| Schedule of components of the company's net deferred income taxes |
| | December 31, | | | | 2025 | | | 2024 | | Deferred tax assets | | | | | | | Goodwill | | $ | 50,732 | | | $ | 96,963 | | Capitalized Start-Up Costs | | | 9,937 | | | | 30,851 | | Other Intangibles | | | 1,236 | | | | 3,818 | | Other Accruals | | | 64,835 | | | | 239,219 | | Stock Compensation | | | 316,932 | | | | 532,688 | | Net Operating Loss | | | 10,264,300 | | | | 6,112,848 | | Contribution Carryforward | | | 1,421 | | | | 1,108 | | Unearned revenue | | | 29,838 | | | | 7,634 | | Research and Development Costs | | | 1,143,409 | | | | 1,509,504 | | Reserves and Allowances | | | 881,789 | | | | 269,265 | | Gross deferred tax assets | | | 12,764,429 | | | | 8,803,898 | | Valuation Allowance | | | (12,473,032 | ) | | | (8,386,790 | ) | Net deferred tax assets after valuation allowance | | $ | 291,397 | | | $ | 417,107 | | | | | | | | | | | Deferred tax liabilities: | | | | | | | | | Depreciation | | | (286,361 | ) | | | (407,355 | ) | Lease liabilities | | | (5,036 | ) | | | (9,752 | ) | Total deferred tax liabilities | | | (291,397 | ) | | | (417,107 | ) | Net deferred tax asset (liability) | | $ | - | | | $ | - | |
|
| Schedule of effective income tax rate reconciliation |
| | December 31, 2025 | | | | Amount | | | Percent | | United States Statutory Tax Rate | | $ | (4,404,762 | ) | | | 21.00 | % | Changes in Valuation Allowance | | | 3,622,750 | | | | -17.27 | % | Stock-based compensation | | | 518,325 | | | | -2.47 | % | Other Adjustments | | | 263,687 | | | | -1.26 | % | Effective Tax Rate | | $ | - | | | | - | |
| | December 31, 2024 | | Federal Income Tax at Statutory Rate | | | 21.00 | % | Change in State Tax Rate | | | -0.85 | % | Change in Valuation Allowance | | | -25.84 | % | Permanent Differences | | | 0.73 | % | State Taxes | | | 4.45 | % | Other | | | 0.51 | % | Effective Income Tax Rate | | | 0.00 | % |
|