| Warrants |
Note 13
Warrants
DHAC
Assumed Warrants
The
Company has analysed the public warrants, private warrants, Bridge Warrants (as defined below), September 2024 Warrants and the Extension
Warrants and determined they are considered to be freestanding instruments and do not exhibit any of the characteristics in ASC 480 and
therefore are not classified as liabilities under ASC 480. The warrants meet all of the requirements for equity classification under
ASC 815 and therefore are classified in equity. Below is a summary of the warrants issued and outstanding:
| | | Public | | | Private | | | Bridge | | | Extension | | | September 2024 Warrants | | | Total | | | Outstanding, December 31, 2023 | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | Assumed at June 24, 2024 | | | 11,500,000 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | — | | | | 12,256,999 | | | Issued | | | — | | | | — | | | | — | | | | — | | | | 740,741 | | | | 740,741 | | | Exercised | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | Outstanding, December 31, 2024 | | | 11,500,000 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | 740,741 | | | | 12,997,740 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exercisable, December 31, 2024 | | | 11,500,000 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | 740,741 | | | | 12,997,740 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average Exercise Price | | $ | 11.50 | | | $ | 11.50 | | | $ | 11.50 | | | $ | 11.50 | | | $ | 2.25 | | | $ | 9.65 | | | Weighted Average Remaining Life in Years | | | 4.48 | | | | 4.48 | | | | 2.76 | | | | 3.35 | | | | 4.75 | | | | 3.96 | |
| | | Public | | | Private | | | Bridge | | | Extension | | | September 2024 Warrants | | | Pre-funded Warrants | | | Common Stock Warrants | | | Total | | | Outstanding, December 31, 2024 | | | 11,500,000 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | 740,741 | | | | — | | | | — | | | | 12,997,740 | | | Issued | | | — | | | | — | | | | — | | | | — | | | | — | | | | 9,836,065 | | | | 19,672,130 | | | | 29,508,195 | | | Exercised | | | (1,596,435 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,596,435 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding, December 31, 2025 | | | 9,903,565 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | 740,741 | | | | 9,836,065 | | | | 19,672,130 | | | | 40,909,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exercisable, December 31, 2025 | | | 9,903,565 | | | | 557,000 | | | | 173,913 | | | | 26,086 | | | | 740,741 | | | | 9,836,065 | | | | 19,672,130 | | | | 40,909,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average Exercise Price | | $ | 11.50 | | | $ | 11.50 | | | $ | 11.50 | | | $ | 11.50 | | | $ | 2.25 | | | $ | 0.00 | 1 | | $ | 0.61 | | | $ | 3.33 | | | Weighted Average Remaining Life in Years | | | 3.48 | | | | 3.48 | | | | 1.76 | | | | 2.35 | | | | 3.75 | | | | — | 2 | | | 4.92 | | | | 3.33 | |
| (1) | The
aggregate exercise price of this Warrant, except for a nominal exercise price of $0.0001 per Warrant Share, was pre-funded to the Company
on or prior to the Initial Exercise Date |
| (2) | The
warrant does not have a fixed expiration date and remains outstanding until exercised in full. |
Public
and Private Warrants
There
are 12,057,000 public and private warrants issued and outstanding as of December 31, 2024, which were assumed
as a result of the Business Combination. . As of December 31, 2025, there are 10,460,565 public and private warrants issued and outstanding.
The warrants were issued by DHAC in connection with DHAC’s Initial Public Offering. Each warrant entitles the registered holder
to purchase one (1) share of common stock at a price of $11.50 per whole share, subject to adjustment as discussed
below, at any time commencing on the later of 30 days after the completion of an initial business combination or 12 months from
the closing of the Initial Public Offering.
