Stockholders' Equity (Deficit) - Schedule of Fair Value Inputs (Details)
|
Dec. 31, 2025 |
Dec. 19, 2025 |
Dec. 09, 2025 |
Dec. 02, 2025 |
Oct. 14, 2025 |
Sep. 25, 2025 |
Aug. 13, 2025 |
Jul. 01, 2025 |
Dec. 17, 2024 |
Sep. 15, 2024 |
Mar. 04, 2024 |
Jan. 12, 2024 |
| December 2025 Warrant Inducement | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
4.77
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrant Inducement | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
13.57
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrant Inducement | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.8250
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrant Inducement | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0376
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrant Inducement | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0000
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
5.15
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
16.96
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.8250
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0373
|
|
|
|
|
|
|
|
|
|
| December 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0000
|
|
|
|
|
|
|
|
|
|
| Pre-Modification Warrant | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
5.16
|
|
|
|
|
|
|
|
4.87
|
4.83
|
| Pre-Modification Warrant | Expected term (years) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
4.47
|
|
|
|
|
| Pre-Modification Warrant | Expected term (years) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
4.82
|
|
|
|
|
| Pre-Modification Warrant | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
13.57
|
|
|
|
|
21.78
|
|
|
|
|
| Pre-Modification Warrant | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.8250
|
|
|
|
|
0.9000
|
|
|
0.9500
|
0.9750
|
| Pre-Modification Warrant | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0379
|
|
|
|
|
|
|
|
0.0422
|
0.0385
|
| Pre-Modification Warrant | Risk-free rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
0.0376
|
|
|
|
|
| Pre-Modification Warrant | Risk-free rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
0.0378
|
|
|
|
|
| Pre-Modification Warrant | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0000
|
|
|
|
|
0.0000
|
|
|
0.0000
|
0.0000
|
| Post-Modification Warrant | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
5.16
|
|
|
|
|
|
|
|
5.00
|
5.00
|
| Post-Modification Warrant | Expected term (years) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
4.47
|
|
|
|
|
| Post-Modification Warrant | Expected term (years) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
4.82
|
|
|
|
|
| Post-Modification Warrant | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
13.57
|
|
|
|
|
21.78
|
|
|
|
|
| Post-Modification Warrant | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.8250
|
|
|
|
|
0.9000
|
|
|
0.9500
|
0.9750
|
| Post-Modification Warrant | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0379
|
|
|
|
|
0.0376
|
|
|
0.0421
|
0.0384
|
| Post-Modification Warrant | Risk-free rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
0.0378
|
|
|
|
|
| Post-Modification Warrant | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
0.0000
|
|
|
|
|
0.0000
|
|
|
0.0000
|
0.0000
|
| March 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
4.44
|
|
|
|
|
|
|
|
| March 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
30.52
|
|
|
|
|
|
|
|
| March 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.8500
|
|
|
|
|
|
|
|
| March 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0356
|
|
|
|
|
|
|
|
| March 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0000
|
|
|
|
|
|
|
|
| July 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
4.71
|
|
|
|
|
|
|
|
| July 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
30.52
|
|
|
|
|
|
|
|
| July 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.8500
|
|
|
|
|
|
|
|
| July 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0358
|
|
|
|
|
|
|
|
| July 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0000
|
|
|
|
|
|
|
|
| October 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
5.31
|
|
|
|
|
|
|
|
| October 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
30.52
|
|
|
|
|
|
|
|
| October 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.8500
|
|
|
|
|
|
|
|
| October 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0363
|
|
|
|
|
|
|
|
| October 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
0.0000
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
3.96
|
3.99
|
|
4.04
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
4.87
|
8.73
|
|
11.96
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.8750
|
0.8500
|
|
0.8500
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0364
|
0.0361
|
|
0.0360
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0000
|
0.0000
|
|
0.0000
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Exercise price before repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
9.05
|
9.64
|
|
19.81
|
|
|
|
|
|
|
|
|
| December 2024 Wolverine Warrants | Exercise price after repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
5.70
|
9.05
|
|
9.64
|
|
|
|
|
|
|
|
|
| Initial Tranche Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
4.43
|
4.46
|
|
4.50
|
|
5.00
|
|
|
|
|
|
|
| Initial Tranche Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
4.87
|
8.73
|
|
11.96
|
|
29.99
|
|
|
|
|
|
|
| Initial Tranche Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.8750
|
0.8500
|
|
0.8500
|
|
0.9000
|
|
|
|
|
|
|
| Initial Tranche Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0368
|
0.0365
|
|
0.0363
|
|
0.0404
|
|
|
|
|
|
|
