v3.26.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net income (loss) $ (38,587) $ 11,235 $ (26,277)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Accrued interest 379 509 531
Change in fair value of derivative liabilities 19,791 875 683
Change in assets and liabilities      
GST receivable (3,609) (4,745) (9,862)
Royalty receivable 10,648 4,045 17,531
Prepaid expenses (9,276) (1,507) 3,633
Accounts payable and accrued liabilities (504) (42,338) 8,745
Accrued liabilities – related party 11,127 38 (15,956)
Asset retirement obligation 0 0 0
Net cash used in operating activities (10,031) (31,888) (20,972)
Cash flows from investing activities      
Reclamation Deposits (3,179) (5,088) (4,861)
Net cash used in investing activities (3,179) (5,088) (4,861)
Cash flows from financing activities      
Net cash used in financing activities 0 0 0
Foreign exchange effect on cash (1,111) (1,250) (1,063)
Net decrease in cash (14,321) (38,226) (26,896)
Cash, beginning balance 15,785 54,009 80,905
Cash, ending balance 1,464 15,785 54,009
Supplemental disclosure of cash paid for:      
Interest 0 0 0
Income taxes $ 0 $ 0 $ 0