However, no warrants
will be exercisable for cash unless the Company has an effective and current registration statement covering the shares of common stock
issuable upon exercise of the warrants and a current prospectus relating to such shares of common stock. Notwithstanding the foregoing,
if a registration statement covering the shares of common stock issuable upon exercise of the public warrants is not effective within
a specified period following the consummation of the initial business combination, warrant holders may, until such time as there is an
effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement,
exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided
that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their
warrants on a cashless basis. In the event of such cashless exercise, each holder would pay the exercise price by surrendering the warrants
for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of
common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market
value” (defined below) by (y) the fair market value. The “fair market value” for this purpose will mean the average
reported last sale price of the shares of common stock for the five trading days ending on the trading day prior to the
date of exercise. The warrants will expire on the fifth anniversary of the completion of an initial business combination, at
5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The
Private Placement Warrants are identical to the warrants underlying the units in the Initial Public Offering. The Company may call
the warrants for redemption, in whole and not in part, at a price of $0.01 per warrant,
| ● | at
any time after the warrants become exercisable; |
| ● | upon
not less than 30 days’ prior written notice of redemption to each warrant holder; |
| ● | if,
and only if, the reported last sale price of the shares of common stock equals or exceeds $18.00 per share (as adjusted for
stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading
day period commencing at any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption
to warrant holders; and |
| ● | if,
and only if, there is a current registration statement in effect with respect to the shares of common stock underlying such warrants. |
The
right to exercise will be forfeited unless the warrants are exercised prior to the date specified in the notice of redemption. On and
after the redemption date, a record holder of a warrant will have no further rights except to receive the redemption price for such holder’s
warrant upon surrender of such warrant.
The
redemption criteria for the warrants have been established at a price which is intended to provide warrant holders a reasonable premium
to the initial exercise price and provide a sufficient differential between the then-prevailing share price and the warrant exercise
price so that if the share price declines as a result of the redemption call, the redemption will not cause the share price to drop below
the exercise price of the warrants.
If
the Company calls the warrants for redemption as described above, the Company’s management will have the option to require all
holders that wish to exercise warrants to do so on a “cashless basis.” In such event, each holder would pay the exercise
price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the
product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the
warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value”
for this purpose shall mean the average reported last sale price of the shares of common stock for the five trading days
ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.
The
warrants were issued in registered form under a warrant agreement between Continental Stock Transfer & Trust Company, as warrant
agent, and the Company. The warrant agreement provides that the terms of the warrants may be amended without the consent of any holder
to cure any ambiguity or correct any defective provision or to make any other change that does not adversely affect the interests of
the registered holders. For any other change, the warrant agreement requires the approval by the holders of at least a majority of the
then outstanding public warrants if such amendment is undertaken prior to or in connection with the consummation of a business combination
or at least a majority of the then outstanding warrants if the amendment is undertaken after the consummation of a business combination.
The
exercise price and number of shares of common stock issuable on exercise of the warrants may be adjusted in certain circumstances including
in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except
as described below, the warrants will not be adjusted for issuances of shares of common stock at a price below their respective exercise
prices. If (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in
connection with the closing of the initial business combination at an issue price or effective issue price of less than $9.20 per
share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors, and in
the case of any such issuance to the Company’s Sponsor, initial stockholders or their affiliates, without taking into account any
founders’ shares held by them prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more
than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combination on the
date of the consummation of the initial business combination (net of redemptions), and (z) the Market Value is below $9.20 per
share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of (i) the
Market Value or (ii) the price at which the Company issue the additional shares of common stock or equity-linked securities and
the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of
the Market Value. The warrants may be exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices
of the warrant agent, with the exercise form on the reverse side of the warrant certificate completed and executed as indicated, accompanied
by full payment of the exercise price, by certified or official bank check payable to the Company, for the number of warrants being exercised.
The warrant holders do not have the rights or privileges of holders of shares of common stock and any voting rights until they exercise
their warrants and receive shares of common stock. After the issuance of shares of common stock upon exercise of the warrants, each holder
will be entitled to one vote for each share held of record on all matters to be voted on by stockholders.
Warrant
holders may elect to be subject to a restriction on the exercise of their warrants such that an electing warrant holder would not be
able to exercise their warrants to the extent that, after giving effect to such exercise, such holder would beneficially own in excess
of 9.8% of the shares of common stock outstanding.
