v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (72,426) $ (107,200)
Adjustments to reconcile net loss to cash (used in) provided by operating activities:    
Depreciation of fixed assets 63,143 63,910
Allowance for doubtful accounts - accounts receivable 2,690 3,375
Stock based compensation 48,838 26,783
Changes in operating assets and liabilities:    
Accounts receivable 23,678 (33,404)
Inventory (8,792) 11,956
Prepaid expenses (24,363) (4,063)
Accrued interest - Related Party 35,284 14,873
Accrued interest 48,000 48,133
Accounts payable (62,813) 29,768
Accrued liabilities (67,346) 5,729
Changes in discontinued operations, net 636 250
Cash (used in) provided by operating activities (13,471) 60,110
Cash flows from investing activities:    
Purchase of fixed assets (5,224) (5,366)
Sale of fixed assets 841 1,167
Cash used in investing activities (4,383) (4,199)
Cash flows from financing activities:    
Proceeds - Notes Payable Other 59,024 60,980
Repayments - Notes Payable Other (59,836) (68,534)
Cash used in financing activities (812) (7,554)
Effect of exchange rate changes on cash
Net (decrease) increase in cash (18,666) 48,357
Cash at beginning of year 105,648 57,291
Cash at end of year 86,982 105,648
Supplemental Disclosures of Cash Flow information:    
Cash paid for interest 21,196 40,504
Cash paid for income tax
Non-Cash Activities    
Non-cash accrued dividends 324,370 324,370
Unamortized stock compensation $ 48,838