| Initial Tranche Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0000
|
0.0000
|
|
0.0000
|
|
0.0000
|
|
|
|
|
|
|
| Initial Tranche Warrants | Exercise price before repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
9.05
|
9.64
|
|
19.81
|
|
|
|
|
|
|
|
|
| Initial Tranche Warrants | Exercise price after repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
5.70
|
9.05
|
|
9.64
|
|
|
|
|
|
|
|
|
| Second Tranche Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
4.50
|
4.53
|
|
4.58
|
|
|
|
5.00
|
|
|
|
|
| Second Tranche Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
4.87
|
8.73
|
|
11.96
|
|
|
|
20.17
|
|
|
|
|
| Second Tranche Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.8750
|
0.8500
|
|
0.8500
|
|
|
|
0.9000
|
|
|
|
|
| Second Tranche Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0369
|
0.0366
|
|
0.0363
|
|
|
|
0.0384
|
|
|
|
|
| Second Tranche Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
0.0000
|
0.0000
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
|
| Second Tranche Warrants | Exercise price before repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
9.05
|
9.64
|
|
19.81
|
|
|
|
|
|
|
|
|
| Second Tranche Warrants | Exercise price after repricing |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
5.70
|
9.05
|
|
9.64
|
|
|
|
|
|
|
|
|
| February 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
4.49
|
|
|
|
|
|
| February 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
34.09
|
|
|
|
|
|
| February 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.8750
|
|
|
|
|
|
| February 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0374
|
|
|
|
|
|
| February 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0000
|
|
|
|
|
|
| Investor Modified Warrants | Expected term (years) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
4.35
|
|
|
|
|
|
| Investor Modified Warrants | Expected term (years) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
4.70
|
|
|
|
|
|
| Investor Modified Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
34.09
|
|
|
|
|
|
| Investor Modified Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.8750
|
|
|
|
|
|
| Investor Modified Warrants | Risk-free rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0373
|
|
|
|
|
|
| Investor Modified Warrants | Risk-free rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0375
|
|
|
|
|
|
| Investor Modified Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0000
|
|
|
|
|
|
| August 2025 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
5.09
|
|
|
|
|
|
| August 2025 Warrants | Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
34.09
|
|
|
|
|
|
| August 2025 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.8750
|
|
|
|
|
|
| August 2025 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0378
|
|
|
|
|
|
| August 2025 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
0.0000
|
|
|
|
|
|
| December 2024 Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
5
|
|
|
|
| December 2024 Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0.9750
|
|
|
|
| December 2024 Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0.0440
|
|
|
|
| December 2024 Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0
|
|
|
|
| December 2024 Placement Agent Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
5
|
|
|
|
| December 2024 Placement Agent Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0.9750
|
|
|
|
| December 2024 Placement Agent Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0.0440
|
|
|
|
| December 2024 Placement Agent Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
0
|
|
|
|
| September 2024 Placement Agent Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
1.49
|
|
|
| September 2024 Placement Agent Warrants | Expected term (years) | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
5.50
|
|
|
| September 2024 Placement Agent Warrants | Expected term (years) | Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
1.50
|
|
|
| September 2024 Placement Agent Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.9750
|
|
|
| September 2024 Placement Agent Warrants | Volatility | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.9750
|
|
|
| September 2024 Placement Agent Warrants | Volatility | Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.9750
|
|
|
| September 2024 Placement Agent Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.0379
|
|
|
| September 2024 Placement Agent Warrants | Risk-free rate | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.0346
|
|
|
| September 2024 Placement Agent Warrants | Risk-free rate | Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0.0379
|
|
|
| September 2024 Placement Agent Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0
|
|
|
| September 2024 Placement Agent Warrants | Dividend yield | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0
|
|
|
| September 2024 Placement Agent Warrants | Dividend yield | Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
0
|
|
|
| March Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
5.00
|
|
| March Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
0.9750
|
|
| March Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
0.0407
|
|
| March Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
0
|
|
| January Warrants | Expected term (years) |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
|
5.00
|
| January Warrants | Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
|
0.9750
|
| January Warrants | Risk-free rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
|
0.0402
|
| January Warrants | Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants, measurement input |
|
|
|
|
|
|
|
|
|
|
|
0
|