v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of Income Before Taxes

For financial reporting purposes, income before taxes includes the following components:

 

Year ended December 31, 2025  2025   2024 
United States  $(11,364,445)  $(13,500,171)
Foreign (Canada)   (16,991,778)   1,108,873 
Total  $(28,356,223)  $(12,391,298)
Schedule of Consolidated Statements of Comprehensive Income

Income tax expense included in the accompanying Consolidated Statements of Comprehensive Income for the years presented below:

 

Year ended December 31, 2025  2025   2024 
Current:          
Federal  $
   -
   $
    -
 
Foreign   
-
    
-
 
State and local  $
-
    
-
 
Total  $-   $- 
Deferred:          
Federal  $
-
   $
-
 
Foreign   
-
    
-
 
State and local   
-
    
-
 
Total  $
-
   $
-
 
Total  $
-
   $
-
 
Schedule of Federal Statutory Rate on the Income Before Income Taxes

The Corporation adopted ASC 2023-09 during the year ended December 31, 2025 retrospectively. The reconciliation of the federal statutory rate on the income before income taxes to the effective income tax rate after the adoption of ASU 2023-09 on a retrospective basis is as follows:

 

   Year Ended
December 31, 2025
   Year Ended
December 31, 2024
 
   Amount   Percent   Amount   Percent 
Canadian federal statutory income tax rate  $(4,301,694)   15.00%  $(1,858,695)   15.00%
Domestic Federal                    
Non-taxable and non-deductible items - Canada                    
Statutory income tax differential   1,933,606    (6.70)%   (740,467)   6.00%
Valuation allowance - Federal   (1,933,606)   6.70%   740,467    (6.00)%
Foreign tax effects United States                    
Non-deductible and other expenses   4,374    0.00%   202,587    (1.60)%
Meals and entertainment   8,181    0.00%   4,670    0.00%
Warrants   653,103    (2.30)%   151,941    1.20%
Valuation allowance - United States   5,407,278    (18.90)%   2,893,001    (23.30)%
Statutory income tax differential   (1,720,677)   6.00%   (743,478)   6.00%
Other   (50,565)   0.20%   (21,489)   0.20%
Foreign state and local income taxes, net of federal effect   
-
    0.00%   (628,537)   5.10%
Total  $
-
    0.00%  $
-
    0.00%
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Corporation’s deferred tax assets and liabilities as of December 31 were as follows:

 

    As at
December 31,
    As at
December 31,
 
    2025     2024  
Deferred tax assets:            
Share issuance costs - Canada   $ 1,017,496     $ 320,469  
Net operating loss carryforwards - Canada     3,433,079       940,009  
Net operating loss carryforwards - United States     12,334,695       8,261,043  
Stock based compensation     1,708,123       593,434  
Digital currency loan - unrealized gain / (loss)     339,317       293,738  
Revaluation of digital currency     1,093,218       -  
Depreciation     1,801,448       1,976,017  
Amortization     257,169       299,735  
Lease liabilities     -       33,733  
Capital loss carryover     2,238,369       2,764,887  
Other     72,509       72,509  
Total deferred tax assets     24,295,423       15,555,574  
Less: Valuation allowance for deferred tax assets     (22,348,671 )     (12,420,466 )
Net deferred tax assets   $ 1,946,752     $ 3,135,108  
Deferred tax liabilities:                
Amortization   $ (246,440 )   $ (280,820 )
Right-of-use assets     (521,071 )     (542,691 )
Revaluation of digital currency     -       (239,085 )
Other     (1,179,241 )     (2,072,512 )
Total deferred tax assets   $ (1,946,752 )   $ (3,135,108 )
Net deferred tax assets (liabilities)   $ -     $ -  
Schedule of Income Taxes Paid, Net

A summary of income taxes paid, net of refunds received, is as follows:

 

Year ended December 31, 2025  2025   2024 
Canadian  $
      -
   $
      -
 
US Federal, state and local          
Alabama   
-
    
-
 
New York   
-
    
-
 
Federal   
-
    
-
 
Foreign   
-
    
-
 
Total  $
-
   $
-