Share-based payments - Disclosure of Indirect Measurement of Fair Value of Goods or Services Received, Share Options Granted During Period (Details)
€ / shares in Units, € in Thousands |
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
|
May 24, 2024
€ / shares
|
Jun. 22, 2022
EUR (€)
yr
€ / shares
|
Jun. 21, 2021
EUR (€)
yr
€ / shares
|
Apr. 20, 2021
EUR (€)
yr
€ / shares
|
Mar. 11, 2020
EUR (€)
yr
€ / shares
|
Oct. 24, 2019
EUR (€)
yr
€ / shares
|
Mar. 29, 2019
EUR (€)
yr
€ / shares
|
Mar. 06, 2018
EUR (€)
yr
€ / shares
|
Jan. 07, 2017
EUR (€)
yr
€ / shares
|
Nov. 03, 2016
EUR (€)
yr
€ / shares
|
Feb. 02, 2016
EUR (€)
yr
€ / shares
|
Dec. 31, 2025
EUR (€)
|
Dec. 31, 2024
EUR (€)
|
Dec. 31, 2023
EUR (€)
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
€ 3,540
|
€ 4,298
|
€ 3,222
|
| OSA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
2,652
|
2,047
|
941
|
| OSA 2016 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
|
|
|
€ 13.05
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
|
|
|
€ 13.05
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
|
|
|
0.32%
|
|
|
|
| Yield |
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
|
|
|
€ 117
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2016 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
|
59.00%
|
|
|
|
| OSA 2016 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
|
62.00%
|
|
|
|
| OSA 2016 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
|
60.00%
|
|
|
|
| OSA 2016 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
|
5.5
|
|
|
|
| OSA 2016 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
| OSA 2016 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
|
6.5
|
|
|
|
| OSA 2016-1 P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
|
|
|
€ 13.05
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
|
|
|
€ 13.05
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
|
59.00%
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
|
|
|
0.19%
|
|
|
|
| Yield |
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
|
|
|
€ 69
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2016-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
|
|
€ 14.26
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
|
|
€ 14.26
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
|
|
0.04%
|
|
|
|
|
| Yield |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
|
|
€ 27
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2016-2 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
58.00%
|
|
|
|
|
| OSA 2016-2 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
62.00%
|
|
|
|
|
| OSA 2016-2 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
|
59.00%
|
|
|
|
|
| OSA 2016-2 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
5.5
|
|
|
|
|
| OSA 2016-2 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
| OSA 2016-2 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
|
6.5
|
|
|
|
|
| OSA 2017 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
|
€ 15.93
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
|
€ 14.97
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
|
0.23%
|
|
|
|
|
|
| Yield |
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
|
€ 31
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2017 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
58.00%
|
|
|
|
|
|
| OSA 2017 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
61.00%
|
|
|
|
|
|
| OSA 2017 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
59.00%
|
|
|
|
|
|
| OSA 2017 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
5.5
|
|
|
|
|
|
| OSA 2017 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
| OSA 2017 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
6.5
|
|
|
|
|
|
| OSA 2017 P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
|
€ 15.93
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
|
€ 14.97
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
|
59.00%
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
|
0.11%
|
|
|
|
|
|
| Yield |
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
|
€ 35
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
|
€ 12.87
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
|
€ 12.87
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
|
35.00%
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
| Yield |
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
|
€ 252
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2018 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
5.5
|
|
|
|
|
|
|
| OSA 2018 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
| OSA 2018 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
|
6.5
|
|
|
|
|
|
|
| OSA 2019-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
|
€ 11.08
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
|
€ 11.08
|
|
|
|
|
|
|
|
| Yield |
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
|
€ 140
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2019-1 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
38.10%
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
0.103%
|
|
|
|
|
|
|
|
| OSA 2019-1 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
|
37.40%
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
|
0.149%
|
|
|
|
|
|
|
|
| OSA 2019-1 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
| OSA 2019-1 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
|
6.5
|
|
|
|
|
|
|
|
| OSA LLY 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
|
€ 6.41
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
|
€ 6.41
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
|
37.00%
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
|
0.40%
|
|
|
|
|
|
|
|
|
| Yield |
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
|
€ 252
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| OSA 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
|
€ 6.25
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
|
€ 6.25
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
38.00%
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
|
0.31%
|
|
|
|
|
|
|
|
|
|
| Yield |
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
|
€ 939
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
13
|
| OSA 2021-04 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
€ 13.60
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
€ 13.74
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
€ 684
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
5
|
34
|
| OSA 2021-04 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
38.90%
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
0.38%
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
37.80%
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
0.33%
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
38.30%
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
0.28%
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-04 P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
|
€ 13.60
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
|
€ 13.74
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
39.10%
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
|
0.03%
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
|
€ 1,816
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
124
|
226
|
216
|
| OSA 2021-06 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
€ 12.20
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
€ 12.99
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
€ 246
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
0
|
13
|
47
|
| OSA 2021-06 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
39.20%
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
0.35%
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
37.90%
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
38.10%
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
0.26%
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2021-06 P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
|
€ 12.20
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
|
€ 12.99
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
39.10%
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
|
0.13%
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
|
€ 212
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
24
|
24
|
24
|
| OSA 2022-06 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 3.68
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
€ 4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 580
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
23
|
86
|
267
|
| OSA 2022-06 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
42.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
1.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
41.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
1.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
40.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
1.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2022-06 P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 3.68
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
€ 4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
40.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 80
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
3
|
11
|
20
|
| OSA 2023 - 01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 6.75
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
€ 5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 1,255
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
242
|
544
|
321
|
| OSA 2023 - 01 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
45.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2023 - 01 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
44.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2023 - 01 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
43.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2023 - 01 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.55
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2023 - 01 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2023 - 01 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 5.19
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
|
€ 5.81
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
1,274
|
1,138
|
0
|
| OSA 2024 - 01 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
53.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
51.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
3.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
50.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
3.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2024 - 01 O | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 3.65
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
€ 3.36
|
€ 3.36
|
€ 3.36
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 15
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
7
|
0
|
0
|
| OSA 2025-01 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-01 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price (in euros) | € / shares |
|
€ 3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in euros per share) | € / shares |
€ 2.97
|
€ 2.97
|
€ 2.97
|
|
|
|
|
|
|
|
|
|
|
|
| Yield |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of initial plan (in thousands of euros) | € |
|
€ 2,523
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense for the year | € |
|
|
|
|
|
|
|
|
|
|
|
€ 954
|
€ 0
|
€ 0
|
| OSA 2025-02 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
47.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free rate |
|
2.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 | Tranche one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 | Tranche two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
| OSA 2025-02 | Tranche three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity (in years) |
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|