v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 9,992,443 $ 22,467,710
Prepaid assets 361,444 497,620
Deposits, current 1,041,360 936,434
Receivables 569,578 2,534,727
Inventory 663,000 495,865
Income tax paid in advance 367,718 459,872
Total current assets 12,995,543 27,392,228
Fixed assets, net 1,642,987 1,868,441
Other assets:    
Digital assets 5,464,011 1,127,891
Equity investment 1,250,000
Goodwill 873,701
Intangible assets, net 10,799 40,310
Operating lease right-of-use asset 76,774 211,996
Deposits 56,741 57,028
Total other assets 6,858,325 2,310,926
Total assets 21,496,855 31,571,595
Current liabilities:    
Accounts payable and accrued liabilities 3,339,375 7,139,684
Payroll liabilities 57,808 271,606
Income tax payable 215,752 202,573
Deferred revenue 952,977 3,029,145
Derivative liability 758
Dividend liability 239,776 245,101
Operating lease liability, current 70,344 [1] 165,707
Total current liabilities 6,111,163 12,288,385
Operating lease liability, long term 6,539 46,433
Accrued liabilities, long term 4,135,276 45,532
Total long-term liabilities 6,460,778 2,083,625
Total liabilities 12,571,941 14,372,010
Commitments and contingencies
Stockholders’ equity (deficit):    
Preferred stock, par value: $0.001; 50,000,000 shares authorized, 252,192 and 252,192 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 252 252
Common stock, par value $0.001; 10,000,000,000 shares authorized; 1,860,376,075 and 1,859,231,786 shares issued and 1,847,886,365 and 1,859,231,786 outstanding as of December 31, 2025 and December 31, 2024, respectively 1,860,375 1,859,231
Additional paid in capital 104,110,876 102,560,320
Treasury stock, at cost, 12,489,710 and 0 shares as of December 31, 2025 and December 31, 2024, respectively (246,898)
Accumulated other comprehensive income (loss) (23,218) (23,218)
Accumulated deficit (96,789,073) (87,205,070)
Accumulated noncontrolling interest 12,600 8,070
Total stockholders’ equity (deficit) 8,924,914 17,199,585
Total liabilities and stockholders’ equity (deficit) 21,496,855 31,571,595
Related Party [Member]    
Current liabilities:    
Debt, net of discounts, current 1,205,887 1,204,567
Debt, net of discounts, long term 1,838,808 1,501,041
Nonrelated Party [Member]    
Current liabilities:    
Debt, net of discounts, current 29,244 29,244
Debt, net of discounts, long term $ 480,155 $ 490,619
[1] Represents lease payments to be made in the next 12 months.