v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of option activity
            
   Number of
shares
   Weighted
Average
exercise price
   Weighted
Average
remaining years
 
Outstanding December 31, 2024   5,446,785   $1.29    7.15 
Issued   3,042,911    0.78      
Exercised             
Cancelled   (3,087,342)   1.60      
Outstanding as of December 31, 2025   5,402,354   $0.83    7.25 
Outstanding as of December 31, 2025, vested   3,977,354   $0.88    7.45 
Schedule of fair value assumptions
     
    December 31, 2025 
Market value of common stock on issuance date   $0.24 - $0.47 
Exercise price   $0.42 - $1.77 
Expected volatility   134% - 185% 
Expected term (in years)   0.25 - 10.0 
Risk-free interest rate   3.99% - 4.21% 
Expected dividend yields    

 

    December 31, 2024 
Market value of common stock on issuance date   $0.51 - $1.99 
Exercise price   $0.59 - $2.11 
Expected volatility   102% - 144% 
Expected term (in years)   1.0 - 10.0 
Risk-free interest rate   3.58% - 5.00% 
Expected dividend yields    
Schedule of warrant activity
            
   Number of
shares
   Weighted
Average
exercise price
   Weighted
Average
remaining years
 
Outstanding December 31, 2024   15,906,627   $1.76    4.25 
Cancelled             
Exercised             
Issued   12,875,000    1.69      
Outstanding as of December 31, 2025   28,781,627   $1.72    3.86