No fractional
shares will be issued upon exercise of the warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional
interest in a share, the Company will, upon exercise, round up to the nearest whole number the number of shares of common stock to be
issued to the warrant holder. Bridge
Warrants
In
connection with the closing of the Business Combination, for accounting purposes, it was treated that the Company also assumed the Bridge
Warrants which were outstanding with DHAC. On October 6, 2022, 173,913 warrants were issued pursuant to the Bridge Purchase
Agreement. The purchase right represented by the Bridge Warrants shall terminate on or before 5:30 p.m., Pacific Time, on the date five years from
the date of issuance (the “Expiration Date”). The exercise price at which the Bridge Warrants may be exercised shall be $11.50 per
share of Common Stock. If at any time after the date of issuance of the Bridge Warrants there is no effective registration statement
available for the resale of shares of Common Stock held by the holder, the Bridge Warrants may be exercised by cashless exercise. In
lieu of any fractional share to which the holder would otherwise be entitled, the Company shall make a cash payment equal to the Exercise
Price multiplied by such fraction. Except as provided in the Bridge Warrant, the Bridge Warrant does not entitle its holder to any rights
of a shareholder of the Company.
During
the term the Bridge Warrants are exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient number
of shares to provide for the issuance of Common Stock upon the exercise of the Bridge Warrant and, from time to time, will take all steps
necessary to amend its Certificate of Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
the Bridge Warrants. All shares that may be issued upon the exercise of rights represented by the Bridge Warrants and payment of the
Exercise Price will be free from all taxes, liens and charges in respect of the issue thereof (other than taxes in respect of any transfer
occurring contemporaneously or otherwise specified in the Bridge Warrants). Prior to the Expiration Date, the Exercise Price and the
number of shares of Common Stock purchasable upon the exercise of the Bridge Warrants are subject to adjustment from time to time upon
the occurrence of any of the following events:
| (a) | In
the event that the Company shall at any time after the date of issuance of the Bridge Warrants (i) declare a dividend on Common Stock
in shares or other securities of the Company, (ii) split or subdivide the outstanding Common Stock, (iii) combine the outstanding Common
Stock into a smaller number of shares, or (iv) issue by reclassification of its Common Stock any shares or other securities of the Company,
then, in each such event, the Exercise Price in effect at the time shall be adjusted so that the holder shall be entitled to receive
the kind and number of such shares or other securities of the Company which the holder would have owned or have been entitled to receive
after the happening of any of the events described above had such Bridge Warrant been exercised immediately prior to the happening of
such event (or any record date with respect thereto). |
| (b) | No
adjustment in the number of shares of Common Stock receivable upon exercise of the Bridge Warrant shall be required unless such adjustment
would require an increase or decrease of at least 0.1% in the aggregate number of shares of Common Stock purchasable upon exercise of
all Bridge Warrants; provided that any adjustments which are not required to be made shall be carried forward and taken into account
in any subsequent adjustment. |
| (c) | If
at any time, as a result of an adjustment, the holder of any Bridge Warrant thereafter exercised shall become entitled to receive any
shares of the Company other than shares of Common Stock, thereafter the number of such other shares so receivable upon exercise of any
Bridge Warrant shall be subject to adjustment from time to time in a manner and on terms as nearly equivalent as practicable to the provisions
with respect to the Common Stock receivable upon execution of the Bridge Warrant. |
| (d) | Whenever
the Exercise Price payable upon exercise of each Bridge Warrant is adjusted, the Warrant Shares shall be adjusted by multiplying the
number of shares of Common Stock receivable upon execution of the Bridge Warrant immediately prior to such adjustment by a fraction,
the numerator of which shall be the Exercise Price in effect immediately prior to such adjustment, and the denominator of which shall
be the Exercise Price as adjusted. |
| (e) | In
the event of any capital reorganization of the Company, or of any reclassification of the Common Stock, or in case of the consolidation
of the Company with or the merger of the Company with or into any other corporation or of the sale of the properties and assets of the
