| Schedule of Consolidated Statements of Operations |
The
following table presents the major classes of line items constituting the results of discontinued operations of Asien’s in the
consolidated statements of operations for the year ended December 31, 2024:
| | |
Year Ended
December 31,
2024 | |
| Revenues | |
$ | 870,952 | |
| | |
| | |
| Operating Expenses | |
| | |
| Cost of revenues | |
| 744,706 | |
| Personnel | |
| 98,213 | |
| Depreciation and amortization | |
| 7,702 | |
| General and administrative | |
| 203,377 | |
| Professional fees | |
| 78,807 | |
| Total Operating Expenses | |
| 1,132,805 | |
| | |
| | |
| Loss from operations | |
| (261,853 | ) |
| | |
| | |
| Interest expense | |
| (724 | ) |
| | |
| | |
| Net loss from discontinued operations before income taxes | |
| (262,577 | ) |
| Income tax provision | |
| – | |
| Net loss from discontinued operations | |
$ | (262,577 | ) |
| | |
| | |
| Net loss attributable to noncontrolling interests from discontinued operations | |
| 13,129 | |
| Net loss from discontinued operations attributable to 1847 Holdings | |
$ | (249,448 | ) |
The
following table presents the major classes of line items constituting the results of discontinued operations of ICU Eyewear in the consolidated
statements of operations for the year ended December 31, 2024:
| | |
Year Ended December 31, 2024 | |
| Revenues | |
$ | 8,212,395 | |
| | |
| | |
| Operating Expenses | |
| | |
| Cost of revenues | |
| 5,658,551 | |
| Personnel | |
| 1,564,842 | |
| Depreciation and amortization | |
| 248,646 | |
| General and administrative | |
| 1,526,278 | |
| Professional fees | |
| 672,855 | |
| Impairment of goodwill and intangible assets | |
| 1,216,966 | |
| Total Operating Expenses | |
| 10,888,138 | |
| | |
| | |
| Loss from operations | |
| (2,675,743 | ) |
| | |
| | |
| Other Income (Expense) | |
| | |
| Other income | |
| 2,583 | |
| Interest expense | |
| (911,437 | ) |
| Amortization of debt discounts | |
| (683,029 | ) |
| Total Other Expense | |
| (1,591,883 | ) |
| | |
| | |
| Net loss from discontinued operations before income taxes | |
| (4,267,626 | ) |
| Income tax benefit | |
| 11,250 | |
| Net loss from discontinued operations | |
$ | (4,256,376 | ) |
The
following table presents the major classes of line items constituting the results of discontinued operations of High Mountain in the
consolidated statements of operations for the year ended December 31, 2024:
| | |
Year Ended
December 31,
2024 | |
| Revenues | |
$ | 23,438,316 | |
| | |
| | |
| Operating Expenses | |
| | |
| Cost of revenues | |
| 14,332,303 | |
| Personnel | |
| 4,957,525 | |
| Depreciation and amortization | |
| 445,328 | |
| General and administrative | |
| 3,148,502 | |
| Professional fees | |
| 108,439 | |
| Total Operating Expenses | |
| 22,992,097 | |
| | |
| | |
| Income from operations | |
| 446,219 | |
| | |
| | |
| Other Income (Expense) | |
| | |
| Other income | |
| 1,505,275 | |
| Interest expense | |
| (227,439 | ) |
| Amortization of debt discounts | |
| (64,306 | ) |
| Loss on disposal of property and equipment | |
| (13,815 | ) |
| Total Other Income | |
| 1,199,715 | |
| | |
| | |
| Net income from discontinued operations before income taxes | |
| 1,645,934 | |
| Income tax provision | |
| (417,000 | ) |
| Net income from discontinued operations | |
$ | 1,228,934 | |
| | |
| | |
| Net income attributable to noncontrolling interests from discontinued operations | |
| (92,170 | ) |
| Net income from discontinued operations attributable to 1847 Holdings | |
$ | 1,136,764 | |
|
| Schedule of Cash Flow Information |
The
following table presents the major classes of cash flow activities from discontinued operations of Asien’s in the consolidated
