Balance as of January 31, 2026 | $ | 4,293,916 | $ | 21,665,344 | $ | 33,130,872 | $ | 6,159,644 | $ | 3,000,000 | $ | 68,249,776 | ||||||||||||
| Net change in unrealized appreciation/(depreciation) included in the Consolidated Statement of Operations attributable to Level 3 investments held at January 31, 2026 | $ | – | $ | (4,893,659 | ) | $ | (41,544 | ) | $ | 43,644 | $ | 60,000 | $ | (4,831,559 | ) | |||||||||
| (1) | Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions. |
| (2) | Transfer into Level 3 relates to portfolio investments valued using a third-party pricing source as of January 31, 2026, and broker pricing as of January 31, 2026. |
| (3) | Transfer out of Level 3 relates to portfolio investments valued using an internal manager mark as of January 31, 2026, and a third-party pricing source as of January 31, 2026. |
The following table presents additional information about the valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as of January 31, 2026:
Quantitative Information about Level 3 Fair Value Measurements
| Asset Class | Fair Value | Valuation Technique | Unobservable Inputs | Value/Range |
| Residential Mortgage-Backed Securities | $6,159,644 | Broker Pricing | Indicative Quotes | $100 |
| Commercial Mortgage-Backed Securities | $4,293,916 | Internal Model | Loss Severity analysis | $100(1) |
| Asset Backed Securities | $21,665,344 | Broker Pricing | Indicative Quotes | $0.13 - $49,261(2) |
| Private Secured Debt | $33,130,872 | Internal Model | Loss Severity analysis | $100(3) |
| Preferred Stocks | $3,000,000 | Internal Model | Loss Severity analysis | $100(3) |
| (1) | Inputs are based on yields ranging from 11.78% - 27.39% |
| (2) | Input is based on the total market value of the outstanding position, of which the Fund owns 0.67% - 9.87% |
| (3) | Inputs are due to immaterial delinquencies on the underlying collateral. |
RISK DISCLOSURES
Holdings contained herein are subject to change.
Prior to investing, Investors should carefully consider the investment objectives, risks, charges and expenses of 1WS Credit Income Fund. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling (833) 834-4923 or visiting www.1wscapital.com. The prospectus should be read carefully before investing. Investing in the Fund may be considered speculative and involves a high degree of risk, including the risk of possible substantial loss of your investment.
1WS Credit Income Fund is distributed by ALPS Distributors, Inc. ALPS Distributors, Inc. is not affiliated with 1WS Capital Advisors, LLC or One William Street Capital Management, L.P.