Company as, or substantially as, an entirety to any other corporation, each Bridge Warrant shall, after such capital reorganization,
reclassification of Common Stock, consolidation, merger or sale, and in lieu of being exercisable for shares of Common Stock of the Company,
be exercisable, upon the terms and conditions specified in the Bridge Warrant, for the number of shares of stock or other securities
or assets to which holder of the number of shares of Common Stock purchasable upon exercisable of such Bridge Warrant immediately prior
to such capital organization, reclassification of Common Stock, consolidation, merger or sale would have been entitled upon such capital
organization, reclassification of Common Stock, consolidation, merger or sale. The Company shall not effect any such consolidation, merger
or sale, unless prior to or simultaneously with the consummation thereof, the successor corporation (if other than the Company) resulting
from such consolidation or merger or the corporation purchasing such assets or the appropriate corporation or entity shall assume, by
written instrument, the obligation to deliver to holder of each Bridge Warrant the shares of stock, securities or assets to which, in
accordance with the foregoing provisions, such holder may be entitled and all other obligations of the Company under the Bridge Warrant. |
| (f) | If
the Company in any manner issues or sells or enters into any agreement to issue or sell, any Common Stock, options or convertible securities
(any such securities, “Variable Price Securities”) after the issuance of the Bridge Warrants that are issuable pursuant to
such agreement or convertible into or exchangeable or exercisable for shares of Common Stock at a price which varies or may vary with
the market price of the shares of Common Stock, including by way of one or more reset(s) to a fixed price, but exclusive of such formulations
reflecting customary anti-dilution provisions (such as share splits, share combinations, share dividends and similar transactions) (each
of the formulations for such variable price being herein referred to as, the “Variable Price”), the Company shall provide
notice thereof to the holder on the date of such agreement and the issuance of such convertible securities or options. From and after
the date the Company enters into such agreement or issues any such Variable Price Securities, the holder shall have the right, but not
the obligation, in its sole discretion to substitute the Variable Price for the Exercise Price upon exercise of the Bridge Warrant by
designating in the exercise form delivered upon any exercise of the Bridge Warrant that solely for purposes of such exercise the holder
is relying on the Variable Price rather than the Exercise Price then in effect. |
| (g) | In
case any event shall occur as to which the other provisions above are not strictly applicable or the failure to make any adjustment would
result in an unfair enlargement or dilution of the purchase rights represented by the Bridge Warrants in accordance with the essential
intent and principles hereof, then, in each such case, the independent auditors of the Company shall give an opinion as to the adjustment,
if any, on a basis consistent with the essential intent and principles above, necessary to preserve, without enlargement or dilution,
the purchase rights presented by the Bridge Warrants. Upon receipt of such opinion, the Company shall promptly make the adjustment described
therein. |
The
Bridge Warrants are governed by, and construed in accordance with, the laws of the State of Delaware, without regard to principles of
conflicts of law. The Company and the holders of the Bridge Warrants consent to the exclusive jurisdiction of the federal courts of the
United States sitting in Delaware.
Extension
Warrants
In
connection with the closing of the Business Combination, the Company also assumed the Extension Warrants which were outstanding with
DHAC. On May 5, 2023, the Company issued 26,086 warrants pursuant to the Extension Purchase Agreement. The purchase right
represented by the Extension Warrants shall terminate on the date five years from the date of issuance (the “Expiration
Date”). The exercise price at which the Extension Warrants may be exercised shall be $11.50 per share of Common Stock. If
at any time after the date of issuance of the Extension Warrants there is no effective registration statement available for the resale
of shares of Common Stock held by the holder, the Extension Warrants may be exercised by cashless exercise. In lieu of any fractional
share to which the holder would otherwise be entitled, the Company shall make a cash payment equal to the exercise price multiplied by
such fraction. Except as provided in the Extension Warrants, the Extension Warrant does not entitle its holder to any rights of a stockholder
of the Company.
