Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Income Before Taxes |
For financial
reporting purposes, income before taxes includes the following components:
| Year ended December 31, 2025 | |
2025 | | |
2024 | |
| United States | |
$ | (11,364,445 | ) | |
$ | (13,500,171 | ) |
| Foreign (Canada) | |
| (16,991,778 | ) | |
| 1,108,873 | |
| Total | |
$ | (28,356,223 | ) | |
$ | (12,391,298 | ) |
|
| Schedule of Consolidated Statements of Comprehensive Income |
Income tax expense included in the accompanying Consolidated
Statements of Comprehensive Income for the years presented below:
| Year ended December 31, 2025 | |
2025 | | |
2024 | |
| Current: | |
| | | |
| | |
| Federal | |
$ | - | | |
$ | - | |
| Foreign | |
| - | | |
| - | |
| State and local | |
$ | - | | |
| - | |
| Total | |
$ | - | | |
$ | - | |
| Deferred: | |
| | | |
| | |
| Federal | |
$ | - | | |
$ | - | |
| Foreign | |
| - | | |
| - | |
| State and local | |
| - | | |
| - | |
| Total | |
$ | - | | |
$ | - | |
| Total | |
$ | - | | |
$ | - | |
|
| Schedule of Federal Statutory Rate on the Income Before Income Taxes |
The Corporation adopted ASC 2023-09 during the
year ended December 31, 2025 retrospectively. The reconciliation of the federal statutory rate on the income before income taxes to the
effective income tax rate after the adoption of ASU 2023-09 on a retrospective basis is as follows:
| | |
Year Ended December 31, 2025 | | |
Year Ended December 31, 2024 | |
| | |
Amount | | |
Percent | | |
Amount | | |
Percent | |
| Canadian federal statutory income tax rate | |
$ | (4,301,694 | ) | |
| 15.00 | % | |
$ | (1,858,695 | ) | |
| 15.00 | % |
| Domestic Federal | |
| | | |
| | | |
| | | |
| | |
| Non-taxable and non-deductible items - Canada | |
| | | |
| | | |
| | | |
| | |
| Statutory income tax differential | |
| 1,933,606 | | |
| (6.70 | )% | |
| (740,467 | ) | |
| 6.00 | % |
| Valuation allowance - Federal | |
| (1,933,606 | ) | |
| 6.70 | % | |
| 740,467 | | |
| (6.00 | )% |
| Foreign tax effects United States | |
| | | |
| | | |
| | | |
| | |
| Non-deductible
and other expenses | |
| 4,374 | | |
| 0.00 | % | |
| 202,587 | | |
| (1.60 | )% |
| Meals and entertainment | |
| 8,181 | | |
| 0.00 | % | |
| 4,670 | | |
| 0.00 | % |
| Warrants | |
| 653,103 | | |
| (2.30 | )% | |
| 151,941 | | |
| 1.20 | % |
| Valuation allowance - United States | |
| 5,407,278 | | |
| (18.90 | )% | |
| 2,893,001 | | |
| (23.30 | )% |
| Statutory income tax differential | |
| (1,720,677 | ) | |
| 6.00 | % | |
| (743,478 | ) | |
| 6.00 | % |
| Other | |
| (50,565 | ) | |
| 0.20 | % | |
| (21,489 | ) | |
| 0.20 | % |
| Foreign state and local income taxes, net of federal effect | |
| - | | |
| 0.00 | % | |
| (628,537 | ) | |
| 5.10 | % |
| Total | |
$ | - | | |
| 0.00 | % | |
$ | - | | |
| 0.00 | % |
|
| Schedule of Deferred Tax Assets and Liabilities |
Significant components of the Corporation’s deferred tax assets
and liabilities as of December 31 were as follows:
| |
|
As at
December 31, |
|
|
As at
December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| Deferred tax assets: |
|
|
|
|
|
|
| Share issuance costs - Canada |
|
$ |
1,017,496 |
|
|
$ |
320,469 |
|
| Net operating loss carryforwards - Canada |
|
|
3,433,079 |
|
|
|
940,009 |
|
| Net operating loss carryforwards - United States |
|
|
12,334,695 |
|
|
|
8,261,043 |
|
| Stock based compensation |
|
|
1,708,123 |
|
|
|
593,434 |
|
| Digital currency loan - unrealized gain / (loss) |
|
|
339,317 |
|
|
|
293,738 |
|
| Revaluation of digital currency |
|
|
1,093,218 |
|
|
|
- |
|
| Depreciation |
|
|
1,801,448 |
|
|
|
1,976,017 |
|
| Amortization |
|
|
257,169 |
|
|
|
299,735 |
|
| Lease liabilities |
|
|
- |
|
|
|
33,733 |
|
| Capital loss carryover |
|
|
2,238,369 |
|
|
|
2,764,887 |
|
| Other |
|
|
72,509 |
|
|
|
72,509 |
|
| Total deferred tax assets |
|
|
24,295,423 |
|
|
|
15,555,574 |
|
| Less: Valuation allowance for deferred tax assets |
|
|
(22,348,671 |
) |
|
|
(12,420,466 |
) |
| Net deferred tax assets |
|
$ |
1,946,752 |
|
|
$ |
3,135,108 |
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
| Amortization |
|
$ |
(246,440 |
) |
|
$ |
(280,820 |
) |
| Right-of-use assets |
|
|
(521,071 |
) |
|
|
(542,691 |
) |
| Revaluation of digital currency |
|
|
- |
|
|
|
(239,085 |
) |
| Other |
|
|
(1,179,241 |
) |
|
|
(2,072,512 |
) |
| Total deferred tax assets |
|
$ |
(1,946,752 |
) |
|
$ |
(3,135,108 |
) |
| Net deferred tax assets (liabilities) |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of Income Taxes Paid, Net |
A summary of income taxes paid, net of refunds received, is as follows:
| Year ended December 31, 2025 | |
2025 | | |
2024 | |
| Canadian | |
$ | - | | |
$ | - | |
| US Federal, state and local | |
| | | |
| | |
| Alabama | |
| - | | |
| - | |
| New York | |
| - | | |
| - | |
| Federal | |
| - | | |
| - | |
| Foreign | |
| - | | |
| - | |
| Total | |
$ | - | | |
$ | - | |
|