REVENUES AND CONTRACT ACCOUNTING (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Revenues And Contract Accounting |
|
| Schedule of contract assets on uncompleted contracts |
| Schedule of contract assets on uncompleted contracts |
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
| Cumulative
revenues recognized |
|
$ |
10,022,709 |
|
|
$ |
9,916,761 |
|
| Less:
Billings or cash received |
|
|
(9,280,987 |
) |
|
|
(9,280,987 |
) |
| Contract
Assets |
|
$ |
741,722 |
|
|
$ |
635,774 |
|
|
| Schedule of contract liabilities on uncompleted contracts |
| Schedule of contract liabilities on uncompleted contracts | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Technology Systems | | |
Services and Consulting | | |
Technology Solutions | | |
CN Digital Agreement | | |
Services and Consulting- Related Parties | | |
Total | |
| Beginning balance at December 31, 2024 | |
$ | 403,634 | | |
$ | 592,400 | | |
| — | | |
$ | 9,592,118 | | |
$ | 12,233,000 | | |
$ | 22,821,152 | |
| Revenue recognized from the beginning balance | |
| (269,303 | ) | |
| (592,400 | ) | |
| — | | |
| — | | |
| (8,616,500 | ) | |
| (9,478,203 | ) |
| Billings during the year | |
| — | | |
| 1,014,159 | | |
| 1,132,164 | | |
| — | | |
| — | | |
| 2,146,323 | |
| Revenue recognized from current billings | |
| — | | |
| (844,790 | ) | |
| — | | |
| (1,461,657 | ) | |
| — | | |
| (2,306,447 | ) |
| Impairment | |
| — | | |
| — | | |
| — | | |
| (8,130,461 | ) | |
| | | |
| (8,130,461 | ) |
| Ending balance at December 31, 2025 | |
$ | 134,331 | | |
$ | 169,369 | | |
$ | 1,132,164 | | |
$ | — | | |
$ | 3,616,500 | | |
$ | 5,052,364 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Contract liabilities, less current portion | |
$ | (134,331 | ) | |
$ | (169,369 | ) | |
$ | (1,132,164 | ) | |
| — | | |
$ | (3,616,500 | ) | |
$ | (5,052,364 | ) |
| Contract liabilities, non-current portion | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Year ended December 31, 2024
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Technology Systems | | |
Services and Consulting | | |
Technology Solutions | | |
CN Digital Agreement | | |
Services and Consulting- Related Parties | | |
Total | |
| Beginning balance at December 31, 2023 | |
$ | 1,064,682 | | |
$ | 601,561 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 1,666,243 | |
| Revenue recognized from the beginning balance | |
| (661,048 | ) | |
| (601,561 | ) | |
| — | | |
| — | | |
| — | | |
| (1,262,609 | ) |
| Billings during the year | |
| — | | |
| 1,578,293 | | |
| — | | |
| 11,161,428 | | |
| 13,154,562 | | |
| 25,894,283 | |
| Revenue recognized from current billings | |
| — | | |
| (985,893 | ) | |
| — | | |
| (1,569,310 | ) | |
| (921,562 | ) | |
| (3,476,765 | ) |
| Impairment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Ending balance at December 31, 2024 | |
$ | 403,634 | | |
$ | 592,400 | | |
$ | — | | |
$ | 9,592,118 | | |
$ | 12,233,000 | | |
$ | 22,821,152 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Contract liabilities, less current portion | |
$ | (403,634 | ) | |
$ | (592,400 | ) | |
| — | | |
$ | (2,192,484 | ) | |
$ | (8,616,500 | ) | |
$ | (11,805,018 | ) |
| Contract liabilities, non-current portion | |
| — | | |
| — | | |
| — | | |
$ | 7,399,634 | | |
$ | 3,616,500 | | |
$ | 11,016,134 | |
|
| Schedule of contract liabilities, technology systems |
| Schedule of contract liabilities, technology systems | |
| | |
| |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Billings and/or cash receipts on uncompleted contracts | |
$ | 1,264,658 | | |
$ | 1,264,658 | |
| Less: Cumulative revenues recognized | |
$ | (1,130,327 | ) | |
$ | (861,024 | ) |
| Contract liabilities, technology systems, current | |
$ | 134,331 | | |
$ | 403,634 | |
|
| Schedule of balance in contract liabilities |
| Schedule of balance in contract liabilities | |
| |
| Calendar
Year | |
Amounts | |
| 2026 | |
| 3,616,500 | |
| Contract Liabilities | |
$ | 3,616,500 | |
|
| Schedule of disaggregation of revenue |
| Schedule of disaggregation of revenue | |
| | |
| | |
| | |
| | |
| |
| Segments | |
Technologies | | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Asset Management | | |
Total | |
| Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| North America | |
$ | 4,261,642 | | |
$ | 349,166 | | |
$ | 56,000 | | |
$ | 22,356,843 | | |
$ | 27,023,651 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Major Goods and Service Lines | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Turnkey Projects | |
$ | 373,270 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 373,270 | |
| Maintenance and Support | |
| 3,888,372 | | |
| 349,166 | | |
| 56,000 | | |
| 22,356,843 | | |
| 26,650,381 | |
| | |
$ | 4,261,642 | | |
$ | 349,166 | | |
$ | 56,000 | | |
$ | 22,356,843 | | |
$ | 27,023,651 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Goods transferred over time | |
$ | 373,270 | | |
| 349,166 | | |
$ | — | | |
$ | — | | |
$ | 722,436 | |
| Services transferred over time | |
| 3,888,372 | | |
| — | | |
| 56,000 | | |
| 22,346,843 | | |
| 26,301,215 | |
| | |
$ | 4,261,642 | | |
$ | 349,166 | | |
$ | 56,000 | | |
$ | 22,356,843 | | |
$ | 27,023,651 | |
For the year Ended December 31, 2024
| | |
| | |
| | |
| | |
| | |
| |
| Segments | |
Technologies | | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Asset Management | | |
Total | |
| Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| North America | |
$ | 6,359,323 | | |
$ | — | | |
$ | — | | |
$ | 921,562 | | |
$ | 7,280,885 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Major Goods and Service Lines | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Turnkey Projects | |
$ | 2,252,357 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 2,252,357 | |
| Maintenance and Support | |
| 4,106,966 | | |
| — | | |
| — | | |
| 921,562 | | |
| 5,028,528 | |
| | |
$ | 6,359,323 | | |
$ | — | | |
$ | — | | |
$ | 921,562 | | |
$ | 7,280,885 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Goods transferred over time | |
$ | 2,252,357 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 2,252,357 | |
| Services transferred over time | |
| 4,106,966 | | |
| — | | |
| — | | |
| 921,562 | | |
| 5,028,528 | |
| | |
$ | 6,359,323 | | |
$ | — | | |
$ | — | | |
$ | 921,562 | | |
$ | 7,280,885 | |
|