statements of cash flows for the year ended December 31, 2024:
| | |
Year Ended
December 31,
2024 | |
| Cash flows from operating activities: | |
| |
| Net loss | |
$ | (262,577 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| | |
| Depreciation and amortization | |
| 7,702 | |
| Changes in operating assets and liabilities: | |
| | |
| Receivables | |
| 73,769 | |
| Inventory | |
| 213,399 | |
| Prepaid expenses and other current assets | |
| 108,686 | |
| Accounts payable and accrued expenses | |
| 320,362 | |
| Customer deposits | |
| (474,803 | ) |
| Net cash used in operating activities from discontinued operations | |
| (13,462 | ) |
| | |
| | |
| Cash flows from financing activities: | |
| | |
| Repayments of notes payable | |
| (4,836 | ) |
| Net cash used in financing activities from discontinued operations | |
| (4,836 | ) |
| Net change in cash and cash equivalents from discontinued operations | |
$ | (18,298 | ) |
The
following table presents the major classes of cash flow activities from discontinued operations of ICU Eyewear in the consolidated statements
of cash flows for the year ended December 31, 2024:
| | |
Year Ended
December 31,
2024 | |
| Cash flows from operating activities: | |
| |
| Net loss | |
$ | (4,256,376 | ) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | |
| Impairment of goodwill and intangible assets | |
| 1,216,966 | |
| Deferred taxes | |
| (15,000 | ) |
| Depreciation and amortization | |
| 248,646 | |
| Amortization of debt discounts | |
| 683,029 | |
| Amortization of right-of-use assets | |
| 192,796 | |
| Changes in operating assets and liabilities: | |
| | |
| Accounts receivable | |
| 481,202 | |
| Inventory | |
| 1,247,730 | |
| Prepaid expenses and other current assets | |
| (14,895 | ) |
| Accounts payable and accrued expenses | |
| 857,085 | |
| Operating lease liabilities | |
| (176,336 | ) |
| Net cash provided by operating activities from discontinued operations | |
| 464,847 | |
| | |
| | |
| Cash flows from financing activities: | |
| | |
| Net repayments of revolving line of credit | |
| (80,540 | ) |
| Net cash used in financing activities from discontinued operations | |
| (80,540 | ) |
| | |
| | |
| Net change in cash and cash equivalents from discontinued operations | |
$ | 384,307 | |
The
following table presents the major classes of cash flow activities from discontinued operations High Mountain in the consolidated statements
of cash flows for the year ended December 31, 2024:
| | |
Year Ended
December 31,
2024 | |
| Cash flows from operating activities: | |
| |
| Net income | |
$ | 1,228,934 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
| Loss on disposal of property and equipment | |
| 13,815 | |
| Deferred taxes | |
| (334,000 | ) |
| Depreciation and amortization | |
| 445,328 | |
| Amortization of debt discounts | |
| 64,306 | |
| Amortization of right-of-use assets | |
| 246,765 | |
| Changes in operating assets and liabilities: | |
| | |
| Accounts receivable | |
| 289,761 | |
| Inventory | |
| 164,662 | |
| Prepaid expenses and other current assets | |
| 103,645 | |
| Accounts payable and accrued expenses | |
| (259,014 | ) |
| Contract liabilities | |
| (150,298 | ) |
| Operating lease liabilities | |
| (243,685 | ) |
| Net cash provided by operating activities from discontinued operations | |
| 1,570,219 | |
| | |
| | |
| Cash flows from financing activities: | |
| | |
| Repayments of notes payable and finance lease liabilities | |
| (355,951 | ) |
| Repayments of convertible notes payable | |
| (1,260,173 | ) |
| Net cash used in financing activities from discontinued operations | |
| (1,616,124 | ) |
| | |
| | |
| Net change in cash and cash equivalents from discontinued operations | |
$ | (45,905 | ) |
|