During
the term, the May 2023 Warrants are exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
number of shares to provide for the issuance of Common Stock upon the exercise of the May 2023 Warrant and, from time to time, will
take all steps necessary to amend its Certificate of Incorporation to provide sufficient reserves of shares of Common Stock issuable
upon exercise of the Extension Warrants. All shares that may be issued upon the exercise of rights represented by the Extension Warrants
and payment of the exercise price will be free from all taxes, liens and charges in respect of the issue thereof (other than taxes in
respect of any transfer occurring contemporaneously or otherwise specified in the Extension Warrants). Prior to the Expiration Date,
the exercise price and the number of shares of Common Stock purchasable upon the exercise of the Extension Warrants are subject to adjustment
from time to time upon the occurrence of any of the following events:
| (a) | In
the event that the Company shall at any time after the date of issuance of the Extension Warrants (i) declare a dividend on Common Stock
in shares or other securities of the Company, (ii) split or subdivide the outstanding Common Stock, (iii) combine the outstanding Common
Stock into a smaller number of shares, or (iv) issue by reclassification of its Common Stock any shares or other securities of the Company,
then, in each such event, the exercise price in effect at the time shall be adjusted so that the holder shall be entitled to receive
the kind and number of such shares or other securities of the Company which the holder would have owned or have been entitled to receive
after the happening of any of the events described above had such Extension Note Warrant been exercised immediately prior to the happening
of such event (or any record date with respect thereto). |
| (b) | No
adjustment in the number of shares of Common Stock receivable upon exercise of the Extension Warrants shall be required unless such adjustment
would require an increase or decrease of at least 0.1% in the aggregate number of shares of Common Stock purchasable upon exercise of
all Extension Warrants; provided that any adjustments which are not required to be made shall be carried forward and taken into account
in any subsequent adjustment. |
| (c) | If
at any time, as a result of an adjustment, the holder of any Extension Note Warrant thereafter exercised shall become entitled to receive
any shares of the Company other than shares of Common Stock, thereafter the number of such other shares so receivable upon exercise of
any Extension Note Warrant shall be subject to adjustment from time to time in a manner and on terms as nearly equivalent as practicable
to the provisions with respect to the Common Stock receivable upon execution of the Extension Warrant. |
| (d) | Whenever
the exercise price payable upon exercise of each Extension Warrant is adjusted, the Extension Warrant shares shall be adjusted by multiplying
the number of shares of Common Stock receivable upon execution of the Extension Warrant immediately prior to such adjustment by a fraction,
the numerator of which shall be the exercise price in effect immediately prior to such adjustment, and the denominator of which shall
be the exercise price as adjusted. |
| (e) | In
the event of any capital reorganization of the Company, or of any reclassification of the Common Stock, or in case of the consolidation
of the Company with or the merger of the Company with or into any other corporation or of the sale of the properties and assets of the
Company as, or substantially as, an entirety to any other corporation, each Extension Warrant shall, after such capital reorganization,
reclassification of Common Stock, consolidation, merger or sale, and in lieu of being exercisable for shares of Common Stock of the Company,
be exercisable, upon the terms and conditions specified in the Extension Warrant, for the number of shares of stock or other securities
or assets to which holder of the number of shares of Common Stock purchasable upon exercisable of such Extension Warrant immediately
prior to such capital organization, reclassification of Common Stock, consolidation, merger or sale would have been entitled upon such
capital organization, reclassification of Common Stock, consolidation, merger or sale. The Company shall not effect any such consolidation,
merger or sale, unless prior to or simultaneously with the consummation thereof, the successor corporation (if other than the Company)
resulting from such consolidation or merger or the corporation purchasing such assets or the appropriate corporation or entity shall
assume, by written instrument, the obligation to deliver to holder of each Extension Warrant the shares of stock, securities or assets
to which, in accordance with the foregoing provisions, such holder may be entitled and all other obligations of the Company under the
Extension Warrant. |
| (f) | If
the Company in any manner issues or sells or enters into any agreement to issue or sell, any Common Stock, options or convertible securities
(any such securities, “Variable Price Securities”) after the issuance of the Extension Warrants that are issuable pursuant
