| Schedule of stock option activity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number of
Stock Options
Outstanding |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Life
(Years) |
|
|
Aggregate
Intrinsic
Value |
|
| Balance December 31, 2022 |
|
|
367,000 |
|
|
$ |
0.85 |
|
|
|
2.24 |
|
|
|
0.00 |
|
| Option granted |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Options cancelled |
|
|
(30,000 |
) |
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
| Options exercised |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Balance December 31, 2023 |
|
|
337,000 |
|
|
$ |
0.85 |
|
|
|
1.24 |
|
|
|
0.00 |
|
| Option granted |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Options cancelled |
|
|
(247,000 |
) |
|
$ |
1.24 |
|
|
|
|
|
|
|
|
|
| Options exercised |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Balance December 31, 2024 |
|
|
90,000 |
|
|
$ |
0.05 |
|
|
|
2.87 |
|
|
|
0.00 |
|
| Option granted |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Options cancelled |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Options exercised |
|
|
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
| Balance December 31, 2025 |
|
|
90,000 |
|
|
$ |
0.05 |
|
|
|
1.87 |
|
|
|
0.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable at December 31, 2025 |
|
|
90,000 |
|
|
$ |
0.05 |
|
|
|
1.87 |
|
|
|
0.00 |
|