​

  ​ ​ ​

12 months ended December 31,

Earnings / (loss) per share

​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net loss (USD’000)

(34,194)

(21,201)

(3,268)

Effect of potentially dilutive instruments on net gain (USD’000)

n/a

n/a

n/a

Net loss after effect of potentially dilutive instruments (USD’000)

(34,194)

(21,201)

(3,268)

​

​

​

​

​

​

​

Ordinary shares used in net earnings / (loss) per share computation:

  ​

  ​

  ​

Weighted average shares outstanding - basic

135,029,729

27,749,590

7,799,766

Effect of potentially dilutive equivalent shares

n/a

n/a

n/a

Weighted average shares outstanding - diluted

135,029,729

27,749,590

7,799,766

​

​

​

​

​

​

​

Net loss per ordinary share

  ​

  ​

  ​

Basic weighted average loss per share (USD)

(0.24)

(0.60)

(0.21)

Diluted weighted average loss per share (USD)

(0.24)

(0.60)

(0.21)

​

​

​

​

​

​

​

F shares used in net earnings / (loss) per share computation:

  ​

  ​

  ​

Weighted average shares outstanding - basic

1,499,800

1,499,700

1,499,700

Effect of potentially dilutive equivalent shares

n/a

n/a

n/a

Weighted average shares outstanding - diluted

1,499,800

1,499,700

1,499,700

​

​

​

​

​

​

​

Net loss per F share

  ​

  ​

  ​

Basic weighted average loss per share (USD)

(1.20)

(3.01)

(1.07)

Diluted weighted average loss per share (USD)

(1.20)

(3.01)

(1.07)

Shares

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Company posted

​

Net loss

​

Net loss

​

Net loss

Basic weighted average ordinary shares outstanding

135,029,729

27,749,590

7,799,766

Basic weighted average F shares outstanding

1,499,800

1,499,700

1,499,700

Dilutive effect of common stock equivalents

n/a

n/a

n/a

Dilutive weighted average common stock outstanding

n/a

n/a

n/a

Dilutive vehicles with anti-dilutive effect

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Ordinary shares

  ​

  ​

  ​

Total stock options

558,962

245,165

—

Total warrants

92,583,332

—

—

Total convertible instruments

—

—

1,559,828

Total number of ordinary shares from dilutive vehicles with anti-dilutive effect

93,142,294

245,165

1,559,828

Dilutive vehicles with anti-dilutive effect

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

F shares

  ​

  ​

  ​

Total stock options

—

—

77

Total number of F shares from dilutive vehicles with anti-dilutive effect

—

—

77