v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
SCHEDULE OF COMPONENTS OF INCOME BEFORE INCOME TAXES

The components of income before income taxes consisted of the following:

 

SCHEDULE OF COMPONENTS OF INCOME BEFORE INCOME TAXES 

       
   Years Ended December 31, 
   2025   2024 
Domestic  $(148,625)  $(10,510)
Foreign   -    - 
Income Before Income Taxes  $(148,625)  $(10,510)
SCHEDULE OF INCOME TAX PROVISION

Income tax provision consisted of the following:

 

SCHEDULE OF INCOME TAX PROVISION 

  

Years Ended

December 31,

  

Years Ended

December 31,

 
   2025   2024 
Current        
Federal   -    - 
State   21    - 
Total current provision   21    - 
Deferred          
Federal   (196)   - 
State   (59)   - 
Total deferred benefit   (255)   - 
Total   (234)          - 
SCHEDULE OF PROVISION OF INCOME TAXES

The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes were as follows:

 

                   
    Years Ended December 31, 
    2025    2024 
Statutory federal income tax rate $ (31,211 )   21.0%   $ (2,207)    21.0%
State taxes, net of federal benefit (a)   (30 )   

0.0

%     (562)    5.5%
                       
Non-deductible items   1,934    

(1.7

)%     162    (2.7)%
Change in valuation allowance   28,402    

(19.6

)%     2,637    (25.3)%
Prior year true up and others   671    

(0.1

)%     (30)    1.5%
Effective income tax rate $ (234 )   (0.4)%   $

-

   0.0%

 

(a)State and local taxes in California and Texas comprise the majority (greater than 50%) of this category.
SCHEDULE OF INCOME TAXES

Income taxes are paid to the following jurisdictions:

       
   Years Ended December 31, 
   2025   2024 
California  $2.5   $0.8 
Utah   0.1    0.1 
Total income taxes paid  $2.6   $0.9 
Continuing Operations [Member]  
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS AND LIABILITIES

Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

       
   Years Ended December 31,
   2025   2024 
Net operating loss carry-forwards  $

36,661

   $32,047 
Share based compensation   

2,177

    1,890 
Long-lived assets   

116

    100 
Unrealized loss on digital assets   28,539    - 
Section 174 R&D amortization   

2,100

    1,517 
Other temporary differences   

104

    705 
Less: Valuation allowance   

(69,697

)   (36,259)
Deferred tax assets, net  $-   $-