v3.26.1
Right-of-Use Assets and Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Right-of-Use Assets and Lease Liabilities [Abstract]  
Schedule of Operating Lease Liabilities

The following table summarizes the operating lease liabilities recorded within the Corporation’s consolidated financial statements as of December 31, 2025 and 2024:

 

   As at
December 31,
   As at
December 31,
 
   2025   2024 
Balance, beginning of period  $126,797   $447,514 
Interest   5,742    13,271 
Lease payments   (35,000)   (109,980)
Modification of lease   (97,539)   (224,008)
Balance, end of period  $
-
   $126,797 
Current portion  $
-
   $51,112 
Non-current portion   
-
    75,685 
Total lease liabilities  $
-
   $126,797 
Schedule of Operating Right-of-Use Assets

The following table summarizes the operating right-of-use assets recorded within the Corporation’s consolidated financial statements as of December 31, 2025 and 2024:

 

   As at
December 31,
   As at
December 31,
 
   2025   2024 
Balance, beginning of period  $117,205   $391,444 
Depreciation   (29,303)   (50,231)
Modification of lease   (87,902)   (224,008)
Balance, end of period  $
-
   $117,205 
Schedule of Components of Lease Cost

The components of lease cost for the years ended December 31, 2025 and 2024 are as follows:

 

Year Ended December 31,  2025   2024 
Finance lease cost        
Amortization of right-of-use asset  $51,965   $51,966 
Interest on lease liability   
-
    
-
 
Operating lease cost   33,705    57,780 
Variable lease cost   
-
    
-
 
Short-term lease cost   
-
    
-
 
Total lease cost  $85,670   $109,746 
Other information:          
Operating lease          
Weighted average remaining lease term (in years)   
-
    2.25 
Weighted average discount rate   9.00%   9.00%
Operating cash flows - operating leases   35,000    60,000