v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash $ 86,982 $ 105,648
Trade accounts receivable, net 218,891 245,260
Inventory 159,202 146,084
Prepaid expenses and other current assets 97,230 121,705
Current assets of discontinued operations 1,117 917
Total Current Assets 563,422 619,614
Fixed assets, net 133,936 192,693
Other assets:    
Non-current inventory, net 71,779 76,105
Security deposits 6,000 6,000
Operating lease - right of use assets 55,283 103,705
Total Other Assets 133,062 185,810
TOTAL ASSETS 830,420 998,117
Current Liabilities    
Accounts payable 84,755 147,569
Accrued liabilities 89,938 157,545
Current operating lease liabilities 52,221 48,158
Current liabilities of discontinued operations 164 (672)
Total Current Liabilities 4,781,468 4,496,543
Operating lease liability - long term 52,221
Loan payable - SBA EIDL 135,831 139,436
Total Liabilities 4,917,299 4,688,200
STOCKHOLDERS’ DEFICIENCY    
Common Stock, $0.0001 par value, 55,000,000 shares authorized at December 31, 2025 and December 31, 2024; 33,476,130 shares issued and 33,372,796 shares outstanding at December 31, 2025 and December 31, 2024, respectively 3,347 3,347
Additional Paid-in Capital 29,431,959 29,431,959
Treasury Stock (103,334 shares of Common Stock as at December 31, 2025 and December 31, 2024 respectively, at cost) (1,033) (1,033)
Accumulated Deficit (33,648,856) (33,252,060)
Accumulated Other Comprehensive Income 127,677 127,677
Total Stockholders’ Deficiency (4,086,879) (3,690,083)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY 830,420 998,117
Series C Preferred Stock [Member]    
STOCKHOLDERS’ DEFICIENCY    
Preferred Stock, Value
Series D Preferred Stock [Member]    
STOCKHOLDERS’ DEFICIENCY    
Preferred Stock, Value 27 27
Nonrelated Party [Member]    
Current Liabilities    
Accrued interest 569,030 521,030
Notes payable 326,978 324,185
Related Party [Member]    
Current Liabilities    
Accrued interest 245,679 210,395
Dividends payable - Related Party 2,919,330 2,594,960
Notes payable $ 493,373 $ 493,373