| Schedule of Lease Cost |
As the remaining
lease term during the audit period was less than twelve months, this lease was not recognized as a right-of-use asset and lease liability. | Description of lease | | Lease term | Office at Unit 1203C, 12th Floor, Tower 1, Admiralty Centre, 18 Harcourt Road, Hong Kong | | From March 15, 2025 through March 14, 2027. |
(a) Amounts recognized in the consolidated
balance sheet:
| | |
As of November 30, | |
| | |
2024 | | |
2025 | | |
2025 | |
| | |
HK$ | | |
HK$ | | |
US$ | |
| Right-of-use assets | |
| 353,218 | | |
| 666,475 | | |
| 85,588 | |
| | |
| | | |
| | | |
| | |
| Operating lease liabilities | |
| | | |
| | | |
| | |
| Current | |
| 293,792 | | |
| 499,296 | | |
| 64,119 | |
| Non-current | |
| — | | |
| 167,179 | | |
| 21,469 | |
| | |
| 293,792 | | |
| 666,475 | | |
| 85,588 | |
(b) A summary of lease cost recognized
in the Group’s consolidated statements of income and supplemental cash flow information related to operating leases is as follows:
| | |
For the Years Ended November 30, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
US$ | |
| Amortization charge of right-of-use assets | |
| 727,315 | | |
| 828,723 | | |
| 511,680 | | |
| 65,710 | |
| Interest of lease liabilities | |
| 35,832 | | |
| 23,531 | | |
| 12,384 | | |
| 1,590 | |
| Cash paid for operating leases | |
| 757,329 | | |
| 887,040 | | |
| 360,300 | | |
| 46,269 | |
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |
| 1,750,851 | | |
| — | | |
| 372,684 | | |
| 47,860 | |
| Termination of operating lease right-of-use assets and operating lease liabilities | |
| 128,418 | | |
| — | | |
| 0 | | |
| 0 | |
|
| Schedule of Operating Lease Liabilities |
(c) The following table shows the remaining
contractual maturities of the Group’s operating lease liabilities as of November 30, 2025:
| | |
Twelve months ended | |
| | |
November 30, | |
| | |
HK$ | | |
US$ | |
| 2025 | |
| | |
| |
| Total future lease payments | |
| 679,494 | | |
| 87,260 | |
| Less: imputed interest | |
| (13,019 | ) | |
| (1,672 | ) |
| Present value of lease obligation | |
| 666,475 | | |
| 85,588 | |
|