v3.26.1
Note 10 - Income Taxes
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

NOTE 10.  INCOME TAXES

 

Components of the total provision for income taxes are as follows: 

 

   

Years ended December 31,

 
   

2025

   

2024

 

Current tax expense (benefit)

               

Domestic

  $ 1,864     $ 1,165  

Foreign

    892       1,570  

Deferred tax expense (benefit)

               

Domestic

    (882 )     148  

Foreign

    29       4  

Provision for income taxes

  $ 1,903     $ 2,887  

 

The Company is subject to income tax in the U.S., Canada, and Germany through its wholly owned subsidiaries. The combined federal and state statutory tax rate is 24.5% (22% in 2024). The statutory tax rate in foreign jurisdictions varies by jurisdiction. During the year ended December 31, 2024, the Company dissolved Thunder Beach Holdings, its Barbados subsidiary, and will no longer be subject to taxes in Barbados.

 

The provision for income taxes differs from the amount determined by applying the federal statutory rate as follows:

 

   

Year ended December 31, 2025

 
   

Amount

   

Percentage

 

Provision for income taxes based on U.S. federal statutory tax rate

  $ 1,730       21.0 %

State and local income taxes, net of federal income tax effect

    290       3.5 %

Foreign tax effects

               

Germany

               

Difference in jurisdictional tax rates

    194       2.4 %

Other

    (313 )     (3.8 )%

Canada

               

Other

    (32 )     (0.4 )%

Non-deductible expenses

    1,286       15.6 %

Foreign tax credits applied

    (267 )     (3.2 )%

True up of prior period

    724       8.8 %

Valuation allowance

    (482 )     (5.9 )%

Impact from statutory tax rate changes

    (174 )     (2.1 )%

Adjustments related to acquired assets and liabilities

    (842 )     (10.2 )%

Capitalized transaction costs

    (255 )     (3.1 )%

Other

    44       0.5 %

Provision for income taxes

  $ 1,903       23.1 %

 

   

Year ended December 31, 2024

 

Provision for income taxes based on statutory rate

  $ 2,668  
         

Increase (decrease) resulting from:

       

Non-deductible expenses

    806  

Difference in jurisdictional tax rates

    (401 )

True up of prior period

    (57 )

Change in valuation allowance

    (179 )

Other

    50  

Provision for income taxes

  $ 2,887  

 

The tax effects of significant temporary differences and credit and operating loss carryforwards in the U.S. that give rise to the deferred tax asset are as follows:

 

   

December 31, 2025

   

December 31, 2024

 
                 

Loss carryforwards

    780       807  

Tangible assets

    (18 )     (3 )

Intangible assets

    (537 )     (331 )

Provisions and reserves

    1,783       654  

Subtotal

    2,008       1,127  

Valuation allowance

    (483 )     (483 )

Deferred tax assets, net

  $ 1,525     $ 644  

 

The tax effects of significant temporary differences and operating loss carryforwards in foreign jurisdictions that give rise to the deferred tax liability are as follows:

 

   

December 31, 2025

   

December 31, 2024

 
                 

Loss carryforwards

  $ 3,035     $ 3,349  

Intangible assets

    (2,324 )     (2,213 )

Subtotal

    711       1,136  

Valuation allowance

    (3,035 )     (3,349 )

Deferred tax liabilities, net

  $ (2,324 )   $ (2,213 )

 

The Company has assessed the realizability of the net deferred tax assets by considering the relevant positive and negative evidence available to determine whether it is more likely than not that some portion or all of the deferred tax assets will be realized. In making such a determination, the Company considered all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and recent results of operations.

 

As of December 31, 2025, the Company has the following U.S. federal losses carried forward. U.S. federal losses incurred prior to 2018 have a carry forward of 20 years, subsequent losses can be carried forward indefinitely. The Canadian non-capital loss carry forwards expire between 2038 and 2044.

 

Year of expiration

 

U.S. Federal

   

Canada (USD)

   

Total

 

2034

  $ 793       -       793  

2035

    2,923       -       2,923  

2036

    --       -       -  

2037

    --       -       -  

2038

    --       -       -  

2039

    --       3,616       3,616  

2040

    --       2,088       2,088  

2041

    --       1,717       1,717  

2042

    --       1,841       1,841  

2043

    --       2,172       2,172  

2044

    --       19       19  

Total

  $ 3,716     $ 11,453     $ 15,169  

 

Utilization of net operating loss carryforwards in the U.S. may be subject to limitations in the event of a change in ownership as defined under U.S. IRC Section 382, and similar state provisions. An "ownership change" is generally defined as a cumulative change in the ownership interest of significant stockholders of more than 50 percentage points over a three-year period. In connection with the merger between the Company and one of its subsidiaries in 2015, the Company has evaluated its net operating loss (“NOL”) carryforwards under the provisions of U.S. IRC Section 382. The acquisition resulted in an ownership change under Section 382, subjecting the Company’s ability to utilize NOL carryforwards generated prior to the acquisition to an annual limitation. As of December 31, 2025, the Company has approximately $3,716 of federal NOL carryforwards, of which $1,416 may be utilized subject to the Section 382 limitation. Based on the annual limitation, management expects that $2,300 of these carryforwards may not be fully utilized prior to expiration.

 

The deferred tax liability relates primarily to intangible assets that are not deductible for tax purposes in the jurisdictions to which they relate. Deferred income taxes have not been recorded on the basis differences for investments in consolidated subsidiaries as these basis differences are indefinitely reinvested or will reverse in a non-taxable manner. Quantification of the deferred income tax liability, if any, associated with indefinitely reinvested basis differences is not practicable.

 

The Company operates in a number of tax jurisdictions and is subject to examination of its income tax returns by tax authorities in those jurisdictions who may challenge any item on these returns. Because the tax matters challenged by tax authorities are typically complex, the ultimate outcome of these challenges is uncertain. The Company recognizes the effects of uncertain tax positions in the consolidated financial statements after determining that it is more-likely-than-not the uncertain tax positions will be sustained.  As of December 31, 2025, the Company has not recorded any uncertain tax positions or any accrued interest and penalties on the consolidated balance sheet. During the year ended December 31, 2025, the Company recorded an immaterial amount of interest and penalties in the consolidated statement of income and comprehensive income.

 

Cash paid for income taxes, net of refunds, for the year ended December 31, 2025 were as follows:

 

U.S. federal

  $ 1,329  

U.S. state and local

       

California

    185  

Other state and local

    74  

Foreign

       

Germany

    774  

Total cash paid for income taxes, net of refunds

  $ 2,362