SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Accounting Policies [Abstract] |
|
| Summary of Allowance for Credit Loss |
The activity in the allowance for credit losses for the years ended December 31, 2025 and 2024, was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance At Beginning Of Period | | Additions related to Estrella Acquisition | | Change in Provision | | Write Offs | | Balance At End Of Period | | Year ended December 31, 2024 | $ | 353 | | | $ | 292 | | | $ | 683 | | | $ | (249) | | | $ | 1,079 | | | Year ended December 31, 2025 | $ | 1,079 | | | $ | — | | | $ | 2,499 | | | $ | (1,907) | | | $ | 1,671 | |
|
| Schedule of Cash and Cash Equivalents |
The following table reconciles cash, cash equivalents, and restricted cash reported on the Company’s consolidated balance sheets to the total amount presented in the consolidation statements of cash flows: | | | | | | | | | | | | | Year ended December 31, | | (in thousands) | 2025 | | 2024 | | Cash and cash equivalents | $ | 5,109 | | | $ | 4,443 | | | Restricted cash included in deposits and other noncurrent assets | 1,986 | | | 2,490 | | | Total cash, cash equivalents, and restricted cash presented on the consolidated statement of cash flows | $ | 7,095 | | | $ | 6,933 | |
|
| Restrictions on Cash and Cash Equivalents |
The following table reconciles cash, cash equivalents, and restricted cash reported on the Company’s consolidated balance sheets to the total amount presented in the consolidation statements of cash flows: | | | | | | | | | | | | | Year ended December 31, | | (in thousands) | 2025 | | 2024 | | Cash and cash equivalents | $ | 5,109 | | | $ | 4,443 | | | Restricted cash included in deposits and other noncurrent assets | 1,986 | | | 2,490 | | | Total cash, cash equivalents, and restricted cash presented on the consolidated statement of cash flows | $ | 7,095 | | | $ | 6,933 | |
|
| Schedule of Disaggregation of Revenue |
The makegood liability account activity, barter revenue and barter expense transactions for the years ended December 31, 2025 and 2024 are as follows: | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2025 | | 2024 | | Beginning Makegood Liability Balance | | $ | 9,221 | | | $ | — | | | Assumed Makegood Liability from Estrella Acquisition | | — | | | 8,077 | | | Makegood Revenue Recognized | | 3,741 | | | 1,746 | | | New Makegood Obligations | | 2,171 | | | 2,890 | | | Ending Makegood Liability Balance | | $ | 7,651 | | | $ | 9,221 | | | | | | | | Barter Revenue | | 2,000 | | | 2,627 | | | Barter Expenses | | 1,799 | | | 2,668 | |
The following table presents the Company's revenues disaggregated by revenue source: | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Audio | | Video | | | | Consolidated | | Net revenues: | | | | | | | | | Spot Radio & TV Advertising | $ | 43,972 | | | $ | 23,151 | | | | | $ | 67,123 | | | Digital | 3,178 | | | 53,907 | | | | | 57,085 | | | Syndication | 2,348 | | | — | | | | | 2,348 | | | Events and Sponsorships | 1,051 | | | 90 | | | | | 1,141 | | | Other | 4,197 | | | 1,443 | | | | | 5,640 | | | Total net revenues | $ | 54,746 | | | $ | 78,590 | | | | | $ | 133,336 | | | | | | | | | | | Year Ended December 31, 2024 | | Audio | | Video | | | | Consolidated | | Net revenues: | | | | | | | | | Spot Radio & TV Advertising | $ | 40,824 | | | $ | 20,334 | | | | | $ | 61,158 | | | Digital | 4,444 | | | 15,847 | | | | | 20,291 | | | Syndication | 2,571 | | | 346 | | | | | 2,917 | | | Events and Sponsorships | 3,450 | | | 167 | | | | | 3,617 | | | Other | 6,245 | | | 1,343 | | | | | 7,588 | | | Total net revenues | $ | 57,534 | | | $ | 38,037 | | | | | $ | 95,571 | |
|
| Reconciliation of Basic and Diluted Net Loss per Share Attributable to Common Shareholders |
The following is a reconciliation of basic and diluted net income (loss) per share attributable to Class A and Class B common shareholders: | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | Numerator: | | | | | Net Loss | $ | (66,223) | | | $ | (1,302) | | | Less: Net income attributable to noncontrolling interests | (475) | | | (2,773) | | | Less: Preferred stock dividends | — | | | (851) | | | | | | | | | | | | | | | Net loss attributable to common shareholders for basic and diluted earnings per share | $ | (66,698) | | | $ | (4,926) | | | | | | | | | | | | | | | | | | | Denominator: | | | | | Weighted-average shares of common stock outstanding — basic and diluted | 79,392 | | | 59,819 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings per share of common stock attributable to common shareholders: | | | | | | | | | | | | | | | | | Net loss per share attributable to common shareholders - basic and diluted: | $ | (0.84) | | | $ | (0.08) | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Convertible Equity Shares and Restricted Stock Awards Excluded from Calculation of Diluted Net Loss per Share |
The following convertible equity shares and restricted stock awards were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive. | | | | | | | | | | | | | Year Ended December 31, | | (in thousands) | 2025 | | 2024 | | Convertible Emmis promissory note | $ | — | | | $ | 8,865 | | | | | | | Option agreement shares | — | | | 4,971 | | | Series A convertible preferred stock | — | | | 12,251 | | | Restricted stock awards | 448 | | | 842 | | | Total anti-dilutive shares | $ | 448 | | | $ | 26,929 | |
|