to such agreement or convertible into or exchangeable or exercisable for shares of Common Stock at a price which varies or may vary with
the market price of the shares of Common Stock, including by way of one or more reset(s) to a fixed price, but exclusive of such formulations
reflecting customary anti-dilution provisions (such as share splits, share combinations, share dividends and similar transactions) (each
of the formulations for such variable price being herein referred to as, the “Variable Price”), the Company shall provide
notice thereof to the holder on the date of such agreement and the issuance of such convertible securities or options. From and after
the date the Company enters into such agreement or issues any such Variable Price Securities, the holder shall have the right, but not
the obligation, in its sole discretion to substitute the Variable Price for the exercise price upon exercise of the Extension Warrant
by designating in the exercise form delivered upon any exercise of the Extension Warrant that solely for purposes of such exercise the
holder is relying on the Variable Price rather than the exercise price then in effect. |
| (g) | In
case any event shall occur as to which the other provisions above are not strictly applicable or the failure to make any adjustment would
result in an unfair enlargement or dilution of the purchase rights represented by the Extension Warrants in accordance with the essential
intent and principles hereof, then, in each such case, the independent auditors of the Company shall give an opinion as to the adjustment,
if any, on a basis consistent with the essential intent and principles above, necessary to preserve, without enlargement or dilution,
the purchase rights presented by the Extension Warrants. Upon receipt of such opinion, the Company shall promptly make the adjustment
described therein. |
The
Extension Warrants are governed by, and construed in accordance with, the laws of the State of Delaware, without regard to principles
of conflicts of law. The Company and the holders of the Extension Warrants consent to the exclusive jurisdiction of the federal courts
of the United States sitting in Delaware. September
2024 Warrants
On
September 30, 2024, the Company executed a securities purchase agreement (the “SPA”) with an accredited and institutional
investor (the “Investor”). Pursuant to the SPA, the Company issued to the Investor warrants (the “September 2024 Warrants”)
with an exercise period of five years to purchase up to 740,741 shares of Company Common Stock at an exercise price of $2.25 per share.
The exercise price includes standard antidilution adjustments as well as adjustment in the event the Company sells or issues shares of
common stock at a price less than the exercise price (a down-round event). The Company assessed the warrant as a freestanding financial
instrument and determined it did not include any provisions which would require liability classification under ASC 480, and that it met
the requirements to be considered indexed to the Company’s own stock and the additional equity classification requirements under
ASC 815-40. As such, the Company classified the warrant in stockholders’ equity (deficit) upon its issuance.
During
the term, the September 2024 Warrants are exercisable, the Company will reserve from its authorized and unissued Common Stock a
sufficient number of shares to provide for the issuance of Common Stock upon the exercise of the September 2024 Warrants and, from
time to time, will take all steps necessary to amend its Certificate of Incorporation to provide sufficient reserves of shares of Common
Stock issuable upon exercise of the September 2024 Warrants. All shares that may be issued upon the exercise of rights represented
by the September 2024 Warrants and payment of the exercise price will be free from all taxes, liens and charges in respect of the
issue thereof (other than taxes in respect of any transfer occurring contemporaneously or otherwise specified in the September 2024
Warrants). Prior to the Expiration Date, the exercise price and the number of shares of Common Stock purchasable upon the exercise of
the September 2024 Warrants are subject to adjustment from time to time upon the occurrence of any of the following events:
| (a) | In
the event that the Company shall at any time after the date of issuance of the September 2024 Warrants (i) declare a dividend on
Common Stock in shares or other securities of the Company, (ii) split or subdivide the outstanding Common Stock, (iii) combine the outstanding
Common Stock into a smaller number of shares, (iv) issue by reclassification of its Common Stock any shares or other securities of the
Company, (v) complete any capital reorganization of the Company, whether or not such reclassification directly or indirectly affects
the Common Stock or results in new investments being issued to holders of the Common Stock, (vi) complete any reclassification of the
Common Stock (other than a reclassification referred to in clause (iv), or (vii) complete a business combination of the Company into
any other person, whether by consolidation, merger or transfer of substantially all assets of the Company, whether or not such combination
result in holders of Underlying Securities receiving new investments, then, in each such event, the exercise price in effect at the time
