| PROPERTY AND EQUIPMENT |
| | | Office equipment andfurniture | | | Construction in progress | | | Site equipment and infrastructure | | | Vehicles | | | Right- of-use assets | | | Total | | | | | | | | | | | | | | | | | | | | | | | Cost | | | | | | | | | | | | | | | | | | | | As at October 1, 2023 | | $ | 3,441 | | | $ | – | | | $ | – | | | $ | 86,132 | | | $ | – | | | $ | 89,573 | | | Acquisition of Reliant Ventures S.A.C | | | 364 | | | | 55,796 | | | | 23,438 | | | | 3,670 | | | | – | | | | 83,268 | | | Additions | | | 2,199 | | | | – | | | | 29,344 | | | | – | | | | – | | | | 31,543 | | | Disposals | | | – | | | | – | | | | (1,522 | ) | | | (6,252 | ) | | | – | | | | (7,774 | ) | | Foreign exchange adjustment | | | 212 | | | | 1,267 | | | | 1,541 | | | | 2,978 | | | | – | | | | 5,998 | | | As at September 30, 2024 | | $ | 6,216 | | | $ | 57,063 | | | $ | 52,801 | | | $ | 86,528 | | | $ | – | | | $ | 202,608 | | | Additions | | | 29,389 | | | | 31,766 | | | | 143,001 | | | | – | | | | 13,155 | | | | 217,311 | | | Disposals | | | – | | | | – | | | | (4,364 | ) | | | – | | | | – | | | | (4,364 | ) | | Foreign exchange adjustment | | | 2,114 | | | | 6,374 | | | | 15,127 | | | | (8,944 | ) | | | 140 | | | | 14,811 | | | As at December 31, 2025 | | $ | 37,719 | | | $ | 95,203 | | | $ | 206,565 | | | $ | 77,584 | | | $ | 13,295 | | | $ | 430,366 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated amortization | | | | | | | | | | | | | | | | | | | | | | | | | | As at October 1, 2023 | | $ | 1,880 | | | $ | – | | | $ | – | | | $ | 76,597 | | | $ | – | | | $ | 78,477 | | | Amortization | | | 1,332 | | | | – | | | | 19,277 | | | | 8,999 | | | | – | | | | 29,608 | | | As at September 30, 2024 | | $ | 3,212 | | | $ | – | | | $ | 19,277 | | | $ | 85,596 | | | $ | – | | | $ | 108,085 | | | Amortization | | | 5,001 | | | | – | | | | 34,777 | | | | 2,506 | | | | 3,100 | | | | 45,384 | | | Disposal | | | – | | | | – | | | | (4,364 | ) | | | – | | | | – | | | | (4,364 | ) | | Foreign exchange adjustment | | | 568 | | | | – | | | | (6,856 | ) | | | (11,077 | ) | | | (32 | ) | | | (17,397 | ) | | As at December 31, 2025 | | $ | 8,781 | | | $ | – | | | $ | 42,834 | | | $ | 77,025 | | | $ | 3,068 | | | $ | 131,708 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net book value | | | | | | | | | | | | | | | | | | | | | | | | | | As at September 30, 2024 | | $ | 3,004 | | | $ | 57,063 | | | $ | 33,524 | | | $ | 932 | | | $ | – | | | $ | 94,523 | | | As at December 31, 2025 | | $ | 28,938 | | | $ | 95,203 | | | $ | 163,731 | | | $ | 559 | | | $ | 10,227 | | | $ | 298,658 | |
|