STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
12 Months Ended |
|
|
Dec. 31, 2025 |
May 22, 2025 |
Jan. 15, 2025 |
Jul. 31, 2024 |
May 10, 2024 |
Dec. 31, 2025 |
Dec. 31, 2024 |
May 20, 2025 |
Jan. 14, 2025 |
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Capital stock |
|
|
100,000,000
|
|
|
|
|
|
1,000,000,000
|
| Preferred stock, par value |
$ 0.000001
|
|
$ 0.000001
|
|
|
$ 0.000001
|
|
|
$ 0.000001
|
| Preferred stock, shares authorized |
10,000,000
|
|
10,000,000
|
|
|
10,000,000
|
|
|
75,000,000
|
| Proceeds from issuance of common stock |
|
|
|
|
|
$ 2,261,175
|
$ 32,600
|
|
|
| Stockholders description |
|
|
|
|
|
(i) 37,500 shares of Class A Common Stock as commitment shares in conjunction with
Yorkville Convertible Note # 1 (See Note 8), (ii) 750,000 shares in connection with the Participative Loan as further described in Note
4, (iii) 260,433 shares in exchange for a capital contribution (see Note 4), (iv) 11,905 shares for direct listing fees (see Note 6),
and (v) 77,670 shares upon conversion of Yorkville Convertible Note #3
|
|
|
|
| Outstanding stock description |
|
Yorkville
will not have the right to convert any portion of the principal to the extent that, after giving effect to such conversion, Yorkville
would beneficially own more than 4.99% of the total number of shares of Class A common stock outstanding immediately after such conversion.
|
|
|
|
|
|
|
|
| Share based compensation |
$ 40,000
|
|
|
|
|
|
|
|
|
| 2025 Omnibus Equity Incentive Plan [Member] | Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
$ 30,000
|
|
|
|
|
|
|
| 2025 Omnibus Equity Incentive Plan [Member] | Nominating and Corporate Governance Committee [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
4,000
|
|
|
|
|
|
|
| 2025 Omnibus Equity Incentive Plan [Member] | Compensation Committee [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
5,000
|
|
|
|
|
|
|
| 2025 Omnibus Equity Incentive Plan [Member] | Audit Committee [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
6,000
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement Option 2 [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Outstanding stock description |
|
|
|
|
|
(i) 4.99% of the Company’s outstanding
Class A common stock, or (ii) more than 19.99% of the total outstanding shares of Class A and Class B common stock immediately prior
to the execution of the SEPA, unless, in the case of the limitation in this clause (ii), shareholder approval to exceed such cap is obtained.
|
|
|
|
| Sportech [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
260,433
|
|
|
|
| Chairman [Member] | 2025 Omnibus Equity Incentive Plan [Member] | Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
20,000
|
|
|
|
|
|
|
| Chairman [Member] | 2025 Omnibus Equity Incentive Plan [Member] | Compensation Committee [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
6,000
|
|
|
|
|
|
|
| Chairman [Member] | 2025 Omnibus Equity Incentive Plan [Member] | Audit Committee [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Annual retainers payable |
|
|
$ 8,000
|
|
|
|
|
|
|
| Common Class A [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Common stock, par value |
$ 0.000001
|
|
$ 0.000001
|
|
|
$ 0.000001
|
$ 0.000001
|
|
$ 0.000001
|
| Common stock, shares authorized |
80,000,000
|
|
80,000,000
|
|
|
80,000,000
|
80,000,000
|
|
800,000,000
|
| Common stock, voting rights |
|
|
|
|
|
Class A Common Stock are entitled to one vote for each share
|
|
|
|
| Common stock, shares issued |
12,718,726
|
|
|
|
|
12,718,726
|
11,581,218
|
|
|
| Common stock, shares outstanding |
12,718,726
|
|
|
|
|
12,718,726
|
11,581,218
|
|
|
| Common Class A [Member] | 2025 Omnibus Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares reserves |
|
|
3,000,000
|
|
|
|
|
|
|
| Number of shares option to purchase |
|
|
40,000
|
|
|
|
|
|
|
| Number of option award to purchase |
|
|
30,000
|
|
|
|
|
|
|
| Common Class A [Member] | Stock Surrender Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares repurchased |
|
|
|
15,093,132
|
|
|
|
|
|
| Common Class A [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
764,350
|
|
|
| Proceeds from issuance of common stock |
|
|
|
$ 32,600,000,000
|
|
|
|
|
|
| Common Class A [Member] | Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares resold |
|
|
|
|
|
37,500
|
|
|
|
| Sale of stock description |
|
|
|
|
|
Each
advance (each, an “Advance”) the Company requests under the SEPA (notice of such request, an “Advance Notice”)
may be for a number of shares of Class A common stock up to the greater of (i) 10,000 shares or (ii) such amount as is equal to 100%
of the average daily volume traded of the Class A common stock during the five trading days immediately prior to the date the Company
requests each Advance.
|
|
|
|
| Cash structuring fee |
|
|
|
|
|
$ 25,000
|
|
|
|
| Fair value of commitment shares |
|
|
|
|
|
300,000
|
|
|
|
| Fair value of proceed |
|
|
|
|
|
325,000
|
|
|
|
| Fair value of commitment per shares |
|
|
|
|
|
$ 30,000,000
|
|
|
|
| Common Class A [Member] | Standby Equity Purchase Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
$ 0.0001
|
|
| Common stock, shares subscriptions |
|
|
|
|
|
|
|
$ 30,000,000
|
|
| Common Class A [Member] | Standby Equity Purchase Agreement Option 1 [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Sale of stock description |
|
|
|
|
|
95%
of the average daily Volume Weighted Average Price (“VWAP”) of the Class A Common Stock on the Nasdaq Stock Market (“Nasdaq”),
subject to certain conditions per the SEPA (Option 1)
|
|
|
|
| Common Class A [Member] | Standby Equity Purchase Agreement Option 2 [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Sale of stock description |
|
|
|
|
|
96%
of the lowest daily VWAP of the Class A Common Stock during the three trading days commencing on the Advance Notice date, subject
to certain conditions per the SEPA (Option 2).
|
|
|
|
| Common Class A [Member] | Sportech [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
25,000,000
|
|
|
|
| Number of shares resold |
|
|
|
|
2,750,000
|
|
|
|
|
| Common Class B [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Common stock, par value |
$ 0.000001
|
|
$ 0.000001
|
|
|
$ 0.000001
|
$ 0.000001
|
|
$ 0.000001
|
| Common stock, shares authorized |
10,000,000
|
|
10,000,000
|
|
|
10,000,000
|
10,000,000
|
|
50,000,000
|
| Common stock, voting rights |
|
|
|
|
|
Class B Common Stock are entitled to twenty votes for each share
|
|
|
|
| Common stock, shares issued |
2,500,000
|
|
|
|
|
2,500,000
|
2,500,000
|
|
|
| Common stock, shares outstanding |
2,500,000
|
|
|
|
|
2,500,000
|
2,500,000
|
|
|
| Common Class B [Member] | Sportech [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
2,500,000
|
|
|
|
| Common stock, shares issued |
2,500,000
|
|
|
|
|
2,500,000
|
|
|
|
| Common Class C [Member] |
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
$ 0.000001
|
|
|
|
|
|
$ 0.000001
|
| Common stock, shares authorized |
|
|
0
|
|
|
|
|
|
75,000,000
|