| Schedule of Disaggregation of Revenue |
The makegood liability account activity, barter revenue and barter expense transactions for the years ended December 31, 2025 and 2024 are as follows: | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2025 | | 2024 | | Beginning Makegood Liability Balance | | $ | 9,221 | | | $ | — | | | Assumed Makegood Liability from Estrella Acquisition | | — | | | 8,077 | | | Makegood Revenue Recognized | | 3,741 | | | 1,746 | | | New Makegood Obligations | | 2,171 | | | 2,890 | | | Ending Makegood Liability Balance | | $ | 7,651 | | | $ | 9,221 | | | | | | | | Barter Revenue | | 2,000 | | | 2,627 | | | Barter Expenses | | 1,799 | | | 2,668 | |
The following table presents the Company's revenues disaggregated by revenue source: | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Audio | | Video | | | | Consolidated | | Net revenues: | | | | | | | | | Spot Radio & TV Advertising | $ | 43,972 | | | $ | 23,151 | | | | | $ | 67,123 | | | Digital | 3,178 | | | 53,907 | | | | | 57,085 | | | Syndication | 2,348 | | | — | | | | | 2,348 | | | Events and Sponsorships | 1,051 | | | 90 | | | | | 1,141 | | | Other | 4,197 | | | 1,443 | | | | | 5,640 | | | Total net revenues | $ | 54,746 | | | $ | 78,590 | | | | | $ | 133,336 | | | | | | | | | | | Year Ended December 31, 2024 | | Audio | | Video | | | | Consolidated | | Net revenues: | | | | | | | | | Spot Radio & TV Advertising | $ | 40,824 | | | $ | 20,334 | | | | | $ | 61,158 | | | Digital | 4,444 | | | 15,847 | | | | | 20,291 | | | Syndication | 2,571 | | | 346 | | | | | 2,917 | | | Events and Sponsorships | 3,450 | | | 167 | | | | | 3,617 | | | Other | 6,245 | | | 1,343 | | | | | 7,588 | | | Total net revenues | $ | 57,534 | | | $ | 38,037 | | | | | $ | 95,571 | |
|