shall be adjusted so that the holder shall be entitled to receive the kind and number of such shares or other securities of the Company
which the holder would have owned or have been entitled to receive after the happening of any of the events described above had such
September 2024 Warrants been exercised immediately prior to the happening of such event (or any record date with respect thereto). |
| (b) | If
and whenever on or after the Issue Date, the Company grants, issues or sells, or in accordance with the terms of the September 2024 Warrant
is deemed to have granted, issued or sold, (A) any underlying securities (including the issuance or sale of shares of underlying securities
owned or held by or for the account of the Company, but excluding any exempt issuance) for a consideration per share that is less than
the Exercise Price in effect immediately prior to such grant, issuance or sale or deemed grant, issuance or sale or (B) (1) any stock
equivalents of underlying securities or (2) any options to purchase (or any other contractual obligation of the Company to grant, issue
or sell) underlying securities or stock equivalents thereof (“Acquisition Rights”), in each case for which, at the time of
such grant, issuance or sale, the lowest possible consideration per share required to be paid by the holder thereof to acquire one share
of underlying securities pursuant to such acquisition rights (net of any payment made by any Company or any Company party to the holder
of such acquisition rights or to any other person pursuant to such acquisition rights) is less than the Exercise Price in effect immediately
prior to such grant, issuance or sale or deemed grant, issuance or sale (all of the foregoing a “Dilutive Issuance”), then
immediately after such Dilutive Issuance, the Exercise Price shall be adjusted in accordance with the formula as provided in the September
2024 Warrants. |
| (c) | If
necessary, the provisions set forth in this warrant with respect to the rights thereafter of the holders of the warrants shall be appropriately
adjusted so as to be applicable, as nearly as they may reasonably be, to any other securities, indebtedness and other assets thereafter
deliverable on the exercise of the warrants. |
| (d) | No
adjustment in the number of shares of Common Stock shall be required under this warrant unless such adjustment would require an increase
or decrease of at least 0.1% in the aggregate number of shares of Common Stock purchasable hereunder; provided that any adjustments are
not required to be made shall be carried forward and taken into account in any subsequent adjustment; provided, that notwithstanding
the foregoing, all adjustments so carried forward shall be made no later than three (3) years from the date of the first event that would
have required an adjustment but for requirement under this warrant. |
| (e) | In
case any event shall occur as to which the other provisions above are not strictly applicable or the failure to make any adjustment would
result in an unfair enlargement or dilution of the purchase rights represented by the Extension Warrants in accordance with the essential
intent and principles hereof, then, in each such case, the independent auditors of the Company shall give an opinion as to the adjustment,
if any, on a basis consistent with the essential intent and principles above, necessary to preserve, without enlargement or dilution,
the purchase rights presented by the Extension Warrants. Upon receipt of such opinion, the Company shall promptly make the adjustment
described therein. |
Warrant
Exchange Agreement
On
October 29, 2025, the Company also entered into a warrant exchange arrangement with Alta Partners (“Alta”) relating to holdings
of its Public Warrants, which were issued in connection with the Company’s initial public offering. Pursuant to the arrangement,
Alta exchanged a total of 1,560,000 Public Warrants for 1,508,052 shares of the Company’s Common Stock, representing an exchange
ratio of approximately 0.9667 shares per warrant. Alta continues to hold 706,533 warrants exercisable for Common Stock at an exercise
price of $11.50 per share. In connection with the exchange, the Company recognized proceeds of $1,500,003 in the consolidated statements
of stockholders’ (deficit) equity.
Private
Placement with Armistice
On
November 25, 2025, the Company entered into a securities purchase agreement with Armistice Capital (“Armistice”) pursuant
to which Armistice agreed to purchase an aggregate of 9,836,065 shares of the Company’s Common Stock or, at Armistice’s election,
pre-funded warrants exercisable at $0.0001 per share in lieu thereof, together with common warrants to purchase up to 19,672,130 common
shares. The securities were sold at a combined purchase price of $0.61 per share (or pre-funded warrant) and accompanying common warrants,
for gross proceeds of $5,999,016. The private placement closed on December 1, 2025. In connection with the exchange, the Company recognized
proceeds of $5,519,085, net of issuance cost, in additional paid-in capital. The Company incurred $479,931 in legal fees related to the
transaction, which were treated as share issuance costs and recorded as a reduction to the proceeds.
|